ACTIVE

HEMALU

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
112,4 k €
-20.0% YoY
Gross margin
1,1 M €
+37.4% YoY
Equity
698,2 k €
+1.8% YoY
Workforce
12,3 ETP
+43.0% YoY

What does HEMALU do?

HEMALU is a Public limited company incorporated in 1994. Its registered office is in Wervik. It employs on average 12,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0451.905.875
Incorporation
13/01/1994
Legal form
Public limited company
Registered office
Nijverheidslaan 1A
8940 Wervik · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
30/06/2025
Average workforce
12,3 ETP
Joint committees (4)
  • 105
  • 111
  • 209
  • 50
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,1 M €773,7 k €746 k €457,3 k €382,5 k €459,4 k €425,2 k €463 k €494,7 k €501,7 k €524,6 k €495,2 k €475,4 k €459,6 k €377,6 k €465,9 k €459,5 k €405,5 k €
EBITDA194,6 k €225,6 k €297,3 k €138,8 k €106,4 k €164,8 k €144,5 k €157,9 k €201,6 k €205,5 k €224,5 k €192,5 k €197 k €223,6 k €170,6 k €293,5 k €260,5 k €213,5 k €
Operating result146,4 k €179,1 k €270,3 k €112,2 k €82,4 k €138,2 k €125,1 k €115,7 k €117,8 k €122,7 k €107,3 k €123,5 k €138 k €130,8 k €111,7 k €236,2 k €191,7 k €153,5 k €
Net result112,4 k €140,6 k €200,9 k €80,7 k €47,3 k €88,1 k €82,1 k €74,6 k €73,5 k €87,1 k €76,4 k €92,8 k €102,9 k €95,5 k €82,8 k €156,6 k €126,6 k €102,2 k €
Balance sheet
Equity698,2 k €685,7 k €805,1 k €744,3 k €647 k €1 M €961,6 k €934,5 k €899,9 k €866,3 k €819,2 k €832,8 k €787,5 k €744,6 k €724,2 k €691,3 k €547,2 k €433,1 k €
Total assets1 M €1,1 M €1,4 M €1,2 M €1,1 M €1,3 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1 M €1,1 M €895,6 k €866,6 k €872,3 k €1,2 M €
Cash126,5 k €357,4 k €576,8 k €372,1 k €416,1 k €586,1 k €624,3 k €605 k €611,5 k €443,5 k €442,3 k €503,5 k €442,3 k €140,4 k €351,2 k €180,4 k €348 k €254,6 k €
Debts319,2 k €386,3 k €556 k €415,3 k €451,6 k €206 k €261,8 k €219,6 k €245,2 k €205 k €246,9 k €261,3 k €251,5 k €318 k €169,8 k €174,3 k €322,5 k €511 k €
Other
Workforce12,3 ETP8,6 ETP6,8 ETP6,1 ETP5,9 ETP5,8 ETP5,8 ETP5,8 ETP5,8 ETP6,0 ETP6,0 ETP6,0 ETP6,0 ETP5,3 ETP4,9 ETP4,1 ETP4,0 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Fretus

Director · since 30 juin 2022 · until 30 juin 2028 · 0667.637.142

Represented by David FREDERIC

Active

Ended mandates

Fretus

Director · since 30 juin 2022 · until 30 juin 2028 · 0667.637.142

Represented by David FREDERIC

Ended
Anthony Maieur

Director · since 14 janvier 2020 · until 30 juin 2022

Ended
Anthony Maieur

Director · since 14 janvier 2020

Ended
Anthony Maieur

Managing director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202517/12/202412/12/202315/12/202204/01/202227/01/2021
General meeting29/11/202530/11/202425/11/202326/11/202216/12/202129/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/11/202515/12/2025DutchPDF
Abridged model30/06/202430/11/202417/12/2024DutchPDF
Abridged model30/06/202325/11/202312/12/2023DutchPDF
Abridged model30/06/202226/11/202215/12/2022DutchPDF
Abridged model30/06/202116/12/202104/01/2022DutchPDF
Abridged model30/06/202029/12/202027/01/2021DutchPDF
Abridged model30/06/201930/11/201924/12/2019DutchPDF
Abridged model30/06/201824/11/201820/12/2018DutchPDF
Abridged model30/06/201725/11/201721/12/2017DutchPDF
Abridged model30/06/201626/11/201620/12/2016DutchPDF
Abridged model30/06/201528/11/201511/12/2015DutchPDF
Abridged model30/06/201429/11/201427/01/2015DutchPDF
Abridged model30/06/201330/11/201319/02/2014DutchPDF
Abridged model30/06/201224/11/201208/02/2013DutchPDF
Abridged model30/06/201126/11/201126/01/2012DutchPDF
Abridged model30/06/201027/11/201011/02/2011DutchPDF
Abridged model30/06/200928/11/200912/02/2010DutchPDF
Abridged model30/06/200828/11/200830/01/2009DutchPDF
Abridged model30/06/200724/11/200721/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Fretus

Director · since 30 juin 2022 · until 30 juin 2028 · 0667.637.142

Represented by David FREDERIC

Active

Ended mandates

Fretus

Director · since 30 juin 2022 · until 30 juin 2028 · 0667.637.142

Represented by David FREDERIC

Ended
Anthony Maieur

Director · since 14 janvier 2020 · until 30 juin 2022

Ended
Anthony Maieur

Director · since 14 janvier 2020

Ended
Anthony Maieur

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/07/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates28/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring03/07/2008
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/04/2008
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office28/04/2004
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares30/12/2003
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025112,4 k €↓
  2. 2024
    Annual accounts 2024140,6 k €↓
  3. 2023
    Annual accounts 2023200,9 k €↑
  4. 2022
    Annual accounts 202280,7 k €↑
  5. 2020
    Annual accounts 202047,3 k €↓
  6. 2019
    Annual accounts 201988,1 k €↑
  7. 2018
    Annual accounts 201882,1 k €↑
  8. 2017
    Annual accounts 201774,6 k €↑
  9. 2016
    Annual accounts 201673,5 k €↓
  10. 2015
    Annual accounts 201587,1 k €↑
  11. 2014
    Annual accounts 201476,4 k €↓
  12. 2013
    Annual accounts 201392,8 k €↓
  13. 2012
    Annual accounts 2012102,9 k €↑
  14. 2011
    Annual accounts 201195,5 k €↑
  15. 2010
    Annual accounts 201082,8 k €↓
  16. 2009
    Annual accounts 2009156,6 k €↑
  17. 2008
    Annual accounts 2008126,6 k €↑
  18. 2007
    Annual accounts 2007102,2 k €
  19. 13/01/1994
    IncorporationPublic limited company