ACTIVE

PHITORIA

Financial year 2025 · closed on 30/06/2025
Net result
-107,5 k €
-19.0% YoY
Gross margin
100,7 k €
+58.6% YoY
Equity
1,9 M €
-5.4% YoY

What does PHITORIA do?

PHITORIA is a Public limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.716.231
Incorporation
20/12/1993
Legal form
Public limited company
Registered office
Avenue Louise 347 box 18
1050 Ixelles · BruxellesSee on map
Contributed capital
597 423,39 €
Latest accounts
30/06/2025
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin100,7 k €63,5 k €1,4 M €95,8 k €64,7 k €79,2 k €43,6 k €32,2 k €69,3 k €654,7 k €113,1 k €120,9 k €119,8 k €121,3 k €122,9 k €114,7 k €110,2 k €107,8 k €88,3 k €
EBITDA57 k €-23,9 k €1,4 M €84,5 k €47,4 k €68,5 k €39,5 k €28,2 k €65,3 k €650,9 k €108,2 k €117,5 k €119,6 k €116,7 k €118 k €109,8 k €106,4 k €102,8 k €83,6 k €
Operating result-64,8 k €-108,9 k €1,3 M €-9,7 k €-129,6 k €-35,2 k €13,1 k €2,2 k €37,9 k €623,3 k €56,6 k €74 k €64,9 k €64,2 k €65,6 k €57,4 k €53,9 k €31,1 k €-9,2 k €
Net result-107,5 k €-90,3 k €925,6 k €7 k €-44,1 k €-30,7 k €243,8 k €19,5 k €59,2 k €444,6 k €-75,8 k €-169,4 k €50,3 k €14,3 k €56,7 k €29 k €26,1 k €-6,7 k €-29,5 k €
Balance sheet
Equity1,9 M €2 M €2,1 M €1,2 M €1,2 M €1,2 M €1,2 M €966,7 k €947,2 k €885,3 k €640,7 k €516,5 k €685,9 k €635,7 k €621,3 k €564,6 k €535,6 k €509,5 k €516,2 k €
Total assets4,3 M €4 M €4,1 M €3 M €3,1 M €3,3 M €1,6 M €1,3 M €1,3 M €1,3 M €1,8 M €2,2 M €1,8 M €1,8 M €1,8 M €1,8 M €1,8 M €1,8 M €1,9 M €
Cash467,2 k €6,1 k €10,8 k €8 k €2,3 k €291,9 €47,1 k €5,3 k €3,4 k €6,8 k €315 €3,4 k €4,9 €25,6 €0,9 €4,7 €137,8 €
Debts2 M €1,6 M €1,6 M €1,8 M €1,8 M €1,9 M €139,3 k €122,5 k €131,1 k €151,6 k €725,2 k €1,4 M €1,1 M €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

COMPORTA

Director · since 01 octobre 2018 · 0507.763.425

Represented by FRANCOIS SERWEYTENS DE MERCX

Active

Ended mandates

COMPORTA

Director · since 01 octobre 2018 · 0507.763.425

Represented by François Serweytens de Mercx

Ended
Antonia de Favereau de Jeneret

Managing director · since 29 décembre 2014 · until 28 décembre 2020

Ended
COMPORTA

Director · since 29 décembre 2014 · until 28 décembre 2020 · 0507.763.425

Represented by Antonia de Favereau

Ended
COMPORTA

Director · since 29 décembre 2014 · until 28 décembre 2020 · 0507.763.425

Represented by François Serweytens de Mercx

Ended
At this address

Other companies at this address

CompanyCBE no.
0850.043.365
ALT MLK LimitedActive
0776.365.036
ART FINDERActive
0728.958.562
B19Active
0880.116.632
0431.687.414
BE MGActive
0879.865.818
C14Active
1016.638.291
0790.400.540
0460.139.492
COMPORTAActive
0507.763.425
0478.990.849
EURO DEFIActive
0457.006.689
EU STRATEGYActive
0821.127.368
0478.661.346
0551.846.658
0756.929.701
Fondation TwinsActive
0507.925.553
INSIDE EDITIONSActive
0887.501.401
0426.094.373
0799.531.903
Annual accounts

Full financial information

202520232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202531/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date16/02/202628/08/202429/08/202326/08/202221/09/202130/10/2020
General meeting08/12/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202508/12/202516/02/2026FrenchPDF
Micro model31/12/202328/06/202428/08/2024FrenchPDF
Micro model31/12/202230/06/202329/08/2023FrenchPDF
Micro model31/12/202124/06/202226/08/2022FrenchPDF
Micro model31/12/202025/06/202121/09/2021FrenchPDF
Micro model31/12/201926/06/202030/10/2020FrenchPDF
Micro model31/12/201828/06/201930/08/2019FrenchPDF
Micro model31/12/201729/06/201820/08/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201524/06/201630/08/2016FrenchPDF
Abridged model31/12/201426/06/201527/08/2015FrenchPDF
Abridged model31/12/201327/06/201429/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201129/06/201228/09/2012FrenchPDF
Abridged model31/12/201024/06/201122/07/2011FrenchPDF
Abridged model31/12/200925/06/201031/08/2010FrenchPDF
Abridged model31/12/200826/06/200925/08/2009FrenchPDF
Abridged model31/12/200728/03/200831/03/2009FrenchPDF
Abridged model31/12/200623/03/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

COMPORTA

Director · since 01 octobre 2018 · 0507.763.425

Represented by FRANCOIS SERWEYTENS DE MERCX

Active

Ended mandates

COMPORTA

Director · since 01 octobre 2018 · 0507.763.425

Represented by François Serweytens de Mercx

Ended
Antonia de Favereau de Jeneret

Managing director · since 29 décembre 2014 · until 28 décembre 2020

Ended
COMPORTA

Director · since 29 décembre 2014 · until 28 décembre 2020 · 0507.763.425

Represented by Antonia de Favereau

Ended
COMPORTA

Director · since 29 décembre 2014 · until 28 décembre 2020 · 0507.763.425

Represented by François Serweytens de Mercx

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/07/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other31/01/2025
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Restructuring17/01/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring27/11/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/09/2019
    DENOMINATION - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring27/06/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates23/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-107,5 k €
  2. 2023
    Annual accounts 2023-90,3 k €
  3. 2022
    Annual accounts 2022925,6 k €
  4. 2021
    Annual accounts 20217 k €
  5. 2020
    Annual accounts 2020-44,1 k €
  6. 2019
    Annual accounts 2019-30,7 k €
  7. 2018
    Annual accounts 2018243,8 k €
  8. 2017
    Annual accounts 201719,5 k €
  9. 2016
    Annual accounts 201659,2 k €
  10. 2015
    Annual accounts 2015444,6 k €
  11. 2014
    Annual accounts 2014-75,8 k €
  12. 2013
    Annual accounts 2013-169,4 k €
  13. 2012
    Annual accounts 201250,3 k €
  14. 2011
    Annual accounts 201114,3 k €
  15. 2010
    Annual accounts 201056,7 k €
  16. 2009
    Annual accounts 200929 k €
  17. 2008
    Annual accounts 200826,1 k €
  18. 2007
    Annual accounts 2007-6,7 k €
  19. 2006
    Annual accounts 2006-29,5 k €
  20. 20/12/1993
    IncorporationPublic limited company