Exact Forestall
0451.654.368 · rovalta.com · 23/09/2026
ACTIVE
Exact Forestall
Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
+303.6% YoY
Revenue
25,2 M €
+51.6% YoY
Equity
1,6 M €
-16.3% YoY
Workforce
53,9 ETP
-14.3% YoY
Overview
What does Exact Forestall do?
Exact Forestall is a Public limited company incorporated in 1993. Its main activity is: Technical testing and analysis. Its registered office is in Genk. It employs on average 53,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.654.368
Incorporation
21/12/1993
Legal form
Public limited company
Registered office
Mondeolaan 2D box 4
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
900 000,00 €
Latest accounts
31/12/2025
Average workforce
53,9 ETP
Activities (NACE)
Joint committees (3)
- 111
- 111-209
- 209
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 25,2 M € | +51.6% | 16,6 M € | -30.2% | 23,8 M € | +9.7% | 21,7 M € | +83.7% | 11,8 M € | +24.2% | 9,5 M € | +55.3% | 6,1 M € | +8.8% | 5,6 M € | +7.7% | 5,2 M € | -9.2% | 5,8 M € | +18.2% | 4,9 M € | -12.2% | 5,6 M € | -22.9% | 7,2 M € | -1.9% | 7,3 M € | +62.0% | 4,5 M € | -49.6% | 9 M € | -15.3% | 10,6 M € | -22.0% | 13,6 M € |
| EBITDA | 1,7 M € | +116% | 765,4 k € | -60.2% | 1,9 M € | -24.9% | 2,6 M € | +74.7% | 1,5 M € | +282% | 383,8 k € | +17.4% | 327,1 k € | -12.0% | 371,8 k € | -11.6% | 420,9 k € | +23.4% | 341 k € | +223% | 105,5 k € | +134% | -312,5 k € | -201% | 310 k € | -52.8% | 657,2 k € | +205% | -627,8 k € | -2777% | 23,5 k € | +64.4% | 14,3 k € | -99.0% | 1,4 M € |
| Operating result | 1,7 M € | +191% | 568,7 k € | -68.2% | 1,8 M € | -27.0% | 2,4 M € | +66.0% | 1,5 M € | +1140% | 118,9 k € | -49.4% | 235,1 k € | -19.9% | 293,4 k € | -21.4% | 373 k € | -23.2% | 485,9 k € | +490% | 82,3 k € | +133% | -251,3 k € | -206% | 235,9 k € | -57.0% | 548,7 k € | +170% | -781,4 k € | -234% | -233,6 k € | -337% | 98,7 k € | -92.8% | 1,4 M € |
| Net result | 1,3 M € | +304% | 315,1 k € | -75.6% | 1,3 M € | -26.6% | 1,8 M € | +63.4% | 1,1 M € | +1937% | 53 k € | -59.9% | 132,1 k € | -24.2% | 174,4 k € | -33.2% | 261,2 k € | -48.9% | 510,9 k € | +94.3% | 262,9 k € | +190% | 90,6 k € | -74.9% | 360,6 k € | -46.3% | 671,5 k € | +211% | -602,9 k € | -23840% | 2,5 k € | -99.2% | 324,9 k € | -65.7% | 947,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | -16.3% | 1,9 M € | -26.9% | 2,6 M € | +95.6% | 1,4 M € | +36.7% | 990 k € | -34.5% | 1,5 M € | -5.0% | 1,6 M € | +9.1% | 1,5 M € | +13.6% | 1,3 M € | +25.6% | 1 M € | -82.6% | 5,9 M € | +4.7% | 5,6 M € | +1.6% | 5,5 M € | +7.0% | 5,2 M € | +14.9% | 4,5 M € | -11.8% | 5,1 M € | +0.0% | 5,1 M € | +6.8% | 4,8 M € |
| Total assets | 7,1 M € | +10.4% | 6,4 M € | -1.0% | 6,5 M € | -45.2% | 11,8 M € | +130% | 5,1 M € | +36.3% | 3,8 M € | +6.6% | 3,5 M € | +20.6% | 2,9 M € | +10.9% | 2,6 M € | -25.3% | 3,5 M € | -50.3% | 7,1 M € | -11.7% | 8,1 M € | +8.6% | 7,4 M € | -12.5% | 8,5 M € | +42.3% | 6 M € | -19.6% | 7,4 M € | -3.3% | 7,7 M € | -19.4% | 9,5 M € |
| Cash | 124,9 k € | -30.2% | 178,8 k € | -85.7% | 1,3 M € | -16.1% | 1,5 M € | +129% | 649,8 k € | +4411% | 14,4 k € | -95.0% | 290,6 k € | +451% | 52,7 k € | -76.3% | 222,1 k € | -42.4% | 385,8 k € | +385% | 79,5 k € | +372% | 16,9 k € | -83.9% | 104,9 k € | -83.1% | 620,2 k € | +115% | 289 k € | +256% | 81,3 k € | +157% | 31,7 k € | -95.7% | 739,9 k € |
| Debts | 5,4 M € | +22.0% | 4,5 M € | +17.0% | 3,8 M € | -63.4% | 10,4 M € | +154% | 4,1 M € | +82.7% | 2,2 M € | +16.1% | 1,9 M € | +33.3% | 1,4 M € | +7.6% | 1,3 M € | -46.2% | 2,5 M € | +104% | 1,2 M € | -49.6% | 2,4 M € | +29.6% | 1,9 M € | -42.4% | 3,3 M € | +141% | 1,4 M € | -41.2% | 2,3 M € | -10.1% | 2,6 M € | -45.8% | 4,7 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 53,9 ETP | -14.3% | 62,9 ETP | -7.2% | 67,8 ETP | -0.6% | 68,2 ETP | -2.6% | 70,0 ETP | +15.7% | 60,5 ETP | +50.1% | 40,3 ETP | +2.5% | 39,3 ETP | +12.3% | 35,0 ETP | +3.9% | 33,7 ETP | +2.7% | 32,8 ETP | -13.5% | 37,9 ETP | -6.4% | 40,5 ETP | -9.4% | 44,7 ETP | -28.8% | 62,8 ETP | -41.2% | 106,8 ETP | +4.6% | 102,1 ETP | +2.5% | 99,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 41 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
APP-IT● Active | 0731.744.442 |
Appoint● Active | 0676.765.436 |
Belgium Gold Refinery● Active | 0725.744.793 |
CodeCapital● Active | 0726.777.844 |
FAMTECH● Bankrupt | 0785.726.031 |
NEPA● Active | 0668.375.035 |
SMART SIGNS● Active | 1015.215.064 |
SPORTS FANTASY GAMES● Active | 0719.943.995 |
TIME TO CHANGE● Bankrupt | 0784.744.054 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 15/05/2025 | 21/05/2024 | 12/06/2023 | 26/04/2022 | 26/05/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 24/05/2023 | 22/04/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 08/05/2026 | 19/05/2026 | Dutch | |
| Full model | 31/12/2024 | 09/05/2025 | 15/05/2025 | Dutch | |
| Full model | 31/12/2023 | 10/05/2024 | 21/05/2024 | Dutch | |
| Full model | 31/12/2022 | 24/05/2023 | 12/06/2023 | Dutch | |
| Full model | 31/12/2021 | 22/04/2022 | 26/04/2022 | Dutch | |
| Full model | 31/12/2020 | 07/05/2021 | 26/05/2021 | Dutch | |
| Full model | 31/12/2019 | 01/06/2020 | 13/07/2020 | Dutch | |
| Full model | 31/12/2018 | 14/06/2019 | 20/06/2019 | Dutch | |
| Full model | 31/12/2017 | 08/06/2018 | 22/08/2018 | Dutch | |
| Full model | 31/12/2016 | 09/06/2017 | 20/06/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 18/07/2016 | Dutch | |
| Full model | 31/12/2014 | 04/06/2015 | 30/06/2015 | Dutch | |
| Full modelCorrection | 31/12/2013 | 19/08/2014 | 18/09/2014 | Dutch | |
| Full model | 31/12/2013 | 19/08/2014 | 29/08/2014 | Dutch | |
| Full model | 31/12/2012 | 02/07/2013 | 30/08/2013 | Dutch | |
| Full model | 31/12/2011 | 17/07/2012 | 31/08/2012 | Dutch | |
| Full model | 31/12/2010 | 24/10/2011 | 07/11/2011 | Dutch | |
| Full model | 31/12/2009 | 31/08/2010 | 31/08/2010 | Dutch | |
| Full model | 31/12/2008 | 12/06/2009 | 26/08/2009 | Dutch | |
| Full model | 31/12/2007 | 13/06/2008 | 27/08/2008 | Dutch | |
| Full model | 31/12/2006 | 05/07/2007 | 19/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 41 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other04/03/2025DIVERSEN
- Mandates30/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates23/04/2024ONTSLAGEN - BENOEMINGEN
- Registered office16/10/2023MAATSCHAPPELIJKE ZETEL
- Other18/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - ALGEMENE VERGADERING
- Registered office01/08/2023MAATSCHAPPELIJKE ZETEL - DIVERSEN
- Mandates13/07/2023ONTSLAGEN - BENOEMINGEN
- Registered office27/04/2023MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 M €↑
- 2024Annual accounts 2024315,1 k €↓
- 2024Name changeEXACT FORESTALL
- 2023Annual accounts 20231,3 M €↓
- 2023Name changeEXACT SYSTEMS
- 2022Annual accounts 20221,8 M €↑
- 2021Annual accounts 20211,1 M €↑
- 2021Name changeCRS
- 2018Annual accounts 201853 k €↓
- 2017Annual accounts 2017132,1 k €↓
- 2016Annual accounts 2016174,4 k €↓
- 2015Annual accounts 2015261,2 k €↓
- 2014Annual accounts 2014510,9 k €↑
- 2013Annual accounts 2013262,9 k €↑
- 2012Annual accounts 201290,6 k €↓
- 2011Annual accounts 2011360,6 k €↓
- 2010Annual accounts 2010671,5 k €↑
- 2009Annual accounts 2009-602,9 k €↓
- 2008Annual accounts 20082,5 k €↓
- 2007Annual accounts 2007324,9 k €↓
- 2006Annual accounts 2006947,4 k €
- 21/12/1993IncorporationPublic limited company