ACTIVE

LABOGI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

20,2 k €

+328.0% YoY

Gross margin

89,1 k €

+1.1% YoY

Equity

1 M €

+2.0% YoY

What does LABOGI do?

LABOGI is a Public limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.698.316

Incorporation

17/12/1993

Legal form

Public limited company

Registered office

Avenue des Tilleuls 29
1410 Waterloo · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	89,1 k €	+1.1%	88,1 k €	-4.1%	92 k €	-0.9%	92,8 k €	-69.1%	300,8 k €	+253%	85,2 k €	+1.4%	84 k €	+11.0%	75,7 k €	-2.1%	77,3 k €	-17.8%	94,1 k €	+8.4%	86,8 k €	+3.1%	84,2 k €	+20.3%	70 k €	-39.2%	115,2 k €	+17.7%	97,8 k €	+41.0%	69,4 k €	-18.6%	85,3 k €	-58.0%	203,1 k €	+150%	81,2 k €
EBITDA	76 k €	+10.7%	68,6 k €	-14.3%	80,1 k €	-2.1%	81,8 k €	-72.0%	292,6 k €	+287%	75,7 k €	+1.2%	74,8 k €	+12.0%	66,8 k €	-3.9%	69,5 k €	-19.3%	86,1 k €	+8.8%	79,2 k €	+3.4%	76,5 k €	+22.0%	62,7 k €	-42.4%	108,9 k €	+19.0%	91,5 k €	+46.3%	62,5 k €	-22.8%	81 k €	-59.1%	198,3 k €	+161%	76,1 k €
Operating result	27,7 k €	+352%	-11 k €	-138%	28,7 k €	-13.6%	33,2 k €	-86.7%	249,3 k €	+782%	28,3 k €	+12.8%	25,1 k €	+42.0%	17,6 k €	-21.5%	22,5 k €	+59.1%	14,1 k €	-66.8%	42,5 k €	+7.3%	39,6 k €	+74.3%	22,7 k €	-50.6%	46 k €	-25.0%	61,3 k €	+85.3%	33,1 k €	-38.5%	53,8 k €	-68.0%	167,8 k €	+286%	43,4 k €
Net result	20,2 k €	+328%	-8,9 k €	-143%	20,6 k €	-12.3%	23,4 k €	-87.4%	186,3 k €	+865%	19,3 k €	+21.4%	15,9 k €	+37.6%	11,6 k €	-28.3%	16,1 k €	+117%	7,4 k €	-78.3%	34,3 k €	+6.9%	32,1 k €	+51.7%	21,2 k €	-38.2%	34,3 k €	-28.8%	48,1 k €	+61.8%	29,7 k €	-28.9%	41,8 k €	-63.7%	115 k €	+183%	40,7 k €
Balance sheet
Equity	1 M €	+2.0%	993,8 k €	-0.9%	1 M €	+1.5%	987,8 k €	+3.7%	952,8 k €	+24.3%	766,5 k €	+2.6%	747,1 k €	+2.2%	731,2 k €	+1.6%	719,7 k €	+2.3%	703,5 k €	+1.1%	696,1 k €	+5.2%	661,8 k €	+5.1%	629,7 k €	+3.5%	608,5 k €	+6.0%	574,3 k €	+9.1%	526,2 k €	+6.0%	496,4 k €	+9.2%	454,6 k €	+33.9%	339,6 k €
Total assets	1,3 M €	-1.7%	1,3 M €	+9.5%	1,2 M €	-3.2%	1,2 M €	-7.4%	1,3 M €	+46.9%	911,1 k €	-5.5%	964,5 k €	-2.7%	991,5 k €	-3.9%	1 M €	-19.7%	1,3 M €	+59.7%	804,5 k €	+1.2%	794,7 k €	-8.7%	870 k €	+1.2%	859,8 k €	+36.9%	628,2 k €	+0.3%	626,5 k €	+2.5%	611,5 k €	+2.1%	598,9 k €	+17.7%	508,9 k €
Cash	334,4 k €	+1872%	17 k €	-89.9%	168,4 k €	-19.2%	208,5 k €	-12.4%	238,1 k €	+1443%	15,4 k €	-65.5%	44,7 k €	+21.9%	36,7 k €	-21.6%	46,8 k €	-84.6%	304,1 k €	+402%	60,6 k €	+312%	14,7 k €	-78.0%	66,7 k €	+408%	13,1 k €	-67.1%	39,9 k €	+467%	7 k €	-32.3%	10,4 k €	+75.8%	5,9 k €	-29.3%	8,4 k €
Debts	213,5 k €	-14.3%	249 k €	+102%	123,5 k €	-32.1%	181,9 k €	-40.1%	303,8 k €	+158%	118 k €	-37.8%	189,6 k €	-17.4%	229,6 k €	-17.8%	279,1 k €	-49.0%	547,7 k €	+645%	73,5 k €	-23.7%	96,4 k €	-52.2%	201,6 k €	-4.8%	211,9 k €	+1450%	13,7 k €	-76.7%	58,6 k €	-19.3%	72,6 k €	-27.7%	100,4 k €	-40.7%	169,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 11 ended

Active mandates

Bruno Lai

Director

Active

Jacqueline Bogaers

Managing director

Active

Livia Lai

Director

Active

Tertulliano Lai

Director

Active

Ended mandates

Bruno Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Jacqueline Bogaers

Managing director · since 17 mars 2017 · until 17 mars 2023

Ended

Livia Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Tertulliano Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2026	29/04/2025	15/03/2024	24/03/2023	18/03/2022	16/04/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	20/03/2026	French	PDF
Micro model	30/09/2024	21/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	15/03/2024	French	PDF
Micro model	30/09/2022	17/03/2023	24/03/2023	French	PDF
Micro model	30/09/2021	18/03/2022	18/03/2022	French	PDF
Micro model	30/09/2020	19/03/2021	16/04/2021	French	PDF
Micro model	30/09/2019	20/03/2020	27/03/2020	French	PDF
Micro model	30/09/2018	15/03/2019	26/04/2019	French	PDF
Micro model	30/09/2017	16/03/2018	20/04/2018	French	PDF
Abridged model	30/09/2016	17/03/2017	05/05/2017	French	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	26/03/2015	French	PDF
Abridged model	30/09/2013	21/03/2014	04/04/2014	French	PDF
Abridged model	30/09/2012	15/03/2013	15/03/2013	French	PDF
Abridged model	30/09/2011	16/03/2012	22/03/2012	French	PDF
Abridged model	30/09/2010	18/03/2011	23/03/2011	French	PDF
Abridged model	30/09/2009	19/03/2010	23/03/2010	French	PDF
Abridged model	30/09/2008	20/03/2009	23/03/2009	French	PDF
Abridged model	30/09/2007	21/03/2008	08/04/2008	French	PDF
Abridged model	30/09/2006	16/03/2007	22/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 11 ended

Active mandates

Bruno Lai

Director

Active

Jacqueline Bogaers

Managing director

Active

Livia Lai

Director

Active

Tertulliano Lai

Director

Active

Ended mandates

Bruno Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Jacqueline Bogaers

Managing director · since 17 mars 2017 · until 17 mars 2023

Ended

Livia Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Tertulliano Lai

Director · since 17 mars 2017 · until 17 mars 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2024
DEMISSIONS, NOMINATIONS
PDF
Other19/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Mandates27/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office27/06/2008
SIEGE SOCIAL
PDF
Mandates21/04/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,2 k €↑
2024
Annual accounts 2024-8,9 k €↓
2023
Annual accounts 202320,6 k €↓
2022
Annual accounts 202223,4 k €↓
2021
Annual accounts 2021186,3 k €↑
2020
Annual accounts 202019,3 k €↑
2019
Annual accounts 201915,9 k €↑
2018
Annual accounts 201811,6 k €↓
2017
Annual accounts 201716,1 k €↑
2016
Annual accounts 20167,4 k €↓
2015
Annual accounts 201534,3 k €↑
2014
Annual accounts 201432,1 k €↑
2013
Annual accounts 201321,2 k €↓
2012
Annual accounts 201234,3 k €↓
2011
Annual accounts 201148,1 k €↑
2010
Annual accounts 201029,7 k €↓
2009
Annual accounts 200941,8 k €↓
2008
Annual accounts 2008115 k €↑
2007
Annual accounts 200740,7 k €
17/12/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LABOGI

Overview

What does LABOGI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline