ACTIVE

IMMODESS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

94 k €

-40.4% YoY

Gross margin

162,8 k €

-32.9% YoY

Equity

1,2 M €

+8.4% YoY

What does IMMODESS do?

IMMODESS is a Public limited company incorporated in 1993. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.378.513

Incorporation

08/11/1993

Legal form

Public limited company

Registered office

Place Dailly 20
1030 Schaerbeek · BruxellesSee on map

Contributed capital

338 000,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	162,8 k €	-32.9%	242,8 k €	+28.7%	188,6 k €	+91.4%	98,5 k €	-67.1%	299,3 k €	+115%	139,3 k €	+16.9%	119,2 k €	-23.7%	156,3 k €	+19.3%	131 k €	-24.9%	174,6 k €	-14.4%	204 k €	+44.5%	141,2 k €	-47.6%	269,7 k €	-2.6%	276,8 k €	+4.2%	265,7 k €	+40.8%	188,8 k €	-11.9%	214,2 k €	+58.4%	135,2 k €	+0.5%	134,5 k €
EBITDA	148,5 k €	-35.1%	229 k €	+30.6%	175,3 k €	+108%	84,4 k €	-70.3%	284,3 k €	+273%	-164 k €	-257%	104,5 k €	-27.2%	143,5 k €	+21.6%	118 k €	-27.0%	161,7 k €	-15.6%	191,5 k €	+52.0%	126 k €	-50.3%	253,3 k €	-3.0%	261,1 k €	+4.2%	250,7 k €	+40.4%	178,5 k €	-12.3%	203,6 k €	+63.9%	124,3 k €	-0.8%	125,2 k €
Operating result	137,8 k €	-36.7%	217,6 k €	+32.3%	164,4 k €	+136%	69,6 k €	-73.5%	262,9 k €	+237%	-191,3 k €	-354%	75,2 k €	-10.3%	83,8 k €	+45.2%	57,7 k €	-43.1%	101,4 k €	-22.2%	130,3 k €	+34.6%	96,8 k €	-54.4%	212,4 k €	+0.0%	212,3 k €	+10.0%	193,1 k €	+61.9%	119,2 k €	-16.8%	143,3 k €	+127%	63 k €	+1.5%	62,1 k €
Net result	94 k €	-40.4%	157,8 k €	+133%	67,6 k €	+683%	-11,6 k €	-107%	171,2 k €	+191%	-187,2 k €	-256%	120,1 k €	+838%	12,8 k €	-81.5%	69,3 k €	+163%	26,3 k €	-38.4%	42,7 k €	-14.2%	49,8 k €	-44.0%	88,9 k €	-27.7%	123,1 k €	+14.9%	107,1 k €	-31.8%	157 k €	+40.4%	111,8 k €	+68.1%	66,5 k €	+2.1%	65,1 k €
Balance sheet
Equity	1,2 M €	+8.4%	1,1 M €	+16.4%	960,1 k €	+7.6%	892,5 k €	-1.3%	904,1 k €	+23.4%	732,9 k €	-35.7%	1,1 M €	+11.8%	1 M €	+1.3%	1 M €	+7.4%	936,9 k €	+2.9%	910,5 k €	+4.9%	867,8 k €	+6.1%	818 k €	+8.6%	753,4 k €	+19.5%	630,3 k €	-57.0%	1,5 M €	+12.0%	1,3 M €	+9.4%	1,2 M €	+5.9%	1,1 M €
Total assets	3,1 M €	-1.0%	3,2 M €	+16.7%	2,7 M €	+4.8%	2,6 M €	+0.3%	2,6 M €	-7.8%	2,8 M €	+2.7%	2,7 M €	+0.6%	2,7 M €	-9.9%	3 M €	+3.1%	2,9 M €	-5.6%	3,1 M €	-3.6%	3,2 M €	+6.5%	3 M €	+105%	1,5 M €	+15.5%	1,3 M €	-25.1%	1,7 M €	+5.1%	1,6 M €	+13.1%	1,4 M €	+2.3%	1,4 M €
Cash	66 k €	+55.8%	42,3 k €	-73.2%	158,1 k €	+110%	75,2 k €	+85.2%	40,6 k €	-76.7%	174,4 k €	+372%	36,9 k €	+158%	14,3 k €	-96.3%	383,6 k €	+60.5%	239,1 k €	-29.7%	340 k €	-32.4%	502,8 k €	+89.2%	265,8 k €	-42.8%	464,4 k €	+172%	170,9 k €	-63.4%	467,3 k €	+18.1%	395,6 k €	+1527%	24,3 k €	+548%	3,8 k €
Debts	1,9 M €	-4.8%	2 M €	+24.9%	1,6 M €	-1.4%	1,6 M €	-0.6%	1,6 M €	-21.7%	2 M €	+38.9%	1,5 M €	+2.0%	1,4 M €	-12.4%	1,6 M €	-11.9%	1,9 M €	-6.8%	2 M €	-14.1%	2,3 M €	+13.2%	2,1 M €	+276%	546,9 k €	-7.7%	592,4 k €	+521%	95,4 k €	-31.7%	139,8 k €	+327%	32,8 k €	-7.6%	35,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Björn De Schepper

Director · since 08 décembre 2020 · until 26 juin 2026

Active

Tjerk De Schepper

Director · since 08 décembre 2020 · until 26 juin 2026

Active

Ended mandates

Lukas s.à.r.l.

Director · since 17 octobre 2016 · until 17 octobre 2022

Represented by Bjorn De Schepper

Ended

Bjorn De Schepper

Director · since 24 juin 2016 · until 17 octobre 2016

Ended

Bjorn De Schepper

Director · since 24 juin 2016 · until 24 juin 2022

Ended

Tjerk De Schepper

Managing director · since 24 juin 2016 · until 20 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/06/2025	14/04/2024	31/08/2023	09/07/2022	03/02/2022
General meeting	26/06/2026	27/06/2025	27/03/2024	30/06/2023	24/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	27/03/2024	14/04/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	09/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	03/02/2022	Dutch	PDF
Micro model	31/12/2019	08/09/2020	22/12/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	23/06/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	04/09/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/10/2010	29/01/2011	31/03/2011	Dutch	PDF
Abridged model	31/10/2009	30/01/2010	31/03/2010	Dutch	PDF
Abridged model	31/10/2008	26/01/2009	27/08/2009	Dutch	PDF
Abridged model	31/10/2007	26/01/2008	25/02/2008	Dutch	PDF
Abridged model	31/10/2006	27/01/2007	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Björn De Schepper

Director · since 08 décembre 2020 · until 26 juin 2026

Active

Tjerk De Schepper

Director · since 08 décembre 2020 · until 26 juin 2026

Active

Ended mandates

Lukas s.à.r.l.

Director · since 17 octobre 2016 · until 17 octobre 2022

Represented by Bjorn De Schepper

Ended

Bjorn De Schepper

Director · since 24 juin 2016 · until 17 octobre 2016

Ended

Bjorn De Schepper

Director · since 24 juin 2016 · until 24 juin 2022

Ended

Tjerk De Schepper

Managing director · since 24 juin 2016 · until 20 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares05/08/2011
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594 k €↓
2024
Annual accounts 2024157,8 k €↑
2023
Annual accounts 202367,6 k €↑
2022
Annual accounts 2022-11,6 k €↓
2021
Annual accounts 2021171,2 k €↑
2020
Annual accounts 2020-187,2 k €↓
2019
Annual accounts 2019120,1 k €↑
2018
Annual accounts 201812,8 k €↓
2017
Annual accounts 201769,3 k €↑
2016
Annual accounts 201626,3 k €↓
2015
Annual accounts 201542,7 k €↓
2014
Annual accounts 201449,8 k €↓
2013
Annual accounts 201388,9 k €↓
2012
Annual accounts 2012123,1 k €↑
2011
Annual accounts 2011107,1 k €↓
2010
Annual accounts 2010157 k €↑
2009
Annual accounts 2009111,8 k €↑
2008
Annual accounts 200866,5 k €↑
2007
Annual accounts 200765,1 k €
08/11/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODESS

Overview

What does IMMODESS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline