ACTIVE

REDI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

111,5 k €

+26.9% YoY

Gross margin

126,2 k €

-28.9% YoY

Equity

1 M €

+12.2% YoY

What does REDI do?

REDI is a Private limited company incorporated in 1994. Its main activity is: Raising of dairy cattle. Its registered office is in Staden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.676.045

Incorporation

21/01/1994

Legal form

Private limited company

Registered office

Grote Veldstraat(STA) 118
8840 Staden · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 46170Agents involved in the sale of food, beverages and tobacco 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	126,2 k €	-28.9%	177,5 k €	-4.1%	185,2 k €	-0.4%	185,8 k €	+4.7%	177,6 k €	-9.2%	195,7 k €	-0.7%	197 k €	-0.0%	197,1 k €	+16.3%	169,4 k €	+6.4%	159,2 k €	-0.1%	159,3 k €	+11.0%	143,5 k €	-8.7%	157,1 k €	-0.9%	158,5 k €	-1.5%	161 k €	+7.5%	149,8 k €	-1.3%	151,7 k €	-7.7%	164,4 k €
EBITDA	124,8 k €	-29.1%	176 k €	-4.3%	183,9 k €	-0.4%	184,6 k €	+4.7%	176,4 k €	-9.3%	194,5 k €	-0.6%	195,7 k €	+0.0%	195,7 k €	+16.2%	168,5 k €	+6.1%	158,7 k €	-0.1%	158,8 k €	+11.0%	143,1 k €	-8.7%	156,7 k €	-0.6%	157,5 k €	-1.9%	160,5 k €	+7.5%	149,3 k €	-1.0%	150,8 k €	-7.7%	163,3 k €
Operating result	124,2 k €	-28.5%	173,7 k €	-4.3%	181,5 k €	+3.0%	176,2 k €	+4.1%	169,3 k €	-9.8%	187,8 k €	-0.8%	189,3 k €	+0.0%	189,3 k €	+12.4%	168,5 k €	+6.1%	158,7 k €	-0.1%	158,8 k €	+11.0%	143,1 k €	-8.7%	156,7 k €	-0.6%	157,5 k €	-1.8%	160,4 k €	+7.5%	149,2 k €	-0.9%	150,6 k €	-7.6%	163 k €
Net result	111,5 k €	+26.9%	87,9 k €	-21.9%	112,5 k €	-2.3%	115,2 k €	+4.0%	110,8 k €	-10.4%	123,6 k €	+5.6%	117,1 k €	+0.9%	116 k €	+18.3%	98,1 k €	-2.0%	100,1 k €	-0.1%	100,2 k €	+11.9%	89,5 k €	-15.6%	106,1 k €	-5.1%	111,8 k €	+6.6%	104,9 k €	+6.5%	98,5 k €	-7.9%	107 k €	-10.7%	119,8 k €
Balance sheet
Equity	1 M €	+12.2%	916,2 k €	-2.9%	943,3 k €	-0.3%	945,8 k €	-18.9%	1,2 M €	+10.5%	1,1 M €	+13.3%	931,1 k €	+14.4%	814 k €	+16.6%	698 k €	+16.4%	599,9 k €	+17.7%	509,8 k €	+21.5%	419,6 k €	+24.9%	336,1 k €	+42.4%	236 k €	+81.3%	130,1 k €	-67.9%	405,2 k €	+32.1%	306,7 k €	+53.6%	199,7 k €
Total assets	1,6 M €	-5.9%	1,7 M €	+7.0%	1,5 M €	+7.4%	1,4 M €	+8.9%	1,3 M €	+6.7%	1,2 M €	+11.0%	1,1 M €	+12.6%	990,5 k €	+13.6%	872,2 k €	+13.1%	770,9 k €	+13.4%	680 k €	+14.3%	595,1 k €	+21.9%	488,2 k €	+28.0%	381,4 k €	-25.0%	508,4 k €	-21.6%	648,2 k €	+21.7%	532,6 k €	+25.3%	425 k €
Cash	219,4 k €	-17.1%	264,8 k €	+166%	99,7 k €	-87.9%	827,2 k €	+17.4%	704,8 k €	+14.3%	616,4 k €	+25.6%	490,6 k €	+36.4%	359,7 k €	+34.8%	266,9 k €	+61.7%	165,1 k €	+121%	74,6 k €	-74.0%	286,3 k €	+56.2%	183,3 k €	+130%	79,8 k €	+1047%	7 k €	-83.7%	42,7 k €	-48.9%	83,5 k €	+1171%	6,6 k €
Debts	527,8 k €	-28.4%	736,6 k €	+22.5%	601,2 k €	+22.2%	491,8 k €	+219%	154,1 k €	-15.5%	182,5 k €	-0.8%	183,9 k €	+4.2%	176,5 k €	+1.3%	174,2 k €	+1.9%	171 k €	+0.5%	170,2 k €	-3.0%	175,5 k €	+15.4%	152,1 k €	+4.6%	145,4 k €	-61.6%	378,3 k €	+55.7%	243 k €	+7.6%	225,9 k €	+0.2%	225,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RITA DICK

Director

Active

Ended mandates

Rita Dick

Manager · since 27 mars 2008

Ended

RITA DICK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ATIR● Active	1005.356.104

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	10/07/2025	01/07/2024	13/07/2023	05/07/2022	29/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	09/07/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	07/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	24/08/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/09/2015	22/09/2015	Dutch	PDF
Abridged model	31/12/2013	22/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	23/08/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	24/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/07/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/02/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RITA DICK

Director

Active

Ended mandates

Rita Dick

Manager · since 27 mars 2008

Ended

RITA DICK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates10/04/2008
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,5 k €↑
2024
Annual accounts 202487,9 k €↓
2023
Annual accounts 2023112,5 k €↓
2022
Annual accounts 2022115,2 k €↑
2021
Annual accounts 2021110,8 k €↓
2020
Annual accounts 2020123,6 k €↑
2019
Annual accounts 2019117,1 k €↑
2018
Annual accounts 2018116 k €↑
2017
Annual accounts 201798,1 k €↓
2016
Annual accounts 2016100,1 k €↓
2015
Annual accounts 2015100,2 k €↑
2014
Annual accounts 201489,5 k €↓
2013
Annual accounts 2013106,1 k €↓
2012
Annual accounts 2012111,8 k €↑
2011
Annual accounts 2011104,9 k €↑
2010
Annual accounts 201098,5 k €↓
2009
Annual accounts 2009107 k €↓
2008
Annual accounts 2008119,8 k €
21/01/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REDI

Overview

What does REDI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline