Luna
0451.532.030 · rovalta.com · 22/09/2026
ACTIVE
Luna
Financial year 2025 · closed on 30/06/2025
Net result
15 k €
+2123.6% YoY
Gross margin
317,6 k €
-7.7% YoY
Equity
326,1 k €
+4.8% YoY
Overview
What does Luna do?
Luna is a Public limited company incorporated in 1993. Its registered office is in Hoeilaart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.532.030
Incorporation
03/12/1993
Legal form
Public limited company
Registered office
Steenbergstraat 26
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
240 725,00 €
Latest accounts
30/06/2025
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 317,6 k € | -7.7% | 344,1 k € | +1.8% | 337,9 k € | -2.4% | 346,3 k € | +9.2% | 317,2 k € | -13.6% | 367 k € | +2.1% | 359,5 k € | -18.3% | 440,3 k € | +39.3% | 316,1 k € | -8.7% | 346,3 k € | -2.1% | 353,9 k € | -3.9% | 368,3 k € | -12.4% | 420,5 k € | -15.4% | 496,8 k € | +11.6% | 445 k € | +4.0% | 428 k € | -10.4% | 477,5 k € | -3.5% | 494,8 k € | -12.4% | 564,7 k € |
| EBITDA | 35,7 k € | +46.8% | 24,3 k € | -48.1% | 46,9 k € | -37.0% | 74,4 k € | +0.3% | 74,2 k € | -44.8% | 134,4 k € | +48.3% | 90,6 k € | -48.8% | 176,9 k € | +206% | 57,8 k € | -4.5% | 60,6 k € | -3.6% | 62,8 k € | -9.8% | 69,6 k € | -4.4% | 72,9 k € | -39.6% | 120,6 k € | -25.8% | 162,7 k € | -8.1% | 177 k € | +26.5% | 139,9 k € | +182% | 49,6 k € | +1.4% | 48,9 k € |
| Operating result | 28,3 k € | +226% | 8,7 k € | -63.4% | 23,7 k € | -22.4% | 30,6 k € | +1.8% | 30,1 k € | -40.1% | 50,2 k € | +1350% | 3,5 k € | -93.7% | 54,8 k € | +268% | 14,9 k € | -15.4% | 17,6 k € | +38.0% | 12,8 k € | -19.9% | 15,9 k € | -14.2% | 18,6 k € | -73.1% | 69,2 k € | +0.4% | 68,9 k € | -8.6% | 75,4 k € | +33.1% | 56,7 k € | +663% | 7,4 k € | -69.6% | 24,5 k € |
| Net result | 15 k € | +2124% | -741,5 € | -104% | 17 k € | +13.5% | 15 k € | +7.4% | 13,9 k € | -67.6% | 43,1 k € | +781% | -6,3 k € | -113% | 49,7 k € | +2000% | 2,4 k € | +3234% | 71 € | -86.7% | 534 € | -24.1% | 704 € | +113% | 330 € | -99.1% | 34,8 k € | -2.1% | 35,6 k € | -10.6% | 39,8 k € | +44.8% | 27,5 k € | +44.6% | 19 k € | +23.9% | 15,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 326,1 k € | +4.8% | 311,1 k € | -0.2% | 311,9 k € | +5.8% | 294,9 k € | +5.3% | 279,9 k € | -22.6% | 361,6 k € | +0.3% | 360,5 k € | -1.7% | 366,9 k € | +1.2% | 362,7 k € | +0.7% | 360,3 k € | +0.0% | 360,2 k € | +0.2% | 359,5 k € | -2.8% | 370 k € | -14.3% | 431,6 k € | -15.5% | 510,8 k € | +7.5% | 475,2 k € | +9.1% | 435,4 k € | +6.7% | 407,9 k € | +4.9% | 388,9 k € |
| Total assets | 463,6 k € | +13.7% | 407,8 k € | +8.5% | 375,8 k € | -4.5% | 393,7 k € | +1.0% | 390 k € | -34.0% | 590,9 k € | -6.2% | 629,9 k € | -11.8% | 714 k € | +1.7% | 702,2 k € | +1.9% | 688,8 k € | -2.9% | 709,4 k € | -7.4% | 766,2 k € | -5.9% | 814,5 k € | -18.1% | 994 k € | -6.9% | 1,1 M € | +4.7% | 1 M € | -9.7% | 1,1 M € | +20.8% | 934,3 k € | +95.5% | 477,9 k € |
| Cash | 60 k € | -73.9% | 230 k € | +21.5% | 189,3 k € | +267% | 51,6 k € | -26.5% | 70,1 k € | -23.1% | 91,1 k € | +175% | 33,1 k € | -55.7% | 74,8 k € | +50.7% | 49,7 k € | +1667% | 2,8 k € | -53.5% | 6 k € | -93.9% | 99,4 k € | -31.3% | 144,7 k € | -46.5% | 270,2 k € | -10.2% | 301,1 k € | +5.6% | 285,2 k € | -2.2% | 291,5 k € | +576% | 43,1 k € | -65.0% | 123,3 k € |
| Debts | 129,9 k € | +35.4% | 95,9 k € | +49.9% | 64 k € | -35.3% | 98,9 k € | -10.2% | 110,1 k € | -50.1% | 220,7 k € | -17.4% | 267,4 k € | -23.0% | 347,2 k € | +2.2% | 339,6 k € | +3.4% | 328,5 k € | -5.9% | 349,2 k € | -14.2% | 406,8 k € | -8.5% | 444,5 k € | -20.9% | 562,3 k € | +1.0% | 557 k € | +3.2% | 539,5 k € | -21.2% | 684,8 k € | +30.1% | 526,4 k € | +491% | 89 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 5,3 ETP | +1.9% | 5,2 ETP | -13.3% | 6,0 ETP | -20.0% | 7,5 ETP | -2.6% | 7,7 ETP | +32.8% | 5,8 ETP | -3.3% | 6,0 ETP | -21.1% | 7,6 ETP | -27.6% | 10,5 ETP | -7.9% | 11,4 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 21 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CELENE● Active | 0458.484.356 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/12/2025 | 24/01/2025 | 22/12/2023 | 31/01/2023 | 22/12/2021 | 29/01/2021 |
| General meeting | 01/12/2025 | 02/01/2025 | 21/12/2023 | 24/01/2023 | 21/12/2021 | 25/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 01/12/2025 | 15/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 02/01/2025 | 24/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 21/12/2023 | 22/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 24/01/2023 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 21/12/2021 | 22/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 25/01/2021 | 29/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 02/12/2019 | 07/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 21/12/2018 | 07/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 22/01/2018 | 27/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 16/01/2017 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 18/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 16/12/2014 | 19/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 06/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 21/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 19/12/2011 | 23/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 20/01/2011 | 09/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 25/01/2010 | 10/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 02/02/2009 | 12/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 20/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 21 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other06/07/2026ALGEMENE VERGADERING - BOEKJAAR
- Mandates19/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares10/07/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/10/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates02/10/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515 k €↑
- 2024Annual accounts 2024-741,5 €↓
- 2023Annual accounts 202317 k €↑
- 2022Annual accounts 202215 k €↑
- 2021Annual accounts 202113,9 k €↓
- 2020Annual accounts 202043,1 k €↑
- 2019Annual accounts 2019-6,3 k €↓
- 2018Annual accounts 201849,7 k €↑
- 2017Annual accounts 20172,4 k €↑
- 2016Annual accounts 201671 €↓
- 2015Annual accounts 2015534 €↓
- 2014Annual accounts 2014704 €↑
- 2013Annual accounts 2013330 €↓
- 2012Annual accounts 201234,8 k €↓
- 2011Annual accounts 201135,6 k €↓
- 2010Annual accounts 201039,8 k €↑
- 2009Annual accounts 200927,5 k €↑
- 2008Annual accounts 200819 k €↑
- 2007Annual accounts 200715,3 k €
- 03/12/1993IncorporationPublic limited company