DE MAEYER
0451.496.891 · rovalta.com · 23/09/2026
ACTIVE
DE MAEYER
Financial year 2025 · closed on 31/12/2025
Net result
171,8 k €
+35.0% YoY
Gross margin
466,1 k €
+3.5% YoY
Equity
803,7 k €
+27.2% YoY
Workforce
2,0 ETP
-28.6% YoY
Overview
What does DE MAEYER do?
DE MAEYER is a Private limited company incorporated in 1993. Its registered office is in Dilbeek. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.496.891
Incorporation
21/12/1993
Legal form
Private limited company
Registered office
Verheydenstraat 6
1700 Dilbeek · FlandreSee on map
1700 Dilbeek · FlandreSee on map
Contributed capital
173 525,47 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 466,1 k € | +3.5% | 450,4 k € | -13.7% | 522,1 k € | +6.1% | 492,3 k € | +22.6% | 401,5 k € | +29.3% | 310,5 k € | +39.0% | 223,3 k € | +16.7% | 191,3 k € | -11.4% | 216 k € | +27.2% | 169,8 k € | -15.3% | 200,4 k € | +1.3% | 197,8 k € |
| EBITDA | 318,3 k € | +22.3% | 260,2 k € | -14.9% | 305,9 k € | +1.8% | 300,4 k € | +37.1% | 219,1 k € | +7.4% | 204 k € | +40.1% | 145,6 k € | +34.1% | 108,6 k € | -33.0% | 162 k € | +19.1% | 136 k € | -21.6% | 173,5 k € | +1.3% | 171,2 k € |
| Operating result | 247,9 k € | +28.3% | 193,2 k € | -20.4% | 242,6 k € | -0.9% | 244,9 k € | +48.2% | 165,2 k € | +27.4% | 129,7 k € | +115% | 60,3 k € | +77.4% | 34 k € | -57.7% | 80,4 k € | +48.4% | 54,2 k € | -40.9% | 91,7 k € | +4.0% | 88,2 k € |
| Net result | 171,8 k € | +35.0% | 127,3 k € | -24.0% | 167,4 k € | -7.7% | 181,4 k € | +82.7% | 99,3 k € | +95.2% | 50,9 k € | +1667% | 2,9 k € | +117% | -16,9 k € | -190% | 18,7 k € | +1800% | 986 € | -96.9% | 31,6 k € | +82.8% | 17,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 803,7 k € | +27.2% | 631,9 k € | +4.5% | 604,6 k € | +8.5% | 557,1 k € | +8.0% | 515,7 k € | +139% | 216,1 k € | +30.8% | 165,2 k € | +1.8% | 162,3 k € | -9.4% | 179,2 k € | +11.7% | 160,5 k € | +0.6% | 159,5 k € | +24.7% | 127,8 k € |
| Total assets | 1,1 M € | -3.4% | 1,1 M € | -5.1% | 1,2 M € | +4.0% | 1,1 M € | -0.4% | 1,1 M € | -12.0% | 1,3 M € | -7.6% | 1,4 M € | +1.5% | 1,4 M € | -3.6% | 1,4 M € | -10.7% | 1,6 M € | -2.1% | 1,6 M € | -4.1% | 1,7 M € |
| Cash | 74,6 k € | -5.1% | 78,7 k € | -14.6% | 92,1 k € | +560% | 14 k € | -89.9% | 137,9 k € | -19.1% | 170,4 k € | +12.4% | 151,6 k € | -3.7% | 157,4 k € | -20.1% | 196,9 k € | -27.4% | 271,2 k € | -1.7% | 275,9 k € | +19.7% | 230,6 k € |
| Debts | 253,5 k € | -45.4% | 464,3 k € | -14.8% | 544,8 k € | -0.6% | 548,3 k € | -9.6% | 606,2 k € | -42.8% | 1,1 M € | -12.8% | 1,2 M € | +1.4% | 1,2 M € | -2.8% | 1,2 M € | -12.8% | 1,4 M € | -2.1% | 1,4 M € | -6.0% | 1,5 M € |
| Other | |||||||||||||||||||||||
| Workforce | 2,0 ETP | -28.6% | 2,8 ETP | -15.2% | 3,3 ETP | +3.1% | 3,2 ETP | -11.1% | 3,6 ETP | +89.5% | 1,9 ETP | +26.7% | 1,5 ETP | -34.8% | 2,3 ETP | +64.3% | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 15/07/2025 | 28/06/2024 | 18/07/2023 | 06/07/2022 | 29/06/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 14/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 03/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 06/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 29/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 08/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 28/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 25/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 28/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring01/09/2026Partiële splitsing naar bestaande vennootschap
- Mandates29/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Restructuring12/08/2020WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates28/11/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025171,8 k €↑
- 2024Annual accounts 2024127,3 k €↓
- 2023Annual accounts 2023167,4 k €↓
- 2022Annual accounts 2022181,4 k €↑
- 2021Annual accounts 202199,3 k €↑
- 2012Annual accounts 201250,9 k €↑
- 2011Annual accounts 20112,9 k €↑
- 2010Annual accounts 2010-16,9 k €↓
- 2009Annual accounts 200918,7 k €↑
- 2008Annual accounts 2008986 €↓
- 2007Annual accounts 200731,6 k €↑
- 2006Annual accounts 200617,3 k €
- 21/12/1993IncorporationPrivate limited company