IMMO BRUYERE
0451.678.619 · rovalta.com · 22/09/2026
ACTIVE
IMMO BRUYERE
Financial year 2025 · closed on 30/09/2025
Net result
593,5 k €
+14375.3% YoY
Gross margin
1,3 M €
+457.9% YoY
Equity
1,6 M €
+57.3% YoY
Workforce
0,0 ETP
Overview
What does IMMO BRUYERE do?
IMMO BRUYERE is a Public limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Ronse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.678.619
Incorporation
10/12/1993
Legal form
Public limited company
Registered office
Petite-Bruyère 1
9600 Ronse · FlandreSee on map
9600 Ronse · FlandreSee on map
Contributed capital
297 557,41 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +458% | 228,4 k € | -16.9% | 274,7 k € | -11.2% | 309,2 k € | +288% | 79,6 k € | -22.0% | 102 k € | -2.5% | 104,7 k € | -0.6% | 105,3 k € | -20.7% | 132,7 k € | +29.1% | 102,8 k € | -10.4% | 114,6 k € | -16.4% | 137,2 k € | +103% | 67,6 k € | -17.4% | 81,8 k € | -16.7% | 98,2 k € | -13.7% | 113,9 k € | +74.5% | 65,2 k € |
| EBITDA | 958,2 k € | +349% | 213,5 k € | -19.7% | 265,8 k € | -10.5% | 296,8 k € | +293% | 75,5 k € | -19.6% | 93,9 k € | -2.9% | 96,7 k € | +0.6% | 96,2 k € | -23.3% | 125,3 k € | +32.8% | 94,4 k € | -13.0% | 108,4 k € | -17.3% | 131,2 k € | +74.9% | 75 k € | -2.4% | 76,8 k € | -20.2% | 96,2 k € | -13.1% | 110,7 k € | +171% | 40,9 k € |
| Operating result | 883 k € | +889% | 89,3 k € | -47.3% | 169,5 k € | +10.3% | 153,6 k € | +471% | 26,9 k € | -24.9% | 35,8 k € | -6.1% | 38,2 k € | +2.5% | 37,2 k € | -44.2% | 66,8 k € | +86.6% | 35,8 k € | -31.6% | 52,3 k € | +167% | 19,6 k € | -42.4% | 33,9 k € | +224% | -27,3 k € | -141% | 66,1 k € | +223% | 20,5 k € | +7.4% | 19,1 k € |
| Net result | 593,5 k € | +14375% | -4,2 k € | -105% | 78,6 k € | -38.9% | 128,7 k € | +1495% | 8,1 k € | +5.4% | 7,7 k € | -97.5% | 301,4 k € | +18055% | 1,7 k € | -95.7% | 38,4 k € | +51.7% | 25,3 k € | +60.2% | 15,8 k € | +178% | -20,1 k € | -83771% | -24 € | +100.0% | -51,7 k € | -227% | 40,7 k € | +567% | -8,7 k € | -297% | 4,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | +57.3% | 1 M € | -0.4% | 1 M € | +8.2% | 961,4 k € | -32.9% | 1,4 M € | +12.8% | 1,3 M € | +0.6% | 1,3 M € | +31.4% | 960,6 k € | +0.2% | 958,9 k € | +4.2% | 920,6 k € | +2.8% | 895,3 k € | +1.8% | 879,5 k € | -2.2% | 899,7 k € | +788% | 101,3 k € | -33.8% | 153 k € | +13.9% | 134,3 k € | -6.1% | 143 k € |
| Total assets | 3,7 M € | +33.2% | 2,8 M € | +2.3% | 2,7 M € | +5.2% | 2,6 M € | +34.9% | 1,9 M € | +4.7% | 1,8 M € | -3.1% | 1,9 M € | -2.9% | 2 M € | -2.9% | 2 M € | -2.6% | 2,1 M € | -2.5% | 2,1 M € | -4.0% | 2,2 M € | +23.7% | 1,8 M € | +83.6% | 971,2 k € | +34.5% | 722,2 k € | -0.5% | 725,6 k € | +47.9% | 490,5 k € |
| Cash | 1,1 M € | +780% | 119,5 k € | -71.8% | 423,1 k € | -19.3% | 524,1 k € | +79.5% | 292 k € | +10502% | 2,8 k € | -33.8% | 4,2 k € | -7.5% | 4,5 k € | +71.1% | 2,6 k € | +85.2% | 1,4 k € | +220% | 444 € | -76.0% | 1,8 k € | -46.7% | 3,5 k € | -58.3% | 8,3 k € | +92.5% | 4,3 k € | +41.6% | 3,1 k € | -42.1% | 5,3 k € |
| Debts | 1,8 M € | +8.3% | 1,7 M € | +4.4% | 1,6 M € | +3.7% | 1,6 M € | +269% | 424,7 k € | -23.5% | 555 k € | -10.0% | 616,6 k € | -36.6% | 972,6 k € | -6.1% | 1 M € | -7.8% | 1,1 M € | -6.8% | 1,2 M € | -7.8% | 1,3 M € | +52.1% | 859,9 k € | +3.2% | 833,2 k € | +55.9% | 534,3 k € | -3.4% | 552,9 k € | +83.0% | 302,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 5 active · 25 ended
Active mandates
Jean-Francois FERRANT
ActiveCharles-Edouard FERRANT
ActiveAurélie FERRANT
ActiveChantal DERMINE
ActiveBérengère FERRANT
ActiveEnded mandates
Bérengère Ferrant
EndedJean-Francois FERRANT
EndedJean-François Ferrant
EndedAurélie Ferrant
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/04/2026 | 09/04/2025 | 19/04/2024 | 15/03/2023 | 02/05/2022 | 21/04/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 02/03/2026 | 26/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 03/03/2025 | 09/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 04/03/2024 | 19/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 06/03/2023 | 15/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 07/03/2022 | 02/05/2022 | French | |
| Abridged model | 30/09/2020 | 15/03/2021 | 21/04/2021 | French | |
| Abridged model | 30/09/2019 | 24/04/2020 | 28/05/2020 | French | |
| Abridged model | 30/09/2018 | 18/03/2019 | 21/05/2019 | French | |
| Abridged model | 30/09/2017 | 19/03/2018 | 23/05/2018 | French | |
| Abridged model | 30/09/2016 | 20/03/2017 | 24/04/2017 | French | |
| Abridged model | 30/09/2015 | 21/03/2016 | 17/05/2016 | French | |
| Abridged model | 30/09/2014 | 16/03/2015 | 30/04/2015 | French | |
| Abridged model | 30/09/2013 | 17/03/2014 | 30/04/2015 | French | |
| Abridged model | 30/09/2012 | 18/03/2013 | 30/05/2013 | French | |
| Abridged model | 30/09/2011 | 19/03/2012 | 24/04/2012 | French | |
| Abridged model | 30/09/2010 | 21/03/2011 | 27/05/2011 | French | |
| Abridged model | 30/09/2009 | 15/03/2010 | 27/05/2010 | French | |
| Abridged model | 30/09/2008 | 16/03/2009 | 30/04/2009 | French | |
| Abridged model | 31/12/2006 | 18/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 5 active · 25 ended
Active mandates
Jean-Francois FERRANT
ActiveCharles-Edouard FERRANT
ActiveAurélie FERRANT
ActiveChantal DERMINE
ActiveBérengère FERRANT
ActiveEnded mandates
Bérengère Ferrant
EndedJean-Francois FERRANT
EndedJean-François Ferrant
EndedAurélie Ferrant
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring22/05/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates21/05/2026ONTSLAGEN - BENOEMINGEN
- Other20/02/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office19/01/2023SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates15/03/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates13/01/2021DEMISSIONS, NOMINATIONS
- Mandates28/09/2016DEMISSIONS, NOMINATIONS
- Capital / shares20/01/2011OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025593,5 k €↑
- 2024Annual accounts 2024-4,2 k €↓
- 2023Annual accounts 202378,6 k €↓
- 2022Annual accounts 2022128,7 k €↑
- 2021Annual accounts 20218,1 k €↑
- 2018Annual accounts 20187,7 k €↓
- 2017Annual accounts 2017301,4 k €↑
- 2016Annual accounts 20161,7 k €↓
- 2015Annual accounts 201538,4 k €↑
- 2014Annual accounts 201425,3 k €↑
- 2013Annual accounts 201315,8 k €↑
- 2012Annual accounts 2012-20,1 k €↓
- 2011Annual accounts 2011-24 €↑
- 2010Annual accounts 2010-51,7 k €↓
- 2009Annual accounts 200940,7 k €↑
- 2008Annual accounts 2008-8,7 k €↓
- 2006Annual accounts 20064,4 k €
- 10/12/1993IncorporationPublic limited company