ACTIVE

KAMELEON

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

10,2 k €

-74.5% YoY

Gross margin

2,7 k €

-94.4% YoY

Equity

270 k €

+3.9% YoY

What does KAMELEON do?

KAMELEON is a Public limited company incorporated in 1993. Its main activity is: Market research and public opinion polling. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.417.016

Incorporation

10/11/1993

Legal form

Public limited company

Registered office

Rue des Vétérinaires 49 box 1613
1070 Anderlecht · BruxellesSee on map

Contributed capital

192 117,48 €

Latest accounts

31/12/2023

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	2,7 k €	-94.4%	48,5 k €	-46.0%	89,8 k €	+77.7%	50,5 k €	-30.2%	72,4 k €	+143%	29,8 k €	+557%	-6,5 k €	-142%	15,4 k €	-60.3%	38,7 k €	+135%	-109 k €	-200%	108,6 k €	-12.3%	123,8 k €	-16.1%	147,6 k €	+74.8%	84,4 k €	-2.8%	86,8 k €	-62.9%	233,9 k €	+68.1%	139,2 k €
EBITDA	2,7 k €	-94.5%	48,4 k €	-45.7%	89,1 k €	+76.7%	50,4 k €	-30.0%	72 k €	+147%	29,2 k €	+453%	-8,3 k €	-183%	10 k €	-60.9%	25,6 k €	+122%	-117,7 k €	-220%	97,8 k €	-16.9%	117,6 k €	-4.7%	123,4 k €	+103%	60,9 k €	-9.2%	67,1 k €	+77.0%	37,9 k €	-72.3%	136,8 k €
Operating result	2,7 k €	-94.4%	47,9 k €	+68.4%	28,5 k €	-43.6%	50,4 k €	-30.0%	72 k €	+172%	26,4 k €	+332%	-11,4 k €	-359%	4,4 k €	-77.9%	19,9 k €	+116%	-124,7 k €	-293%	64,8 k €	-28.4%	90,4 k €	-6.1%	96,4 k €	+188%	33,5 k €	-14.7%	39,3 k €	+29.5%	30,3 k €	-75.5%	123,9 k €
Net result	10,2 k €	-74.5%	40 k €	+103%	19,7 k €	-51.3%	40,4 k €	-22.8%	52,2 k €	+67.1%	31,3 k €	+607%	-6,2 k €	-448%	1,8 k €	-94.2%	30,6 k €	+70.8%	17,9 k €	-71.3%	62,4 k €	-18.6%	76,7 k €	+12.0%	68,5 k €	+338%	15,6 k €	-46.9%	29,4 k €	+41.1%	20,8 k €	-77.6%	93 k €
Balance sheet
Equity	270 k €	+3.9%	259,8 k €	+18.2%	219,8 k €	+4.6%	210,1 k €	+23.8%	169,8 k €	+44.5%	117,5 k €	+36.2%	86,3 k €	-6.7%	92,4 k €	+2.0%	90,6 k €	+51.0%	60 k €	+5.1%	57,1 k €	+488%	9,7 k €	+119%	-52 k €	+50.7%	-105,4 k €	+2.9%	-108,5 k €	+21.3%	-138 k €	-162%	-52,7 k €
Total assets	850 k €	+1.7%	836,2 k €	+9.2%	766 k €	+1.9%	751,8 k €	+15.1%	653,1 k €	+16.3%	561,7 k €	-5.5%	594,4 k €	+29.1%	460,4 k €	-24.1%	607 k €	-14.6%	710,3 k €	-42.8%	1,2 M €	+23.3%	1 M €	-3.2%	1 M €	+18.7%	877,3 k €	+8.1%	811,7 k €	+213%	259,5 k €	+43.7%	180,7 k €
Cash	11,9 k €	+0.3%	11,8 k €	-33.9%	17,9 k €	-29.7%	25,5 k €	0.0%	25,5 k €	+7.4%	23,8 k €	-32.1%	35 k €		–		–		–		–		–		12,3 k €		–		–		–		–
Debts	260,1 k €	+1.4%	256,5 k €	+13.4%	226,3 k €	-20.2%	283,4 k €	+23.7%	229,1 k €	+18.7%	193 k €	-24.9%	256,9 k €	+120%	116,8 k €	-56.0%	265,6 k €	-28.0%	369,1 k €	-56.6%	851,5 k €	+16.5%	731,2 k €	-11.7%	827,7 k €	+11.3%	744 k €	+6.5%	698,3 k €	+270%	188,9 k €	-17.9%	230,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 8 ended

Active mandates

Alain Heureux

Director · since 02 mai 2018 · until 02 mai 2024

Active

Ended mandates

Alain Heureux

Managing director · since 30 juin 2012 · until 30 juin 2018

Ended

Caroline Plasman

Director · since 30 juin 2012 · until 30 juin 2018

Ended

Caroline PLASMAN

Director · since 01 juillet 2007 · until 30 juin 2013

Ended

Alain Heureux

Managing director · since 29 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
ALN.Interpret● Active	0684.981.831
Archipel Consort● Active	1034.490.548
Association des copropriétaires à Anderlecht, rue des Vétérinaires, 49, lot 1.6 - Maison du Répétiteur● Active	0660.786.368
ATELIER HEUREUX● Active	0503.943.605
BOOTSVELD.PARTNERS● Active	0782.910.457
ByteVenture● Active	1035.860.030
DR. DIRK VAN DE SYPE, ALGEMENE GENEESKUNDE● Active	0886.945.927
FENIKS● Active	0871.269.836
GENEPLAZA● Active	0693.909.096
HASI BERRIA● Active	0647.849.340
HORUS LIBRA● Active	0451.115.920
Ilann● Active	1036.802.415
Orthonyx● Active	1028.825.946
rasti vmeste● Active	0742.906.370
SUR LA ROUTE● Active	0887.134.185
WOOKA● Active	0777.351.268
ZDANIYEMMO● Active	1012.816.095

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/10/2024	10/10/2023	08/01/2023	06/06/2022	06/06/2022	16/04/2022
General meeting	01/10/2024	09/10/2023	15/10/2022	16/04/2022	16/04/2022	16/04/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	01/10/2024	02/10/2024	Dutch	PDF
Micro model	31/12/2022	09/10/2023	10/10/2023	Dutch	PDF
Micro model	31/12/2021	15/10/2022	08/01/2023	Dutch	PDF
Micro model	31/12/2020	16/04/2022	06/06/2022	Dutch	PDF
Micro model	31/12/2019	16/04/2022	06/06/2022	Dutch	PDF
Micro model	31/12/2018	16/04/2022	16/04/2022	Dutch	PDF
Micro model	31/12/2017	19/08/2020	21/04/2021	Dutch	PDF
Micro model	31/12/2016	07/05/2017	13/10/2017	Dutch	PDF
Abridged model	31/12/2015	05/10/2016	28/10/2016	Dutch	PDF
Abridged model	31/12/2014	12/10/2015	12/10/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	08/01/2014	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	22/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	17/01/2012	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	29/11/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	21/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	19/12/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 8 ended

Active mandates

Alain Heureux

Director · since 02 mai 2018 · until 02 mai 2024

Active

Ended mandates

Alain Heureux

Managing director · since 30 juin 2012 · until 30 juin 2018

Ended

Caroline Plasman

Director · since 30 juin 2012 · until 30 juin 2018

Ended

Caroline PLASMAN

Director · since 01 juillet 2007 · until 30 juin 2013

Ended

Alain Heureux

Managing director · since 29 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/06/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/10/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/11/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/11/2014
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202310,2 k €↓
2022
Annual accounts 202240 k €↑
2021
Annual accounts 202119,7 k €↓
2020
Annual accounts 202040,4 k €↓
2019
Annual accounts 201952,2 k €↑
2018
Annual accounts 201831,3 k €↑
2017
Annual accounts 2017-6,2 k €↓
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 201530,6 k €↑
2014
Annual accounts 201417,9 k €↓
2013
Annual accounts 201362,4 k €↓
2012
Annual accounts 201276,7 k €↑
2011
Annual accounts 201168,5 k €↑
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200929,4 k €↑
2008
Annual accounts 200820,8 k €↓
2006
Annual accounts 200693 k €
10/11/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAMELEON

Overview

What does KAMELEON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline