BRIOVAL
0451.866.283 · rovalta.com · 23/09/2026
ACTIVE
BRIOVAL
Financial year 2025 · closed on 31/12/2025
Net result
191,5 k €
+824.7% YoY
Gross margin
1,4 M €
+27.0% YoY
Equity
850,1 k €
+29.1% YoY
Workforce
16,2 ETP
-10.5% YoY
Overview
What does BRIOVAL do?
BRIOVAL is a Private limited company incorporated in 1994. Its registered office is in Uccle. It employs on average 16,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.866.283
Incorporation
19/01/1994
Legal form
Private limited company
Registered office
Rue de l'Etoile 38
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
16,2 ETP
Joint committees (3)
- 14901
- 2000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | +27.0% | 1,1 M € | -15.1% | 1,3 M € | -16.1% | 1,5 M € | +23.2% | 1,2 M € | +19.6% | 1 M € | +48.8% | 699,7 k € | -8.4% | 763,9 k € | +27.9% | 597,2 k € | +38.6% | 430,8 k € | -15.2% | 507,8 k € | +17.0% | 434,2 k € | -19.4% | 538,8 k € | -14.5% | 630,2 k € | +7.9% | 584,2 k € | -18.0% | 712,4 k € | +25.0% | 570 k € | +13.8% | 501 k € |
| EBITDA | 298,4 k € | +364% | 64,3 k € | -64.0% | 178,7 k € | -51.6% | 369,2 k € | +173% | 135,2 k € | -54.6% | 297,8 k € | +214% | 95 k € | -54.8% | 210,2 k € | +123% | 94,1 k € | +193% | 32,1 k € | -46.9% | 60,4 k € | +51.8% | 39,8 k € | -39.2% | 65,5 k € | +22.3% | 53,5 k € | +34.6% | 39,8 k € | +5.0% | 37,9 k € | +284% | -20,6 k € | -175% | 27,4 k € |
| Operating result | 243,2 k € | +18690% | 1,3 k € | -99.4% | 211,9 k € | -30.1% | 303,2 k € | +534% | 47,8 k € | -63.9% | 132,5 k € | +789% | 14,9 k € | -90.5% | 156,9 k € | +290% | 40,3 k € | +321% | 9,6 k € | -66.1% | 28,2 k € | +195% | 9,6 k € | -69.1% | 30,9 k € | +66.5% | 18,6 k € | +61.1% | 11,5 k € | +8.9% | 10,6 k € | +125% | -42,3 k € | -2055% | 2,2 k € |
| Net result | 191,5 k € | +825% | 20,7 k € | -86.9% | 157,6 k € | -35.9% | 245,8 k € | +440% | 45,5 k € | -56.7% | 105 k € | +413% | 20,5 k € | -78.2% | 94 k € | +194% | 31,9 k € | +427% | 6,1 k € | +338% | -2,5 k € | -186% | 3 k € | -86.3% | 21,7 k € | +47.2% | 14,8 k € | +88.6% | 7,8 k € | -41.0% | 13,3 k € | +130% | -44 k € | -487% | -7,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 850,1 k € | +29.1% | 658,6 k € | -13.4% | 760,7 k € | +26.1% | 603,1 k € | +55.7% | 387,3 k € | +19.9% | 322,9 k € | +48.2% | 217,9 k € | +10.4% | 197,4 k € | +90.8% | 103,4 k € | +44.7% | 71,5 k € | +9.3% | 65,4 k € | -3.8% | 68 k € | +4.6% | 65 k € | +50.2% | 43,3 k € | +51.8% | 28,5 k € | +37.9% | 20,7 k € | +179% | 7,4 k € | -85.6% | 51,4 k € |
| Total assets | 2,3 M € | +6.2% | 2,2 M € | -10.5% | 2,4 M € | +13.7% | 2,1 M € | +19.4% | 1,8 M € | +13.7% | 1,6 M € | +18.6% | 1,3 M € | -3.9% | 1,4 M € | +60.7% | 851,6 k € | +20.8% | 704,9 k € | +1.4% | 695,3 k € | +20.0% | 579,2 k € | -9.4% | 639,1 k € | -7.2% | 688,7 k € | +1.2% | 680,2 k € | +37.5% | 494,6 k € | -30.1% | 707,1 k € | +18.8% | 595,4 k € |
| Cash | 204,6 k € | -43.0% | 359,2 k € | +4.0% | 345,2 k € | +69.7% | 203,4 k € | -69.6% | 669,1 k € | +414% | 130,3 k € | +67.9% | 77,6 k € | -69.7% | 256,5 k € | +261% | 71 k € | -28.9% | 99,9 k € | -4.7% | 104,8 k € | +17.4% | 89,3 k € | -50.5% | 180,1 k € | +78.0% | 101,2 k € | -33.7% | 152,5 k € | +83.3% | 83,2 k € | -4.5% | 87,2 k € | +4.7% | 83,3 k € |
| Debts | 1,4 M € | -3.8% | 1,5 M € | -2.5% | 1,5 M € | +15.8% | 1,3 M € | +4.1% | 1,3 M € | +3.1% | 1,2 M € | +12.6% | 1,1 M € | -4.3% | 1,1 M € | +53.4% | 748 k € | +18.1% | 633,2 k € | +0.6% | 629,7 k € | +23.2% | 511 k € | -8.1% | 555,9 k € | -11.1% | 625,2 k € | -4.1% | 651,7 k € | +37.5% | 473,9 k € | -31.0% | 686,6 k € | +26.9% | 540,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 16,2 ETP | -10.5% | 18,1 ETP | +0.6% | 18,0 ETP | -15.1% | 21,2 ETP | -0.9% | 21,4 ETP | +37.2% | 15,6 ETP | +16.4% | 13,4 ETP | +13.6% | 11,8 ETP | +6.3% | 11,1 ETP | +20.7% | 9,2 ETP | -5.2% | 9,7 ETP | +11.5% | 8,7 ETP | -20.2% | 10,9 ETP | -16.2% | 13,0 ETP | +3.2% | 12,6 ETP | -20.3% | 15,8 ETP | +7.5% | 14,7 ETP | +8.1% | 13,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
APTAE SOLUTIONS● Active | 0640.903.645 |
CARE DEVICE PARTNERS● Active | 0732.761.952 |
CARE DEVICE & SPORTS● Active | 0778.568.223 |
Dirac● Active | 0403.114.182 |
EB CONSULTING● Active | 0686.793.058 |
Gibhor-Assur● Active | 1008.300.944 |
OPEN FREE GO UCCLE● Active | 0730.788.102 |
PDB CONSULTING● Active | 0686.793.157 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 16/07/2025 | 29/08/2024 | 19/06/2023 | 15/07/2022 | 27/08/2021 |
| General meeting | 12/06/2026 | 30/06/2025 | 29/06/2024 | 09/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 22/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 29/06/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/06/2023 | 19/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 15/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 27/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 17/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/06/2010 | 02/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 09/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 26/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025191,5 k €↑
- 2024Annual accounts 202420,7 k €↓
- 2023Annual accounts 2023157,6 k €↓
- 2022Annual accounts 2022245,8 k €↑
- 2021Annual accounts 202145,5 k €↓
- 2018Annual accounts 2018105 k €↑
- 2017Annual accounts 201720,5 k €↓
- 2016Annual accounts 201694 k €↑
- 2015Annual accounts 201531,9 k €↑
- 2014Annual accounts 20146,1 k €↑
- 2013Annual accounts 2013-2,5 k €↓
- 2012Annual accounts 20123 k €↓
- 2011Annual accounts 201121,7 k €↑
- 2010Annual accounts 201014,8 k €↑
- 2009Annual accounts 20097,8 k €↓
- 2008Annual accounts 200813,3 k €↑
- 2007Annual accounts 2007-44 k €↓
- 2006Annual accounts 2006-7,5 k €
- 19/01/1994IncorporationPrivate limited company