BRACKE
0451.751.566 · rovalta.com · 21/09/2026
ACTIVE
BRACKE
Financial year 2022 · closed on 31/12/2022
Net result
-21,3 k €
-156.5% YoY
Gross margin
26,9 k €
-25.0% YoY
Equity
92,1 k €
-18.8% YoY
Overview
What does BRACKE do?
BRACKE is a Limited partnership incorporated in 1993. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Oostende.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.751.566
Incorporation
22/12/1993
Legal form
Limited partnership
Registered office
Liefkemoresstraat 3 box /0104
8400 Oostende · FlandreSee on map
8400 Oostende · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
Joint committees (1)
- 302
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 26,9 k € | -25.0% | 35,8 k € | +433% | 6,7 k € | -67.5% | 20,7 k € | +209% | 6,7 k € | -69.4% | 21,9 k € | -18.4% | 26,8 k € | +33.9% | 20 k € | -7.2% | 21,6 k € | +19.6% | 18 k € | -51.1% | 36,9 k € | -6.5% | 39,4 k € | +45.8% | 27 k € | -38.6% | 44 k € | -52.7% | 93,2 k € | +37.0% | 68 k € | +55.6% | 43,7 k € |
| EBITDA | 23,6 k € | -28.6% | 33 k € | +771% | 3,8 k € | -79.0% | 18 k € | +332% | 4,2 k € | -78.2% | 19,1 k € | -21.1% | 24,3 k € | +38.2% | 17,6 k € | -7.6% | 19 k € | +20.7% | 15,7 k € | -52.2% | 33 k € | -10.6% | 36,8 k € | +52.6% | 24,1 k € | -37.1% | 38,4 k € | -58.0% | 91,4 k € | +377% | 19,2 k € | +207% | 6,2 k € |
| Operating result | -479 € | -105% | 8,7 k € | +138% | -22,8 k € | -169% | -8,5 k € | +61.9% | -22,3 k € | -783% | -2,5 k € | -6.7% | -2,4 k € | +54.7% | -5,2 k € | -37.9% | -3,8 k € | +34.0% | -5,7 k € | -150% | 11,4 k € | -30.8% | 16,4 k € | +331% | 3,8 k € | -79.3% | 18,5 k € | -76.7% | 79,3 k € | +1751% | 4,3 k € | +128% | -15,6 k € |
| Net result | -21,3 k € | -156% | 37,8 k € | +186% | -44 k € | -48.8% | -29,6 k € | -26.2% | -23,4 k € | -194% | -8 k € | -134% | -3,4 k € | +48.9% | -6,7 k € | -14.1% | -5,8 k € | +8.8% | -6,4 k € | -183% | 7,7 k € | -43.6% | 13,7 k € | +775% | -2 k € | -112% | 16,3 k € | -79.0% | 77,4 k € | -39.3% | 127,4 k € | +655% | -23 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 92,1 k € | -18.8% | 113,5 k € | +49.9% | 75,7 k € | -36.7% | 119,7 k € | -19.8% | 149,2 k € | -13.6% | 172,6 k € | -9.9% | 191,5 k € | -1.7% | 195 k € | -3.3% | 201,6 k € | -2.8% | 207,5 k € | -3.0% | 213,9 k € | +3.8% | 206,1 k € | +7.1% | 192,4 k € | -2.0% | 196,3 k € | +9.0% | 180,1 k € | +75.4% | 102,6 k € | +514% | -24,8 k € |
| Total assets | 478,1 k € | -3.2% | 493,7 k € | -3.4% | 511,2 k € | -2.6% | 524,6 k € | -4.6% | 549,8 k € | -0.2% | 550,8 k € | +9.5% | 503 k € | +1.2% | 497,2 k € | -4.8% | 522,3 k € | +3.3% | 505,7 k € | -3.2% | 522,6 k € | -3.0% | 538,8 k € | -1.8% | 548,8 k € | -4.0% | 571,5 k € | +1.7% | 562,2 k € | +6.8% | 526,4 k € | +22.7% | 429 k € |
| Cash | 9,5 k € | +31.9% | 7,2 k € | +236% | 2,1 k € | +187% | 745 € | – | 2,1 k € | +26.9% | 1,7 k € | +289% | 427,5 € | -89.2% | 4 k € | – | – | 10,2 k € | +505% | 1,7 k € | -76.4% | 7,2 k € | -47.8% | 13,8 k € | +36.7% | 10,1 k € | +44.2% | 7 k € | |||||
| Debts | 96 k € | +9.4% | 87,7 k € | -37.4% | 140 k € | +30.5% | 107,3 k € | -73.2% | 399,9 k € | +11.2% | 359,6 k € | +15.8% | 310,7 k € | +2.8% | 302,3 k € | -5.7% | 320,6 k € | +7.5% | 298,2 k € | -3.4% | 308,7 k € | -7.2% | 332,7 k € | -6.5% | 355,9 k € | -4.7% | 373,4 k € | -2.3% | 382,1 k € | -9.8% | 423,8 k € | -5.8% | 449,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 4,0 ETP | -61.9% | 10,5 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Guy Bracke
ActiveEnded mandates
ANJA EELBODE
EndedGUY ROGER BRACKE
EndedANJA EELBODE
EndedGUY BRACKE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 1016.657.196 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/10/2023 | 18/09/2022 | 28/09/2021 | 14/09/2020 | 31/08/2019 | 31/08/2018 |
| General meeting | 30/06/2023 | 18/09/2022 | 30/06/2021 | 30/06/2020 | 01/07/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 19/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/09/2022 | 18/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 28/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 14/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/07/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 20/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 07/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 14/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Guy Bracke
ActiveEnded mandates
ANJA EELBODE
EndedGUY ROGER BRACKE
EndedANJA EELBODE
EndedGUY BRACKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office08/05/2026MAATSCHAPPELIJKE ZETEL
- Other14/05/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Other16/09/2014STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates18/03/2011ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office15/02/2008MAATSCHAPPELIJKE ZETEL
- Capital / shares21/05/2003ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring04/02/2003DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-21,3 k €↓
- 2021Annual accounts 202137,8 k €↑
- 2020Annual accounts 2020-44 k €↓
- 2019Annual accounts 2019-29,6 k €↓
- 2018Annual accounts 2018-23,4 k €↓
- 2017Annual accounts 2017-8 k €↓
- 2016Annual accounts 2016-3,4 k €↑
- 2015Annual accounts 2015-6,7 k €↓
- 2014Annual accounts 2014-5,8 k €↑
- 2013Annual accounts 2013-6,4 k €↓
- 2012Annual accounts 20127,7 k €↓
- 2011Annual accounts 201113,7 k €↑
- 2010Annual accounts 2010-2 k €↓
- 2009Annual accounts 200916,3 k €↓
- 2008Annual accounts 200877,4 k €↓
- 2007Annual accounts 2007127,4 k €↑
- 2006Annual accounts 2006-23 k €
- 22/12/1993IncorporationLimited partnership