ACTIVE

Hedan

Financial year 2025 · closed on 31/12/2025
Net result
-14,9 k €
-100.5% YoY
Gross margin
159,6 k €
-95.2% YoY
Equity
1,1 M €
-1.3% YoY

What does Hedan do?

Hedan is a Private limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Lier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.858.959
Incorporation
23/12/1993
Legal form
Private limited company
Registered office
Barbara Vettersplein 3 box 107
2500 Lier · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin159,6 k €3,3 M €345,2 k €362,4 k €324,2 k €248,4 k €358,1 k €354,3 k €235,4 k €275,5 k €282,6 k €192,2 k €134,2 k €139,8 k €147,7 k €179,8 k €173,7 k €214,9 k €177,2 k €183,6 k €
EBITDA157,8 k €3,3 M €343,1 k €360,8 k €322,5 k €246,9 k €356,6 k €352,8 k €233,6 k €273,4 k €280,1 k €189,3 k €100,3 k €115,6 k €100 k €44,5 k €-54,8 k €208,2 k €175,1 k €170,8 k €
Operating result36,1 k €3,4 M €221,2 k €239 k €187,3 k €103,4 k €212,5 k €208,7 k €89,7 k €143,5 k €157,2 k €106,4 k €61,4 k €105,1 k €89,8 k €25,7 k €-72,4 k €160,9 k €164,7 k €160,7 k €
Net result-14,9 k €3,3 M €133,9 k €182 k €135,9 k €40,4 k €142,8 k €136,4 k €27,1 k €59 k €76,9 k €41 k €20 k €60,2 k €50,9 k €6,2 k €-70,5 k €88,5 k €97,2 k €217 k €
Balance sheet
Equity1,1 M €1,1 M €881,3 k €847,3 k €805,3 k €789,4 k €748,9 k €706,1 k €669,7 k €662,6 k €648,5 k €616,6 k €590,6 k €707 k €666,8 k €636 k €629,7 k €700,2 k €611,6 k €514,4 k €
Total assets4,7 M €4,9 M €2,9 M €3,1 M €3,2 M €3,4 M €3,5 M €3,6 M €3,7 M €3,9 M €3,9 M €4,1 M €2,3 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €1,2 M €1,2 M €
Cash398 k €275 k €119,9 k €193,4 k €184,9 k €222,7 k €146,2 k €111,4 k €148,3 k €160,2 k €218,7 k €200,7 k €121,8 k €64,7 k €153,8 k €71,1 k €47,7 k €52,6 k €16,9 k €17,1 k €
Debts3,5 M €3,7 M €1,8 M €2 M €2,2 M €2,3 M €2,5 M €2,7 M €2,8 M €3 M €2,9 M €3,1 M €1,4 M €308,8 k €319,2 k €312,7 k €477,4 k €572,9 k €514,6 k €618,6 k €
Other
Workforce0,4 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

BRISTA

Director · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Active
LIMAKO

Director · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Active
Hedwig Van Campenhout

Director · since 26 mars 2013

Active
Anita Weyns

Director

Active

Ended mandates

BRISTA

Director · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Ended
BRISTA

Manager · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Ended
LIMAKO

Director · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Ended
LIMAKO

Manager · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Ended
At this address

Other companies at this address

CompanyCBE no.
ID FINANCEActive
0834.418.942
0467.250.681
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202603/07/202516/05/202422/05/202331/05/202227/05/2021
General meeting11/05/202612/05/202513/05/202408/05/202309/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/05/202618/05/2026DutchPDF
Abridged model31/12/202412/05/202503/07/2025DutchPDF
Abridged model31/12/202313/05/202416/05/2024DutchPDF
Abridged model31/12/202208/05/202322/05/2023DutchPDF
Abridged model31/12/202109/05/202231/05/2022DutchPDF
Abridged model31/12/202010/05/202127/05/2021DutchPDF
Abridged model31/12/201911/05/202020/05/2020DutchPDF
Abridged model31/12/201813/05/201928/05/2019DutchPDF
Abridged model31/12/201714/05/201806/06/2018DutchPDF
Abridged model31/12/201608/05/201713/06/2017DutchPDF
Abridged model31/12/201509/05/201601/06/2016DutchPDF
Abridged model31/12/201411/05/201527/05/2015DutchPDF
Abridged model31/12/201312/05/201405/06/2014DutchPDF
Abridged model31/12/201213/05/201317/06/2013DutchPDF
Abridged model31/12/201114/05/201204/06/2012DutchPDF
Abridged model31/12/201009/05/201107/06/2011DutchPDF
Abridged model31/12/200910/05/201007/06/2010DutchPDF
Abridged model31/12/200811/05/200904/06/2009DutchPDF
Abridged model31/12/200713/05/200826/05/2008DutchPDF
Abridged model31/12/200614/05/200721/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

BRISTA

Director · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Active
LIMAKO

Director · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Active
Hedwig Van Campenhout

Director · since 26 mars 2013

Active
Anita Weyns

Director

Active

Ended mandates

BRISTA

Director · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Ended
BRISTA

Manager · since 15 décembre 2016 · 0667.589.137

Represented by An Van Campenhout

Ended
LIMAKO

Director · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Ended
LIMAKO

Manager · since 15 décembre 2016 · 0667.589.335

Represented by Peter Van Campenhout

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/07/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/01/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/04/2013
    DIVERSEN
    PDF
  • Mandates11/04/2013
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates01/07/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/06/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-14,9 k €
  2. 2024
    Annual accounts 20243,3 M €
  3. 2023
    Annual accounts 2023133,9 k €
  4. 2022
    Annual accounts 2022182 k €
  5. 2021
    Annual accounts 2021135,9 k €
  6. 2020
    Annual accounts 202040,4 k €
  7. 2019
    Annual accounts 2019142,8 k €
  8. 2018
    Annual accounts 2018136,4 k €
  9. 2017
    Annual accounts 201727,1 k €
  10. 2016
    Annual accounts 201659 k €
  11. 2015
    Annual accounts 201576,9 k €
  12. 2014
    Annual accounts 201441 k €
  13. 2013
    Annual accounts 201320 k €
  14. 2012
    Annual accounts 201260,2 k €
  15. 2011
    Annual accounts 201150,9 k €
  16. 2010
    Annual accounts 20106,2 k €
  17. 2009
    Annual accounts 2009-70,5 k €
  18. 2008
    Annual accounts 200888,5 k €
  19. 2007
    Annual accounts 200797,2 k €
  20. 2006
    Annual accounts 2006217 k €
  21. 23/12/1993
    IncorporationPrivate limited company