ACTIVE

GIMAR et Cie

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

126,8 k €

+11.4% YoY

Gross margin

213,5 k €

+9.7% YoY

Equity

709,7 k €

+7.9% YoY

What does GIMAR et Cie do?

GIMAR et Cie is a Private limited company incorporated in 1993. Its main activity is: Sea and coastal passenger water transport. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.469.672

Incorporation

22/11/1993

Legal form

Private limited company

Registered office

Boulevard Louis Mettewie 258
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

24 800,00 €

Latest accounts

31/12/2025

Activities (NACE)

50103Sea and coastal passenger water transport· main 70210Public relations and communication activities 73300Advertising and market research 45113Sale of cars and light motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	213,5 k €	+9.7%	194,6 k €	+1.7%	191,3 k €	+2.8%	186,2 k €	-2.7%	191,3 k €	+82.4%	104,9 k €	-31.1%	152,2 k €	+38.2%	110,1 k €	-15.8%	130,8 k €	-14.5%	153,1 k €	-4.0%	159,6 k €	+7.1%	149 k €	-13.2%	171,7 k €	+62.7%	105,5 k €	-12.6%	120,8 k €	+34.0%	90,1 k €	-11.2%	101,5 k €	-6.2%	108,2 k €	-13.0%	124,3 k €
EBITDA	205,1 k €	+9.6%	187,1 k €	+1.5%	184,3 k €	+5.0%	175,6 k €	-4.3%	183,5 k €	+79.3%	102,3 k €	-32.2%	150,9 k €	+38.7%	108,8 k €	-16.0%	129,6 k €	-14.4%	151,4 k €	-3.9%	157,6 k €	+6.7%	147,6 k €	-8.6%	161,6 k €	+57.6%	102,5 k €	-12.7%	117,5 k €	+34.3%	87,5 k €	-11.0%	98,2 k €	-6.9%	105,5 k €	-12.0%	119,9 k €
Operating result	150,2 k €	+14.8%	130,8 k €	+0.9%	129,6 k €	+2.2%	126,7 k €	-14.3%	147,9 k €	+899%	14,8 k €	-85.6%	102,8 k €	+39.5%	73,8 k €	-20.8%	93,1 k €	-18.1%	113,7 k €	-3.0%	117,1 k €	+8.4%	108,1 k €	+61.0%	67,1 k €	+37.2%	48,9 k €	-17.6%	59,4 k €	+63.4%	36,4 k €	-30.3%	52,1 k €	+7.4%	48,6 k €	-22.3%	62,5 k €
Net result	126,8 k €	+11.4%	113,8 k €	+6.3%	107 k €	+1.6%	105,3 k €	-12.8%	120,8 k €	+1573%	7,2 k €	-91.9%	89,4 k €	+29.1%	69,2 k €	-12.6%	79,2 k €	-18.1%	96,7 k €	-20.2%	121,2 k €	-0.6%	121,9 k €	+225%	37,6 k €	+39.9%	26,9 k €	-17.3%	32,5 k €	+28.6%	25,2 k €	-34.6%	38,6 k €	+8.0%	35,7 k €	-31.9%	52,5 k €
Balance sheet
Equity	709,7 k €	+7.9%	657,9 k €	+1.5%	648,5 k €	+1.9%	636,5 k €	+4.2%	610,6 k €	+11.1%	549,8 k €	+1.3%	542,6 k €	+5.7%	513,3 k €	+2.8%	499,1 k €	+4.0%	479,9 k €	+8.3%	443,2 k €	+10.2%	402 k €	+11.6%	360,1 k €	-2.9%	370,9 k €	+6.3%	349 k €	+8.5%	321,6 k €	+4.7%	307,1 k €	+0.9%	304,5 k €	-0.1%	304,8 k €
Total assets	1,3 M €	+31.8%	968,5 k €	+4.1%	930 k €	+1.1%	919,7 k €	-24.9%	1,2 M €	+10.8%	1,1 M €	+74.0%	635,3 k €	+6.1%	598,6 k €	-2.3%	612,5 k €	-9.0%	673,3 k €	-3.1%	694,9 k €	-4.7%	729,3 k €	+10.8%	658,3 k €	-9.4%	726,3 k €	-3.4%	752 k €	+7.2%	701,6 k €	+15.2%	609,2 k €	-2.4%	624,2 k €	-9.5%	689,7 k €
Cash	142 k €	-46.2%	264,1 k €	+10.6%	238,8 k €	+10.7%	215,7 k €	+16.7%	184,8 k €	+34.6%	137,3 k €	-65.9%	402,1 k €	+1194%	31,1 k €	-89.3%	291,5 k €	+0.2%	291 k €	-10.1%	323,7 k €	-0.6%	325,5 k €	+694%	41 k €	+240%	12 k €	+793%	1,3 k €	-96.7%	40,8 k €	+973%	3,8 k €	-70.1%	12,7 k €	-88.0%	106,4 k €
Debts	566,9 k €	+82.5%	310,6 k €	+10.3%	281,5 k €	-0.6%	283,2 k €	-53.9%	614 k €	+10.5%	555,7 k €	+500%	92,7 k €	+8.6%	85,3 k €	-15.3%	100,8 k €	-44.1%	180,5 k €	-24.4%	238,6 k €	-24.0%	314 k €	+5.3%	298,3 k €	-16.1%	355,4 k €	-11.8%	403 k €	+6.0%	380 k €	+25.8%	302,1 k €	-5.5%	319,7 k €	-16.9%	384,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GUY FAWE

Director

Active

Ended mandates

GUY FAWE

Managing director · since 06 juin 2006 · until 06 juin 2012

Ended

MARLEEN DE DEKEN

Director · since 06 juin 2006 · until 06 juin 2012

Ended

GUY FAWE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Ariosa Horses Club● Active	0466.899.701
BENIMMO● Active	0716.733.889
COMPAGNIE IMMOBILIERE DES DEUX PORTES● Active	0439.615.777
D.L. COMPTA● Active	0833.598.303
DVOTB● Active	0725.891.679
F and G Partners● Active	0461.925.678
IMMOBILIERE PHOENIX● Active	0434.938.991
JPV INVEST● Active	0419.723.255
JUAN CONSULTING● Active	0476.054.125
MONRO BUSINESS SERVICES● Active	0415.250.664
ODAMPAS● Active	0444.590.095
WOODSIDE PROPERTIES BELGIUM● Active	0478.576.026

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	25/06/2025	14/06/2024	28/06/2023	04/07/2022	24/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	02/06/2025	25/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	29/07/2020	French	PDF
Micro model	31/12/2018	03/06/2019	27/09/2019	French	PDF
Micro model	31/12/2017	04/06/2018	25/07/2018	French	PDF
Micro model	31/12/2016	06/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	12/06/2014	French	PDF
Abridged model	31/03/2012	04/06/2012	14/09/2012	French	PDF
Abridged model	31/03/2011	06/06/2011	08/07/2011	French	PDF
Abridged model	31/03/2010	07/06/2010	12/10/2010	French	PDF
Abridged model	31/03/2009	01/06/2009	12/10/2009	French	PDF
Abridged model	31/03/2008	02/06/2008	17/11/2008	French	PDF
Abridged model	31/03/2007	04/06/2007	20/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GUY FAWE

Director

Active

Ended mandates

GUY FAWE

Managing director · since 06 juin 2006 · until 06 juin 2012

Ended

MARLEEN DE DEKEN

Director · since 06 juin 2006 · until 06 juin 2012

Ended

GUY FAWE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares03/05/2024
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/07/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025126,8 k €↑
2024
Annual accounts 2024113,8 k €↑
2023
Annual accounts 2023107 k €↑
2022
Annual accounts 2022105,3 k €↓
2021
Annual accounts 2021120,8 k €↑
2020
Annual accounts 20207,2 k €↓
2019
Annual accounts 201989,4 k €↑
2018
Annual accounts 201869,2 k €↓
2017
Annual accounts 201779,2 k €↓
2016
Annual accounts 201696,7 k €↓
2015
Annual accounts 2015121,2 k €↓
2014
Annual accounts 2014121,9 k €↑
2013
Annual accounts 201337,6 k €↑
2012
Annual accounts 201226,9 k €↓
2011
Annual accounts 201132,5 k €↑
2010
Annual accounts 201025,2 k €↓
2009
Annual accounts 200938,6 k €↑
2008
Annual accounts 200835,7 k €↓
2007
Annual accounts 200752,5 k €
22/11/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GIMAR et Cie

Overview

What does GIMAR et Cie do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline