ACTIVE

MACH ONE EUPEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

67,8 k €

+154.4% YoY

Gross margin

817,9 k €

-17.1% YoY

Equity

840,1 k €

+8.8% YoY

Workforce

12,2 ETP

-24.2% YoY

What does MACH ONE EUPEN do?

MACH ONE EUPEN is a Private limited company incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Eupen. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.778.686

Incorporation

05/01/1994

Legal form

Private limited company

Registered office

Rue de Herbesthal 128
4700 Eupen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

12,2 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 55302Camping grounds, recreational vehicle parks and trailer parks 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	817,9 k €	-17.1%	987 k €	-19.6%	1,2 M €	+10.2%	1,1 M €	-16.7%	1,3 M €	+35.5%	987,2 k €	-2.1%	1 M €	+15.4%	873,8 k €	+7.4%	813,6 k €	+6.4%	764,8 k €	-2.6%	785,3 k €	+2.2%	768,4 k €	-5.5%	813,2 k €	-9.4%	897,9 k €	-2.7%	922,8 k €	+17.8%	783,6 k €	+5.1%	745,9 k €	+22.9%	606,7 k €	+1.7%	596,6 k €	-0.9%	601,8 k €
EBITDA	231,4 k €	+267%	63 k €	-83.3%	377,3 k €	+37.9%	273,6 k €	-48.0%	525,9 k €	+86.1%	282,6 k €	+53.7%	183,9 k €	+114%	86,1 k €	+41.1%	61 k €	+155%	23,9 k €	-54.1%	52,1 k €	-53.7%	112,6 k €	+156%	44 k €	-70.1%	147,3 k €	-41.4%	251,2 k €	+79.9%	139,7 k €	-2.6%	143,4 k €	+33.2%	107,7 k €	+172%	39,6 k €	-53.0%	84,4 k €
Operating result	87,8 k €	+187%	-101,3 k €	-143%	234,2 k €	+57.2%	149 k €	-65.2%	428,1 k €	+151%	170,4 k €	+136%	72,3 k €	+1603%	-4,8 k €	+72.9%	-17,8 k €	+64.7%	-50,4 k €	-116%	-23,4 k €	-171%	33 k €	+197%	-34,1 k €	-149%	70,2 k €	-64.0%	194,9 k €	+96.6%	99,2 k €	-14.0%	115,3 k €	+45.9%	79 k €	+985%	-8,9 k €	-125%	35,7 k €
Net result	67,8 k €	+154%	-124,7 k €	-172%	173,7 k €	+79.7%	96,7 k €	-67.2%	294,9 k €	+141%	122,2 k €	+76.1%	69,4 k €	+672%	-12,1 k €	+52.4%	-25,5 k €	+58.4%	-61,3 k €	-56.5%	-39,2 k €	-395%	13,3 k €	+124%	-55,9 k €	-325%	24,9 k €	-80.4%	126,6 k €	+146%	51,4 k €	-26.4%	69,8 k €	+12.8%	61,9 k €	+552%	9,5 k €	-50.7%	19,2 k €
Balance sheet
Equity	840,1 k €	+8.8%	772,3 k €	-13.9%	897 k €	+24.0%	723,3 k €	+23.2%	587,2 k €	+101%	292,3 k €	+71.9%	170 k €	+69.0%	100,6 k €	-10.8%	112,7 k €	-18.4%	138,2 k €	-30.7%	199,6 k €	-16.4%	238,8 k €	+5.9%	225,5 k €	-19.9%	281,4 k €	+9.7%	256,6 k €	+83.3%	140 k €	+45.0%	96,6 k €	+149%	38,7 k €	+468%	6,8 k €	+106%	3,3 k €
Total assets	1,4 M €	-11.0%	1,5 M €	-5.3%	1,6 M €	+5.5%	1,5 M €	+23.5%	1,2 M €	+41.9%	868,4 k €	+6.3%	816,9 k €	+4.5%	781,4 k €	+49.2%	523,9 k €	+7.3%	488 k €	-13.7%	565,3 k €	-15.4%	668,1 k €	-11.3%	753,5 k €	-10.0%	836,9 k €	-12.8%	959,6 k €	+105%	469 k €	-4.1%	489,1 k €	+91.1%	255,9 k €	+6.9%	239,5 k €	-23.0%	311,1 k €
Cash	157,2 k €	-8.7%	172,1 k €	-21.7%	219,7 k €	-71.5%	770,6 k €	+23.3%	624,8 k €	+129%	272,6 k €	+21.1%	225,1 k €	+79.2%	125,6 k €	-2.8%	129,3 k €	+49.8%	86,3 k €	-16.1%	102,9 k €	-7.5%	111,2 k €	+69.4%	65,6 k €	-45.9%	121,3 k €	-20.4%	152,4 k €	+78.3%	85,5 k €	+38.8%	61,6 k €	-46.1%	114,3 k €	-2.5%	117,3 k €	-20.9%	148,2 k €
Debts	512 k €	-31.5%	747,2 k €	+5.7%	706,9 k €	-11.3%	796,6 k €	+24.4%	640,6 k €	+11.2%	576,2 k €	-10.9%	646,8 k €	-5.0%	680,8 k €	+67.7%	406,1 k €	+17.8%	344,7 k €	-5.7%	365,7 k €	-14.8%	429,4 k €	-18.7%	528 k €	-4.9%	555,4 k €	-21.0%	703 k €	+114%	329 k €	-16.2%	392,5 k €	+80.7%	217,2 k €	-5.8%	230,6 k €	-19.0%	284,8 k €
Other
Workforce	12,2 ETP	-24.2%	16,1 ETP	-10.6%	18,0 ETP	-16.3%	21,5 ETP	+8.6%	19,8 ETP	+1.5%	19,5 ETP	-3.5%	20,2 ETP	+8.6%	18,6 ETP	+3.3%	18,0 ETP	+4.7%	17,2 ETP	-11.8%	19,5 ETP	-9.7%	21,6 ETP	+6.9%	20,2 ETP	0.0%	20,2 ETP	-16.2%	24,1 ETP	+2.6%	23,5 ETP	+20.5%	19,5 ETP	+6.0%	18,4 ETP	+2.2%	18,0 ETP	+6.5%	16,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

TARTARUGA SARL

Administrator - manager · since 04 décembre 2023

Represented by Xavier GERARD

Active

Ended mandates

CAROLINE INVEST

Manager · since 01 mai 2008 · 0897.468.942

Ended

CAROLINE INVEST

Manager · since 01 mai 2008 · 0897.468.942

Ended

Georges LECLERC

Manager

Ended

TARTARUGA SARL

Administrator - manager

Represented by Xavier GERARD

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	31/08/2025	13/08/2024	30/09/2023	31/08/2022	30/09/2021
General meeting	17/06/2026	17/06/2025	28/05/2024	30/06/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	13/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/09/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	05/05/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	28/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	14/04/2008	14/05/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

TARTARUGA SARL

Administrator - manager · since 04 décembre 2023

Represented by Xavier GERARD

Active

Ended mandates

CAROLINE INVEST

Manager · since 01 mai 2008 · 0897.468.942

Ended

CAROLINE INVEST

Manager · since 01 mai 2008 · 0897.468.942

Ended

Georges LECLERC

Manager

Ended

TARTARUGA SARL

Administrator - manager

Represented by Xavier GERARD

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares05/01/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates20/01/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office27/07/2016
SIEGE SOCIAL
PDF
Mandates20/05/2008
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,8 k €↑
2024
Annual accounts 2024-124,7 k €↓
2023
Annual accounts 2023173,7 k €↑
2022
Annual accounts 202296,7 k €↓
2022
Name changeMACH ONE EUPEN
2021
Annual accounts 2021294,9 k €↑
2021
Name changeMACH ONE
2020
Annual accounts 2020122,2 k €↑
2019
Annual accounts 201969,4 k €↑
2018
Annual accounts 2018-12,1 k €↑
2017
Annual accounts 2017-25,5 k €↑
2016
Annual accounts 2016-61,3 k €↓
2015
Annual accounts 2015-39,2 k €↓
2014
Annual accounts 201413,3 k €↑
2013
Annual accounts 2013-55,9 k €↓
2012
Annual accounts 201224,9 k €↓
2011
Annual accounts 2011126,6 k €↑
2010
Annual accounts 201051,4 k €↓
2009
Annual accounts 200969,8 k €↑
2008
Annual accounts 200861,9 k €↑
2007
Annual accounts 20079,5 k €↓
2006
Annual accounts 200619,2 k €
05/01/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACH ONE EUPEN

Overview

What does MACH ONE EUPEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline