ACTIVE

SMSTORAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-11,8 k €

-322.3% YoY

Gross margin

12,7 k €

-61.1% YoY

Equity

9,5 k €

-55.3% YoY

What does SMSTORAGE do?

SMSTORAGE is a Public limited company incorporated in 1993. Its main activity is: Warehousing and storage. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.555.883

Incorporation

24/11/1993

Legal form

Public limited company

Registered office

Route de l'Etat 248
1380 Lasne · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage 52501Warehousing and support activities for transportation 47791Retail sale of second-hand goods in stores 47791Retail sale of second-hand goods in stores

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	12,7 k €	-61.1%	32,6 k €	+97.7%	16,5 k €	-30.6%	23,8 k €	-43.0%	41,7 k €	-9.7%	46,2 k €	+10.2%	41,9 k €	+101%	20,9 k €	-50.2%	41,9 k €	+31.8%	31,8 k €	-29.8%	45,3 k €	+450%	8,2 k €	+156%	-14,6 k €	-155%	26,6 k €	+19.9%	22,2 k €	+161%	-36,1 k €	-247%	24,6 k €	+1277%	-2,1 k €	-19858%	-10,5 €	+99.9%	-11,4 k €
EBITDA	5,9 k €	-77.2%	25,8 k €	+205%	8,5 k €	-50.2%	17 k €	-49.2%	33,5 k €	-5.8%	35,5 k €	-7.8%	38,5 k €	+410%	7,5 k €	-56.5%	17,3 k €	-22.8%	22,5 k €	-40.5%	37,8 k €	+1302%	2,7 k €	+117%	-15,6 k €	-163%	24,8 k €	+17.7%	21,1 k €	+157%	-36,8 k €	-257%	23,5 k €	+1109%	-2,3 k €	-387%	-478 €	+96.1%	-12,2 k €
Operating result	-10,6 k €	-211%	9,6 k €	+7186%	-134,8 €	-101%	10,5 k €	-49.1%	20,7 k €	-9.8%	22,9 k €	-12.3%	26,2 k €	+273%	-15,1 k €	-152%	-6 k €	-176%	7,9 k €	-63.9%	21,9 k €	+232%	-16,6 k €	+41.6%	-28,3 k €	-322%	12,8 k €	+34.9%	9,5 k €	+123%	-41,1 k €	-275%	23,5 k €	+1109%	-2,3 k €	-387%	-478 €	+96.1%	-12,2 k €
Net result	-11,8 k €	-322%	5,3 k €	+301%	-2,6 k €	-147%	5,6 k €	-68.0%	17,6 k €	-20.1%	22 k €	-10.4%	24,6 k €	+244%	-17,1 k €	-95.1%	-8,8 k €	-266%	5,3 k €	-73.9%	20,2 k €	+209%	-18,6 k €	+36.2%	-29,1 k €	-348%	11,7 k €	+44.1%	8,2 k €	+120%	-41,7 k €	-282%	22,9 k €	+923%	-2,8 k €	-192%	-953,6 €	+92.4%	-12,6 k €
Balance sheet
Equity	9,5 k €	-55.3%	21,3 k €	+33.1%	16 k €	-14.1%	18,7 k €	+43.3%	13 k €	+383%	-4,6 k €	+82.8%	-26,6 k €	+48.0%	-51,2 k €	-50.0%	-34,2 k €	-34.5%	-25,4 k €	+17.2%	-30,7 k €	+39.7%	-50,9 k €	-57.6%	-32,3 k €	-922%	-3,2 k €	+78.8%	-14,9 k €	+35.4%	-23,1 k €	-224%	18,6 k €	+532%	-4,3 k €	-183%	-1,5 k €	-167%	-571,8 €
Total assets	149 k €	-15.5%	176,4 k €	-9.0%	193,9 k €	+16.7%	166,1 k €	+20.4%	138 k €	+15.2%	119,8 k €	+0.7%	119 k €	-1.0%	120,2 k €	-17.6%	145,8 k €	+25.8%	115,9 k €	+23.1%	94,2 k €	+15.2%	81,7 k €	-18.8%	100,7 k €	-46.2%	187 k €	+12.6%	166,1 k €	+197%	55,9 k €	-29.4%	79,2 k €	+298%	19,9 k €	-16.2%	23,7 k €	+169%	8,8 k €
Cash	72,6 k €	-11.8%	82,3 k €	+8.9%	75,6 k €	-20.5%	95,1 k €	+16.0%	82 k €	+48.8%	55,1 k €	+22.6%	44,9 k €	-7.7%	48,7 k €	-0.9%	49,1 k €	+15.0%	42,7 k €	-41.9%	73,5 k €	+64.1%	44,8 k €	-13.2%	51,6 k €	+19.5%	43,2 k €	-37.6%	69,3 k €	+304%	17,1 k €		–		–		448,9 €	-28.6%	628,9 €
Debts	139,4 k €	-10.1%	155,1 k €	-12.7%	177,6 k €	+20.4%	147,5 k €	+18.4%	124,5 k €	+0.2%	124,3 k €	-14.5%	145,4 k €	-15.2%	171,3 k €	-4.8%	180 k €	+31.1%	137,2 k €	+10.4%	124,3 k €	-6.2%	132,6 k €	-0.3%	132,9 k €	-30.1%	190,1 k €	+5.1%	181 k €	+129%	78,9 k €	+30.4%	60,5 k €	+150%	24,2 k €	-4.2%	25,3 k €	+169%	9,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

CLAUDE-PHILIPPE LAROCHE

Managing director

Active

Ended mandates

Claude LAROCHE

Managing director · since 29 janvier 2010

Ended

Claude-Philippe Laroche

Managing director · since 30 décembre 2009

Ended

Liliane COOPMAN

Director · since 06 juin 2008 · until 07 juin 2014

Ended

Marcel BERKOVITCH

Managing director · since 06 juin 2008 · until 07 juin 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/09/2025	30/09/2024	01/09/2023	30/09/2022	19/11/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	06/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	07/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	02/06/2023	01/09/2023	French	PDF
Micro model	31/12/2021	03/06/2022	30/09/2022	French	PDF
Micro model	31/12/2020	04/06/2021	19/11/2021	French	PDF
Micro model	31/12/2019	10/08/2020	29/10/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	05/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	30/11/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

CLAUDE-PHILIPPE LAROCHE

Managing director

Active

Ended mandates

Claude LAROCHE

Managing director · since 29 janvier 2010

Ended

Claude-Philippe Laroche

Managing director · since 30 décembre 2009

Ended

Liliane COOPMAN

Director · since 06 juin 2008 · until 07 juin 2014

Ended

Marcel BERKOVITCH

Managing director · since 06 juin 2008 · until 07 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,8 k €↓
2024
Annual accounts 20245,3 k €↑
2023
Annual accounts 2023-2,6 k €↓
2022
Annual accounts 20225,6 k €↓
2021
Annual accounts 202117,6 k €↓
2020
Annual accounts 202022 k €↓
2019
Annual accounts 201924,6 k €↑
2018
Annual accounts 2018-17,1 k €↓
2017
Annual accounts 2017-8,8 k €↓
2016
Annual accounts 20165,3 k €↓
2015
Annual accounts 201520,2 k €↑
2014
Annual accounts 2014-18,6 k €↑
2013
Annual accounts 2013-29,1 k €↓
2012
Annual accounts 201211,7 k €↑
2011
Annual accounts 20118,2 k €↑
2010
Annual accounts 2010-41,7 k €↓
2009
Annual accounts 200922,9 k €↑
2008
Annual accounts 2008-2,8 k €↓
2007
Annual accounts 2007-953,6 €↑
2006
Annual accounts 2006-12,6 k €
24/11/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMSTORAGE

Overview

What does SMSTORAGE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline