ACTIVE

DUVIAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,7 k €

+1300.1% YoY

Revenue

106,3 k €

-7.8% YoY

Equity

146,5 k €

+1.2% YoY

What does DUVIAGRI do?

DUVIAGRI is a Cooperative society incorporated in 1994. Its main activity is: Plant propagation. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.848.467

Incorporation

12/01/1994

Legal form

Cooperative society

Registered office

Chemin des Vaches 11
1402 Nivelles · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	106,3 k €	-7.8%	115,2 k €	-23.1%	149,8 k €	-51.8%	310,6 k €	+56.9%	197,9 k €	+71.3%	115,6 k €	+5.4%	109,6 k €	-27.6%	151,5 k €	+70.3%	88,9 k €	+1.8%	87,3 k €	-50.8%	177,4 k €	+16.2%	152,6 k €	-21.1%	193,4 k €	+1.2%	191 k €	+18.6%	161,1 k €	+15.2%	139,9 k €	-14.4%	163,5 k €	+43.2%	114,2 k €	-28.0%	158,5 k €	+27.8%	124 k €
EBITDA	2,2 k €	+1180%	175,5 €	-86.2%	1,3 k €	-76.7%	5,5 k €	+333%	1,3 k €	-82.7%	7,3 k €	+1371%	495,2 €	-5.7%	525,3 €	-43.4%	928,2 €	-61.7%	2,4 k €	+363%	523 €	+58.7%	329,6 €	-95.7%	7,7 k €	-58.5%	18,7 k €	+369%	4 k €	-61.2%	10,2 k €	+104%	5 k €	+4425%	-116 €	-101%	11,1 k €	+255%	3,1 k €
Operating result	2 k €	+2649%	-78,1 €	-108%	1 k €	-80.4%	5,2 k €	+417%	1 k €	-86.2%	7,3 k €	+1371%	495,2 €	-5.7%	525,3 €	-43.4%	928,2 €	-56.2%	2,1 k €	+860%	220,8 €	+707%	27,4 €	-99.6%	7,3 k €	-59.5%	18,1 k €	+479%	3,1 k €	-65.5%	9,1 k €	+145%	3,7 k €	+211%	-3,3 k €	-142%	8 k €	+311%	-3,8 k €
Net result	1,7 k €	+1300%	121,5 €	-87.8%	998,3 €	-72.7%	3,7 k €	+201%	1,2 k €	-74.5%	4,8 k €	+2306%	197,7 €	-56.1%	450,4 €	-44.0%	804,8 €	-64.5%	2,3 k €	+362%	489,9 €	-11.7%	554,5 €	-91.6%	6,6 k €	-57.9%	15,6 k €	+238%	4,6 k €	-46.0%	8,5 k €	+126%	3,8 k €	+348%	-1,5 k €	-125%	6,1 k €	+1089%	-615,5 €
Balance sheet
Equity	146,5 k €	+1.2%	144,8 k €	+0.1%	144,7 k €	+0.7%	143,7 k €	+2.6%	140,1 k €	+0.9%	138,8 k €	+3.5%	134,1 k €	+0.1%	133,9 k €	+0.3%	133,4 k €	+0.3%	133 k €	+1.4%	131,1 k €	+0.1%	131 k €	+0.1%	130,8 k €	+5.0%	124,6 k €	+14.1%	109,3 k €	+4.2%	104,9 k €	+8.6%	96,6 k €	+3.8%	93,1 k €	-1.9%	94,9 k €	+6.6%	89 k €
Total assets	152,8 k €	+2.2%	149,5 k €	-28.6%	209,3 k €	-5.6%	221,8 k €	+50.1%	147,8 k €	-1.4%	149,8 k €	+4.7%	143,1 k €	+1.4%	141,2 k €	-0.4%	141,8 k €	-12.5%	162,1 k €	-13.8%	188,1 k €	+8.2%	173,9 k €	-8.3%	189,6 k €	+10.9%	171 k €	+0.0%	170,9 k €	+0.7%	169,6 k €	+12.2%	151,3 k €	+4.8%	144,3 k €	+11.5%	129,4 k €	+1.3%	127,7 k €
Cash	60,5 k €	-6.2%	64,5 k €	+6.8%	60,4 k €	-6.1%	64,3 k €	+18.4%	54,3 k €	+8.8%	49,9 k €	-13.5%	57,7 k €	+0.6%	57,4 k €	+170%	21,2 k €	+121%	9,6 k €	+133%	4,1 k €	-60.6%	10,5 k €	+36.2%	7,7 k €	+49.8%	5,1 k €	+55.2%	3,3 k €	-88.7%	29,2 k €	-24.4%	38,6 k €	+19.6%	32,3 k €	+34.0%	24,1 k €	-8.3%	26,3 k €
Debts	6,3 k €	+35.5%	4,6 k €	-92.8%	64,6 k €	-17.3%	78,1 k €	+914%	7,7 k €	-30.0%	11 k €	+27.6%	8,6 k €	+25.9%	6,8 k €	-9.1%	7,5 k €	-73.4%	28,3 k €	-49.6%	56,2 k €	+33.5%	42,1 k €	-27.5%	58 k €	+27.3%	45,6 k €	-25.1%	60,9 k €	-5.1%	64,1 k €	+18.7%	54 k €	+7.3%	50,4 k €	+52.0%	33,1 k €	-9.6%	36,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Michel Duvivier

Mandate

Active

Xavier Duvivier

Mandate

Active

Ended mandates

Michel Duvivier

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DUVIVIER ETS● Active	0428.531.350
DUVIVIER XAVIER● Active	0885.392.145
FERME DUVIVIER● Active	0893.380.292

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	30/06/2025	18/07/2024	09/08/2023	29/08/2022	28/07/2021
General meeting	29/05/2026	31/05/2025	31/05/2024	30/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	03/07/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	09/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	28/07/2021	French	PDF
Micro model	31/12/2019	29/05/2020	13/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	07/06/2019	French	PDF
Micro model	31/12/2017	26/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	12/10/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	06/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Michel Duvivier

Mandate

Active

Xavier Duvivier

Mandate

Active

Ended mandates

Michel Duvivier

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other31/05/2024
MODIFICATION FORME JURIDIQUE
PDF
Capital / shares31/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,7 k €↑
2024
Annual accounts 2024121,5 €↓
2023
Annual accounts 2023998,3 €↓
2022
Annual accounts 20223,7 k €↑
2021
Annual accounts 20211,2 k €↓
2020
Annual accounts 20204,8 k €↑
2019
Annual accounts 2019197,7 €↓
2018
Annual accounts 2018450,4 €↓
2017
Annual accounts 2017804,8 €↓
2016
Annual accounts 20162,3 k €↑
2015
Annual accounts 2015489,9 €↓
2014
Annual accounts 2014554,5 €↓
2013
Annual accounts 20136,6 k €↓
2012
Annual accounts 201215,6 k €↑
2011
Annual accounts 20114,6 k €↓
2010
Annual accounts 20108,5 k €↑
2009
Annual accounts 20093,8 k €↑
2008
Annual accounts 2008-1,5 k €↓
2007
Annual accounts 20076,1 k €↑
2006
Annual accounts 2006-615,5 €
12/01/1994
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUVIAGRI

Overview

What does DUVIAGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline