ACTIVE

COOREVITS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
496,2 k €
+32.9% YoY
Gross margin
1,6 M €
+30.6% YoY
Equity
2,2 M €
+28.5% YoY
Workforce
8,0 ETP
+53.8% YoY

What does COOREVITS do?

COOREVITS is a Private limited company incorporated in 1993. Its registered office is in Overijse. It employs on average 8,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.713.558
Incorporation
30/12/1993
Legal form
Private limited company
Registered office
Brusselsesteenweg 560
3090 Overijse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
8,0 ETP
Joint committees (1)
  • 320
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,6 M €1,2 M €987,5 k €927,4 k €703,9 k €804,1 k €698,5 k €571 k €618,2 k €484,1 k €432,2 k €349,2 k €299,7 k €320,9 k €95,7 k €83,1 k €95,7 k €93,5 k €64,8 k €
EBITDA1,2 M €849,1 k €673,7 k €667,8 k €521,3 k €627,3 k €520,8 k €403,6 k €438 k €352 k €347,6 k €205,4 k €227,2 k €295,5 k €50,6 k €36,1 k €53,6 k €43,7 k €52,3 k €
Operating result767,1 k €577 k €493,6 k €503,7 k €344,3 k €423,6 k €324,8 k €214,6 k €240,8 k €133,9 k €118,6 k €19 k €156,8 k €235 k €37,6 k €23,8 k €39,5 k €21,8 k €20,5 k €
Net result496,2 k €373,3 k €327,9 k €332,5 k €230 k €292,1 k €196,1 k €114,5 k €122,5 k €55,6 k €34,5 k €220 €114,9 k €162,3 k €31 k €22 k €38,7 k €24,6 k €15 k €
Balance sheet
Equity2,2 M €1,7 M €1,6 M €1,3 M €1,1 M €913,7 k €671,6 k €475,5 k €361 k €238,6 k €183 k €148,5 k €148,3 k €53,4 k €141,7 k €310,8 k €300 k €272,5 k €259,2 k €
Total assets4,1 M €3,9 M €3,6 M €2,9 M €2,7 M €2,6 M €2 M €1,9 M €1,9 M €1,8 M €2 M €1,8 M €585 k €635,8 k €333,1 k €448,4 k €397,1 k €337,9 k €286,1 k €
Cash677,4 k €722,1 k €360,9 k €639,4 k €393,1 k €383,8 k €414 k €381,4 k €272,4 k €98,7 k €76,2 k €227,2 k €57,9 k €50 k €233,6 k €343,3 k €313,2 k €234,9 k €165,8 k €
Debts1,9 M €2,2 M €2 M €1,6 M €1,6 M €1,7 M €1,4 M €1,5 M €1,6 M €1,6 M €1,8 M €1,7 M €411,8 k €582,4 k €58,1 k €34,7 k €26,8 k €22,3 k €19,3 k €
Other
Workforce8,0 ETP5,2 ETP4,0 ETP4,5 ETP3,7 ETP3,2 ETP2,9 ETP2,9 ETP2,9 ETP1,9 ETP1,0 ETP0,4 ETP0,3 ETP4,6 ETP3,0 ETP0,6 ETP0,6 ETP0,6 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 22 ended

Active mandates

Frederik WILLE

Manager · since 28 décembre 2011

Active
Jan COOREVITS

Manager · since 28 décembre 2011

Active
5DVM

Director · 1006.942.152

Represented by Jan Coorevits

Active
ELWO SERVICES

Director · 0779.407.866

Represented by Jonas Wouters

Active
TIVA Support

Director · 0749.608.872

Represented by Ivo Terlaeken

Active

Ended mandates

5DVM

Director · since 02 août 2024 · 1006.942.152

Represented by Jan COOREVITS

Ended
ELWO SERVICES

Director · since 01 mars 2024 · 0779.407.866

Represented by Jonas Wouters

Ended
Mieke WILLE

Director · since 14 mars 2016

Ended
Mieke WILLE

Manager · since 14 mars 2016 · until 01 mars 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
DYNAMICZ● Liquidation
0436.156.540
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/03/202610/04/202527/02/202423/03/202302/05/202210/03/2021
General meeting27/02/202628/02/202523/02/202424/02/202325/02/202226/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/02/202625/03/2026DutchPDF
Abridged model30/09/202428/02/202510/04/2025DutchPDF
Abridged model30/09/202323/02/202427/02/2024DutchPDF
Abridged model30/09/202224/02/202323/03/2023DutchPDF
Abridged model30/09/202125/02/202202/05/2022DutchPDF
Abridged model30/09/202026/02/202110/03/2021DutchPDF
Abridged model30/09/201928/02/202030/04/2020DutchPDF
Abridged model30/09/201822/02/201919/03/2019DutchPDF
Abridged model30/09/201723/02/201812/04/2018DutchPDF
Abridged model30/09/201624/02/201728/03/2017DutchPDF
Abridged model30/09/201526/02/201625/03/2016DutchPDF
Abridged model30/09/201427/02/201530/03/2015DutchPDF
Abridged model30/09/201321/03/201425/04/2014DutchPDF
Abridged model30/09/201222/02/201324/04/2013DutchPDF
Abridged model30/09/201110/03/201223/05/2012DutchPDF
Abridged model30/09/201010/05/201116/05/2011DutchPDF
Abridged model30/09/200911/04/201025/05/2010DutchPDF
Abridged model30/09/200811/04/200904/05/2009DutchPDF
Abridged model30/09/200717/04/200831/05/2008DutchPDF
Abridged model30/09/200629/03/200723/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 22 ended

Active mandates

Frederik WILLE

Manager · since 28 décembre 2011

Active
Jan COOREVITS

Manager · since 28 décembre 2011

Active
5DVM

Director · 1006.942.152

Represented by Jan Coorevits

Active
ELWO SERVICES

Director · 0779.407.866

Represented by Jonas Wouters

Active
TIVA Support

Director · 0749.608.872

Represented by Ivo Terlaeken

Active

Ended mandates

5DVM

Director · since 02 août 2024 · 1006.942.152

Represented by Jan COOREVITS

Ended
ELWO SERVICES

Director · since 01 mars 2024 · 0779.407.866

Represented by Jonas Wouters

Ended
Mieke WILLE

Director · since 14 mars 2016

Ended
Mieke WILLE

Manager · since 14 mars 2016 · until 01 mars 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring18/09/2024
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Restructuring19/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/06/2024
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/04/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/06/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/01/2012
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates25/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025496,2 k €↑
  2. 2024
    Annual accounts 2024373,3 k €↑
  3. 2023
    Annual accounts 2023327,9 k €↓
  4. 2022
    Annual accounts 2022332,5 k €↑
  5. 2021
    Annual accounts 2021230 k €↓
  6. 2020
    Annual accounts 2020292,1 k €↑
  7. 2019
    Annual accounts 2019196,1 k €↑
  8. 2018
    Annual accounts 2018114,5 k €↓
  9. 2017
    Annual accounts 2017122,5 k €↑
  10. 2016
    Annual accounts 201655,6 k €↑
  11. 2015
    Annual accounts 201534,5 k €↑
  12. 2014
    Annual accounts 2014220 €↓
  13. 2013
    Annual accounts 2013114,9 k €↓
  14. 2012
    Annual accounts 2012162,3 k €↑
  15. 2011
    Annual accounts 201131 k €↑
  16. 2010
    Annual accounts 201022 k €↓
  17. 2009
    Annual accounts 200938,7 k €↑
  18. 2008
    Annual accounts 200824,6 k €↑
  19. 2007
    Annual accounts 200715 k €
  20. 30/12/1993
    IncorporationPrivate limited company