ACTIVE

THIONE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-59 k €
+56.2% YoY
Gross margin
86,5 k €
+2012.0% YoY
Equity
1,1 M €
-5.1% YoY

What does THIONE do?

THIONE is a Public limited company incorporated in 1993. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.527.872
Incorporation
30/11/1993
Legal form
Public limited company
Registered office
Avenue Louise 486
1050 Bruxelles · BruxellesSee on map
Contributed capital
2 062 120,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
Solid equityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182009200820072006
Income statement
Gross margin86,5 k €4,1 k €57,1 k €116,5 k €-47,8 k €64,6 k €132,7 k €118,1 k €149,5 k €73,4 k €
EBITDA-21,4 k €-96,8 k €-44,3 k €14,7 k €-159,3 k €-39,7 k €49,7 k €37,1 k €70,5 k €59 k €
Operating result-58,3 k €-133,6 k €-81,2 k €-22,1 k €-196,1 k €-76,6 k €-24,1 k €-36,7 k €-49,4 k €31,5 k €
Net result-59 k €-134,8 k €-82,8 k €-23,8 k €-197,7 k €-75,1 k €-24,3 k €-36,5 k €-50,7 k €30,2 k €
Balance sheet
Equity1,1 M €1,2 M €1,3 M €1,4 M €1,4 M €1,7 M €-1,4 k €22,9 k €59,4 k €110,1 k €
Total assets1,5 M €1,6 M €1,7 M €1,8 M €1,8 M €2,1 M €2,3 M €2,3 M €2,3 M €2,3 M €
Cash3,5 k €4,6 k €6,7 k €6,1 k €3,6 k €1,6 k €9,4 k €3,6 k €1,8 k €2,9 k €
Debts440,3 k €429,7 k €412,1 k €402,1 k €392,9 k €368,2 k €2,3 M €2,3 M €2,3 M €2,2 M €
Other
Workforce––––––3,0 ETP3,0 ETP3,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

François VERMER

Director · since 28 décembre 2008

Active

Ended mandates

François Vermer

Director · since 10 juin 2011 · until 09 juin 2017

Ended
INTCORK

Director · since 10 juin 2011 · until 09 juin 2017 · 0435.466.058

Represented by François Vermer

Ended
INTCORK

Director · since 10 juin 2011 · until 09 juin 2023 · 0435.466.058

Represented by FRANCOIS VERMER

Ended
INTCORK

Manager · since 10 juin 2011 · until 09 juin 2023 · 0435.466.058

Represented by Vermer François

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. AV LOUISE 486 1050 BRUXELLES● Active
0850.092.063
ALANDALE BELGIUM● Active
0723.517.456
ANTALIS● Active
0403.510.595
A. REAL ESTATE & MANAGEMENT",● Active
0769.822.385
ASTAS BELGIUM● Active
0666.599.539
Aviasales● Active
0400.088.475
AXAS CONSULTING● Active
0462.661.393
BALMO● Active
0676.628.151
BELGAFOND● Active
0475.658.306
BERLIST● Active
0458.601.944
Bert Verhoeven Advocaat● Active
0760.535.230
BEVEST● Active
0462.496.097
BONBEUR BVBA● Active
0817.962.002
BORN TO BUILD● Active
0875.435.193
BORN TO BUILD TEAM● Active
0809.862.205
B.R.A. Consulting● Active
0534.493.259
BRAMBLES EUROPE● Active
0446.161.990
CABINET PSYCHIATRIQUE BRUNO GRIBOMONT● Active
0476.389.566
C.G. DURAND● Bankrupt
0474.583.485
COMMISSION INTER-SYNDICALE DES DESHYDRATEURS EUROPEENS● Active
0472.221.041
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202630/08/202528/08/202427/08/202311/07/202220/07/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202627/08/2026FrenchPDF
Micro model31/12/202413/06/202530/08/2025FrenchPDF
Micro model31/12/202314/06/202428/08/2024FrenchPDF
Micro model31/12/202209/06/202327/08/2023FrenchPDF
Micro model31/12/202110/06/202211/07/2022FrenchPDF
Abridged model31/12/202011/06/202120/07/2021FrenchPDF
Abridged model31/12/201918/09/202027/10/2020FrenchPDF
Abridged model31/12/201822/07/201929/08/2019FrenchPDF
Abridged model31/12/201708/06/201828/08/2018FrenchPDF
Micro model31/12/201609/06/201704/07/2017FrenchPDF
Abridged model31/12/201510/06/201619/08/2016FrenchPDF
Abridged model31/12/201412/06/201531/07/2015FrenchPDF
Abridged model31/12/201313/06/201421/08/2014FrenchPDF
Abridged model31/12/201214/06/201329/08/2013FrenchPDF
Abridged model31/12/201108/06/201214/08/2012FrenchPDF
Abridged model31/12/201010/06/201117/08/2011FrenchPDF
Abridged model31/12/200910/06/201023/08/2010FrenchPDF
Abridged model31/12/200812/06/200907/07/2009FrenchPDF
Abridged model31/12/200731/07/200822/08/2008FrenchPDF
Abridged model31/12/200608/06/200725/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

François VERMER

Director · since 28 décembre 2008

Active

Ended mandates

François Vermer

Director · since 10 juin 2011 · until 09 juin 2017

Ended
INTCORK

Director · since 10 juin 2011 · until 09 juin 2017 · 0435.466.058

Represented by François Vermer

Ended
INTCORK

Director · since 10 juin 2011 · until 09 juin 2023 · 0435.466.058

Represented by FRANCOIS VERMER

Ended
INTCORK

Manager · since 10 juin 2011 · until 09 juin 2023 · 0435.466.058

Represented by Vermer François

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/05/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/01/2013
    CAPITAL, ACTIONS
    PDF
  • Mandates17/01/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/01/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-59 k €↑
  2. 2024
    Annual accounts 2024-134,8 k €↓
  3. 2023
    Annual accounts 2023-82,8 k €↓
  4. 2022
    Annual accounts 2022-23,8 k €↑
  5. 2021
    Annual accounts 2021-197,7 k €↓
  6. 2018
    Annual accounts 2018-75,1 k €↓
  7. 2009
    Annual accounts 2009-24,3 k €↑
  8. 2008
    Annual accounts 2008-36,5 k €↑
  9. 2007
    Annual accounts 2007-50,7 k €↓
  10. 2006
    Annual accounts 200630,2 k €
  11. 30/11/1993
    IncorporationPublic limited company