HERIMEX
0451.570.038 · rovalta.com · 23/09/2026
ACTIVE
HERIMEX
Financial year 2025 · closed on 31/12/2025
Net result
30,4 k €
+167.4% YoY
Gross margin
61,8 k €
+34.1% YoY
Equity
297,6 k €
+10.2% YoY
Overview
What does HERIMEX do?
HERIMEX is a Private limited company incorporated in 1993. Its registered office is in Rijkevorsel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.570.038
Incorporation
22/12/1993
Legal form
Private limited company
Registered office
Kleine-Markweg 7
2310 Rijkevorsel · FlandreSee on map
2310 Rijkevorsel · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 61,8 k € | +34.1% | 46,1 k € | -5.0% | 48,5 k € | +15.7% | 41,9 k € | +17.5% | 35,7 k € | +83.0% | 19,5 k € | +308% | -9,4 k € | -125% | 37,1 k € | -7.0% | 39,8 k € | -8.3% | 43,4 k € | -1.0% | 43,8 k € | +0.0% | 43,8 k € | +17.6% | 37,3 k € | -39.3% | 61,4 k € | +2.6% | 59,9 k € | +38.0% | 43,4 k € | +60.2% | 27,1 k € | +67.6% | 16,2 k € | -25.1% | 21,6 k € |
| EBITDA | 55,4 k € | +39.0% | 39,9 k € | -6.1% | 42,5 k € | +16.9% | 36,3 k € | +17.1% | 31 k € | +108% | 14,9 k € | +209% | -13,6 k € | -141% | 32,9 k € | -8.0% | 35,7 k € | -9.3% | 39,4 k € | -1.1% | 39,9 k € | +0.0% | 39,9 k € | +19.6% | 33,3 k € | -42.1% | 57,6 k € | +2.5% | 56,2 k € | +41.3% | 39,8 k € | +46.8% | 27,1 k € | +74.7% | 15,5 k € | -16.0% | 18,5 k € |
| Operating result | 44,4 k € | +145% | 18,1 k € | +37.8% | 13,2 k € | +60.6% | 8,2 k € | -49.7% | 16,3 k € | +602% | 2,3 k € | +108% | -28 k € | -213% | 24,8 k € | -11.3% | 27,9 k € | -11.6% | 31,6 k € | -1.4% | 32,1 k € | -5.3% | 33,9 k € | +23.9% | 27,3 k € | -47.0% | 51,6 k € | +2.8% | 50,2 k € | +48.6% | 33,8 k € | +60.1% | 21,1 k € | +122% | 9,5 k € | -36.2% | 14,9 k € |
| Net result | 30,4 k € | +167% | 11,4 k € | +33.3% | 8,5 k € | +20.8% | 7,1 k € | -51.7% | 14,6 k € | +644% | 2 k € | +107% | -27,1 k € | -283% | 14,8 k € | -14.6% | 17,3 k € | -16.5% | 20,7 k € | -1.5% | 21 k € | -14.1% | 24,5 k € | +26.2% | 19,4 k € | -45.7% | 35,7 k € | +5.5% | 33,9 k € | +46.3% | 23,2 k € | +41.1% | 16,4 k € | +68.1% | 9,8 k € | +66.8% | 5,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 297,6 k € | +10.2% | 270 k € | -1.6% | 274,2 k € | -3.4% | 283,8 k € | -11.1% | 319,3 k € | +4.5% | 305,5 k € | +0.4% | 304,3 k € | -8.4% | 332,2 k € | +4.4% | 318,1 k € | +5.8% | 300,8 k € | +7.4% | 280,1 k € | +8.1% | 259 k € | +10.4% | 234,5 k € | +9.0% | 215,1 k € | +19.9% | 179,4 k € | +23.3% | 145,5 k € | +18.9% | 122,3 k € | +15.5% | 105,9 k € | +10.1% | 96,2 k € |
| Total assets | 312,3 k € | +14.2% | 273,5 k € | -2.0% | 279 k € | -3.1% | 287,9 k € | -10.9% | 323,2 k € | +5.2% | 307,1 k € | +0.4% | 305,8 k € | -8.4% | 333,8 k € | +4.6% | 319,2 k € | +3.4% | 308,8 k € | +8.4% | 284,9 k € | +7.6% | 264,7 k € | +8.5% | 244 k € | +4.4% | 233,7 k € | -4.0% | 243,5 k € | -5.5% | 257,7 k € | -3.9% | 268,2 k € | -12.1% | 305,3 k € | +94.3% | 157,2 k € |
| Cash | 123,5 k € | +415% | 24 k € | -66.2% | 71 k € | +29.1% | 55 k € | -35.9% | 85,8 k € | -8.3% | 93,5 k € | +5.4% | 88,7 k € | -32.9% | 132,2 k € | +20.0% | 110,2 k € | +17.2% | 94 k € | +54.6% | 60,8 k € | +39.9% | 43,5 k € | +389% | 8,9 k € | +1507% | 553,5 € | -86.8% | 4,2 k € | -55.4% | 9,4 k € | +277% | 2,5 k € | -92.4% | 32,8 k € | -59.4% | 80,9 k € |
| Debts | 9 k € | +157% | 3,5 k € | -26.0% | 4,7 k € | +16.2% | 4,1 k € | +6.9% | 3,8 k € | +134% | 1,6 k € | +13.2% | 1,4 k € | -9.8% | 1,6 k € | +403% | 317,6 € | -95.6% | 7,3 k € | +85.1% | 3,9 k € | -17.3% | 4,7 k € | -44.3% | 8,5 k € | -54.2% | 18,6 k € | -70.9% | 63,9 k € | -43.0% | 112,2 k € | -23.1% | 145,9 k € | -26.8% | 199,4 k € | +229% | 60,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Geert Hermans
ActiveEnded mandates
Geert Hermans
EndedLeo Hermans
EndedPatrick Hermans
EndedRoger Hermans
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Civesil● Active | 0785.935.867 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2026 | 15/05/2025 | 18/07/2024 | 12/06/2023 | 09/06/2022 | 14/06/2021 |
| General meeting | 20/04/2026 | 11/03/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/04/2026 | 24/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 11/03/2025 | 15/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/06/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 12/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 09/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 14/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 03/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 26/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 20/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 10/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 03/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 06/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Geert Hermans
ActiveEnded mandates
Geert Hermans
EndedLeo Hermans
EndedPatrick Hermans
EndedRoger Hermans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202530,4 k €↑
- 2024Annual accounts 202411,4 k €↑
- 2023Annual accounts 20238,5 k €↑
- 2022Annual accounts 20227,1 k €↓
- 2021Annual accounts 202114,6 k €↑
- 2020Annual accounts 20202 k €↑
- 2019Annual accounts 2019-27,1 k €↓
- 2018Annual accounts 201814,8 k €↓
- 2017Annual accounts 201717,3 k €↓
- 2016Annual accounts 201620,7 k €↓
- 2015Annual accounts 201521 k €↓
- 2014Annual accounts 201424,5 k €↑
- 2013Annual accounts 201319,4 k €↓
- 2012Annual accounts 201235,7 k €↑
- 2011Annual accounts 201133,9 k €↑
- 2010Annual accounts 201023,2 k €↑
- 2009Annual accounts 200916,4 k €↑
- 2008Annual accounts 20089,8 k €↑
- 2007Annual accounts 20075,9 k €
- 22/12/1993IncorporationPrivate limited company