ACTIVE

DE KEYSER

Financial year 2024 · closed on 31/12/2024
Net result
23,5 k €
-28.6% YoY
Gross margin
68,4 k €
-9.6% YoY
Equity
534,8 k €
+4.6% YoY

What does DE KEYSER do?

DE KEYSER is a Private limited company incorporated in 1993. Its registered office is in Tervuren.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.402.564
Incorporation
29/11/1993
Legal form
Private limited company
Registered office
Heidestraat 104
3080 Tervuren · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (2)
  • 14901
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin68,4 k €75,6 k €23,8 k €1,3 M €836,6 k €408,4 k €188,9 k €114,8 k €104,9 k €79,7 k €51,2 k €42,1 k €54,6 k €56,1 k €31,8 k €69,8 k €71 k €52,4 k €64,1 k €
EBITDA64,2 k €73,8 k €21,9 k €133,5 k €138,6 k €38,1 k €34,6 k €26,7 k €37,2 k €38,8 k €33,9 k €37,6 k €47,6 k €53,6 k €30,2 k €68,7 k €69,6 k €51,1 k €62,9 k €
Operating result34,8 k €46,3 k €1,7 k €102,7 k €107,9 k €9 k €3,3 k €17,6 €10,4 k €18,2 k €12,3 k €11,4 k €15,8 k €22,2 k €-996 €38,7 k €20,5 k €20,6 k €30,8 k €
Net result23,5 k €32,9 k €-1,3 k €55,1 k €60,5 k €-2,6 k €-1,5 k €-3,1 k €5,4 k €10 k €7 k €12,3 k €-7,7 k €17,7 k €-21,8 k €24,4 k €3,9 k €16,7 k €24,3 k €
Balance sheet
Equity534,8 k €511,3 k €478,3 k €479,6 k €427,5 k €379,2 k €381,8 k €383,4 k €386,5 k €383,4 k €375,9 k €371,2 k €359 k €366,7 k €349 k €370,8 k €346,4 k €342,5 k €325,8 k €
Total assets670,4 k €607,2 k €631,6 k €806,7 k €774 k €615,6 k €621 k €506,7 k €481,7 k €466,7 k €468,3 k €474,1 k €484,6 k €500,8 k €500,5 k €528,5 k €539,2 k €533,5 k €543 k €
Cash28,3 k €25,5 k €76,6 k €173,5 k €48,8 k €6,2 k €20,6 k €19,7 k €52,8 k €44,7 k €27,5 k €27,1 k €21 k €15,1 k €10,5 k €8,2 k €12,9 k €12,8 k €17,2 k €
Debts135,6 k €95,9 k €153,3 k €327,1 k €346,4 k €236,4 k €239,2 k €123,3 k €95,2 k €83,2 k €92,5 k €102,9 k €125,6 k €134,1 k €151,5 k €157,7 k €192,8 k €191 k €217,2 k €
Other
Workforce25,7 ETP1,0 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Stefan De Keyser

Director · since 15 novembre 1993

Active

Ended mandates

STEFAN DE KEYSER

Manager · since 15 novembre 1993

Ended
STEFAN DE KEYSER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0778.288.606
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202530/08/202425/07/202330/07/202201/06/202127/08/2020
General meeting07/08/202521/08/202430/06/202330/06/202213/04/202131/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202407/08/202526/08/2025DutchPDF
Abridged model31/12/202321/08/202430/08/2024DutchPDF
Abridged model31/12/202230/06/202325/07/2023DutchPDF
Abridged model31/12/202130/06/202230/07/2022DutchPDF
Micro model31/12/202013/04/202101/06/2021DutchPDF
Micro model31/12/201931/07/202027/08/2020DutchPDF
Micro model31/12/201821/06/201908/10/2019DutchPDF
Micro model31/12/201725/05/201822/06/2018DutchPDF
Micro model31/12/201616/06/201713/07/2017DutchPDF
Abridged model31/12/201527/05/201614/06/2016DutchPDF
Abridged model31/12/201429/05/201525/06/2015DutchPDF
Abridged model31/12/201330/05/201416/06/2014DutchPDF
Abridged model31/12/201221/06/201318/07/2013DutchPDF
Abridged model31/12/201125/05/201230/07/2012DutchPDF
Abridged model31/12/201027/05/201114/08/2011DutchPDF
Abridged model31/12/200928/05/201027/07/2010DutchPDF
Abridged model31/12/200829/05/200923/07/2009DutchPDF
Abridged model31/12/200730/05/200822/07/2008DutchPDF
Abridged model31/12/200625/05/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Stefan De Keyser

Director · since 15 novembre 1993

Active

Ended mandates

STEFAN DE KEYSER

Manager · since 15 novembre 1993

Ended
STEFAN DE KEYSER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/02/2025
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/12/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,5 k €
  2. 2023
    Annual accounts 202332,9 k €
  3. 2022
    Annual accounts 2022-1,3 k €
  4. 2021
    Annual accounts 202155,1 k €
  5. 2020
    Annual accounts 202060,5 k €
  6. 2019
    Annual accounts 2019-2,6 k €
  7. 2018
    Annual accounts 2018-1,5 k €
  8. 2017
    Annual accounts 2017-3,1 k €
  9. 2016
    Annual accounts 20165,4 k €
  10. 2015
    Annual accounts 201510 k €
  11. 2014
    Annual accounts 20147 k €
  12. 2013
    Annual accounts 201312,3 k €
  13. 2012
    Annual accounts 2012-7,7 k €
  14. 2011
    Annual accounts 201117,7 k €
  15. 2010
    Annual accounts 2010-21,8 k €
  16. 2009
    Annual accounts 200924,4 k €
  17. 2008
    Annual accounts 20083,9 k €
  18. 2007
    Annual accounts 200716,7 k €
  19. 2006
    Annual accounts 200624,3 k €
  20. 29/11/1993
    IncorporationPrivate limited company