ACTIVE

SEMPELS IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

685,4 k €

+395.8% YoY

Gross margin

1,2 M €

+128.4% YoY

Equity

3,3 M €

+26.2% YoY

Workforce

0,0 ETP

What does SEMPELS IMMO do?

SEMPELS IMMO is a Private limited company incorporated in 1993. Its registered office is in Lubbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.522.627

Incorporation

30/11/1993

Legal form

Private limited company

Registered office

Terkeyen(LUB) 3
3210 Lubbeek · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+128%	514,8 k €	+47.6%	348,8 k €	+17.3%	297,4 k €	-25.9%	401,5 k €	-63.8%	1,1 M €	+10.5%	1 M €	+193%	342,8 k €	+18.9%	288,5 k €	+53.3%	188,1 k €	+17.0%	160,7 k €	-42.5%	279,5 k €	+61.2%	173,4 k €	-64.7%	491,6 k €	+2348%	20,1 k €	-85.6%	139,1 k €	+22.7%	113,4 k €	-4.8%	119,2 k €	-27.9%	165,3 k €	+381%	34,4 k €
EBITDA	1,1 M €	+143%	468,1 k €	+60.7%	291,2 k €	+23.0%	236,8 k €	-24.6%	314,2 k €	-70.8%	1,1 M €	+22.9%	874,2 k €	+186%	305,3 k €	+14.2%	267,4 k €	+59.2%	168 k €	+18.2%	142 k €	-45.7%	261,8 k €	+74.6%	149,9 k €	-69.0%	482,8 k €	+679%	62 k €	-23.1%	80,6 k €	-20.8%	101,8 k €	-7.6%	110,2 k €	-30.3%	158,1 k €	+219%	49,5 k €
Operating result	1,1 M €	+195%	363,7 k €	+103%	179,5 k €	+54.1%	116,5 k €	-41.0%	197,5 k €	-79.4%	956,7 k €	+28.7%	743,4 k €	+224%	229,7 k €	+11.9%	205,2 k €	+86.6%	110 k €	+61.0%	68,3 k €	-62.7%	183,1 k €	+151%	72,8 k €	-82.2%	409,8 k €	+2306%	17 k €	-32.4%	25,2 k €	-45.5%	46,3 k €	-22.8%	60 k €	-51.1%	122,6 k €	+803%	13,6 k €
Net result	685,4 k €	+396%	138,2 k €	+616%	19,3 k €	+208%	-17,9 k €	-139%	46 k €	-92.9%	644 k €	+48.6%	433,3 k €	+217%	136,8 k €	+75.6%	77,9 k €	+173%	28,5 k €	-91.5%	337,3 k €	+241%	98,8 k €	+413%	19,3 k €	-91.9%	238,6 k €	+525%	-56,1 k €	-695%	-7,1 k €	-16.6%	-6,1 k €	-205%	5,8 k €	-94.5%	105,7 k €	+1811%	-6,2 k €
Balance sheet
Equity	3,3 M €	+26.2%	2,6 M €	+5.6%	2,5 M €	+0.8%	2,5 M €	-0.7%	2,5 M €	+1.8%	2,4 M €	+35.6%	1,8 M €	+38.0%	1,3 M €	+11.6%	1,2 M €	+7.2%	1,1 M €	+2.7%	1,1 M €	+46.8%	720,3 k €	+15.9%	621,4 k €	+3.2%	602,2 k €	+65.6%	363,6 k €	-13.4%	419,7 k €	-1.7%	426,7 k €	-1.4%	432,8 k €	-32.1%	637 k €	+19.9%	531,3 k €
Total assets	3,5 M €	-31.4%	5,2 M €	-3.4%	5,3 M €	-19.8%	6,7 M €	-22.6%	8,6 M €	+2.0%	8,4 M €	+49.1%	5,7 M €	+11.0%	5,1 M €	-0.5%	5,1 M €	+11.3%	4,6 M €	+42.8%	3,2 M €	+0.9%	3,2 M €	+5.5%	3 M €	+27.5%	2,4 M €	+7.3%	2,2 M €	+77.4%	1,2 M €	+8.0%	1,2 M €	-23.6%	1,5 M €	-4.7%	1,6 M €	+24.4%	1,3 M €
Cash	878,7 k €	+323%	207,5 k €	+2.5%	202,5 k €	+17.3%	172,7 k €	-66.3%	512,9 k €	+18.0%	434,6 k €	+134%	185,5 k €	+245%	53,8 k €	-15.8%	63,9 k €	-75.1%	257 k €	-41.7%	440,7 k €	+658%	58,2 k €	-34.9%	89,4 k €	+827%	9,6 k €	-88.8%	86,2 k €	+16582%	517 €	-56.3%	1,2 k €	-73.8%	4,5 k €	-93.0%	64,9 k €	-63.1%	175,8 k €
Debts	245,3 k €	-90.3%	2,5 M €	-10.0%	2,8 M €	-28.8%	3,9 M €	-32.0%	5,8 M €	+2.2%	5,7 M €	+54.2%	3,7 M €	+4.0%	3,5 M €	-4.3%	3,7 M €	+14.2%	3,2 M €	+71.7%	1,9 M €	-19.4%	2,3 M €	+2.7%	2,3 M €	+39.4%	1,6 M €	-10.2%	1,8 M €	+151%	724,1 k €	+7.8%	671,9 k €	-34.9%	1 M €	+15.1%	896,5 k €	+30.1%	689,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Tessa Sempels

Director · since 24 mai 2016

Active

Geert Sempels

Director · since 30 novembre 1993

Active

Ended mandates

Tessa Sempels

Manager · since 24 mai 2016

Ended

Geert Sempels

Manager · since 19 mars 2008

Ended

Leen Verreck

Manager · since 19 mars 2008

Ended

Leentje Verreck

Manager · since 19 mars 2008 · until 24 mai 2016

Ended

At this address

Other companies at this address

Company	CBE no.
BLV Construct● Active	0650.856.934
TESSEM● Active	0894.944.764

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	16/07/2024	04/08/2023	11/08/2022	30/06/2021
General meeting	31/07/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	04/08/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Tessa Sempels

Director · since 24 mai 2016

Active

Geert Sempels

Director · since 30 novembre 1993

Active

Ended mandates

Tessa Sempels

Manager · since 24 mai 2016

Ended

Geert Sempels

Manager · since 19 mars 2008

Ended

Leen Verreck

Manager · since 19 mars 2008

Ended

Leentje Verreck

Manager · since 19 mars 2008 · until 24 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/04/2008
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2005
BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office16/11/2004
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/08/2003
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025685,4 k €↑
2024
Annual accounts 2024138,2 k €↑
2023
Annual accounts 202319,3 k €↑
2022
Annual accounts 2022-17,9 k €↓
2021
Annual accounts 202146 k €↓
2020
Annual accounts 2020644 k €↑
2019
Annual accounts 2019433,3 k €↑
2018
Annual accounts 2018136,8 k €↑
2017
Annual accounts 201777,9 k €↑
2016
Annual accounts 201628,5 k €↓
2015
Annual accounts 2015337,3 k €↑
2014
Annual accounts 201498,8 k €↑
2013
Annual accounts 201319,3 k €↓
2012
Annual accounts 2012238,6 k €↑
2011
Annual accounts 2011-56,1 k €↓
2010
Annual accounts 2010-7,1 k €↓
2009
Annual accounts 2009-6,1 k €↓
2008
Annual accounts 20085,8 k €↓
2007
Annual accounts 2007105,7 k €↑
2006
Annual accounts 2006-6,2 k €
30/11/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMPELS IMMO

Overview

What does SEMPELS IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline