ACTIVE

FIVAC

Financial year 2025 · closed on 31/12/2025
Net result
27,5 k €
-41.5% YoY
Gross margin
31,5 k €
-23.1% YoY
Equity
557,8 k €
+5.2% YoY
Workforce
0,0 ETP

What does FIVAC do?

FIVAC is a Private limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.916.268
Incorporation
30/12/1993
Legal form
Private limited company
Registered office
Entrepotkaai 10 box 52
2000 Antwerpen · FlandreSee on map
Contributed capital
772 598,80 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102008
Income statement
Gross margin31,5 k €40,9 k €41,6 k €69,1 k €-72,6 k €40,5 k €1 k €-2,7 k €-5,7 k €23,5 k €31,7 k €292 €-8,9 k €-70,6 k €-36,7 k €
EBITDA27,9 k €37,2 k €37,3 k €65,6 k €-76,3 k €38,5 k €280,3 €-3,8 k €-7,3 k €8,3 k €-71,1 k €-19,4 k €-25,7 k €-86,9 k €-17,8 k €
Operating result27,4 k €36,7 k €37 k €65,6 k €-76,3 k €38,5 k €280,3 €-3,8 k €-7,3 k €8,3 k €-105,4 k €-55,5 k €-70,7 k €-132,1 k €-70,3 k €
Net result27,5 k €47 k €40 k €68,1 k €-63,1 k €47,6 k €107,4 k €-4,5 k €-8 k €201,2 k €-116,5 k €84,2 k €-95,4 k €-138,1 k €-137,2 k €
Balance sheet
Equity557,8 k €530,3 k €763,3 k €723,3 k €655,2 k €-306,7 k €-354,3 k €-461,7 k €-457,2 k €-449,2 k €-650,4 k €-533,8 k €-618 k €-522,7 k €-265,5 k €
Total assets586,1 k €558,9 k €842,8 k €810,3 k €725 k €696,3 k €635,8 k €102,8 k €60,7 k €76,4 k €944,1 k €1,1 M €1,6 M €1,7 M €2 M €
Cash73,3 k €41,4 k €9,4 k €80,1 k €6,3 k €34 k €2 k €691,7 €83,3 €45,7 k €983,6 €1,7 k €33,7 k €
Debts12,2 k €13,2 k €65,1 k €72 k €69,8 k €1 M €988,9 k €455,6 k €408,9 k €405,8 k €1,6 M €1,6 M €2,2 M €2,2 M €2,3 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Kenneth Cop

Director · since 04 juin 2025

Active
Frank Van Zalingen

Director

Active

Ended mandates

Chantilly

Director · since 31 décembre 2021 · 0719.388.325

Represented by Colette KLENE

Ended
COLIËL

Director · since 17 décembre 2019 · until 31 décembre 2021 · 0892.110.780

Represented by Colette KLENE

Ended
COLIËL

Director · since 17 décembre 2019 · until 06 mai 2025 · 0892.110.780

Represented by Colette Klene

Ended
COLIËL

Director · since 17 décembre 2019 · 0892.110.780

Represented by Colette Klene

Ended
At this address

Other companies at this address

CompanyCBE no.
1010.558.965
ChantillyActive
0719.388.325
0414.111.608
0808.520.338
FehuActive
0719.388.424
0455.252.573
MOLOCO INVESTActive
0876.876.733
ROCAFActive
0439.262.520
RUCQUOY FRERESActive
0542.389.257
Tech TribesActive
0676.512.246
1032.002.103
1008.654.696
0777.571.695
VESTIGOActive
0757.808.837
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202611/06/202526/09/202431/10/202326/07/202201/06/2021
General meeting04/05/202605/05/202519/09/202425/10/202328/06/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202613/05/2026DutchPDF
Abridged model31/12/202405/05/202511/06/2025DutchPDF
Abridged model31/12/202319/09/202426/09/2024DutchPDF
Abridged model31/12/202225/10/202331/10/2023DutchPDF
Micro model31/12/202128/06/202226/07/2022DutchPDF
Micro model31/12/202003/05/202101/06/2021DutchPDF
Abridged model31/12/201930/06/202023/07/2020DutchPDF
Abridged model31/12/201806/05/201916/05/2019DutchPDF
Abridged model31/12/201720/03/201818/04/2018DutchPDF
Abridged model31/12/201620/06/201719/07/2017DutchPDF
Abridged model31/12/201530/06/201626/07/2016DutchPDF
Abridged model31/12/201404/05/201502/06/2015DutchPDF
Abridged model31/12/201305/05/201403/07/2014DutchPDF
Abridged model31/12/201206/05/201313/07/2013DutchPDF
Abridged model31/12/201107/05/201219/07/2012DutchPDF
Abridged model31/12/201002/05/201119/07/2011DutchPDF
Abridged model31/12/200903/05/201022/07/2010DutchPDF
Abridged model31/12/200804/05/200922/07/2009DutchPDF
Abridged model31/12/200705/05/200829/07/2008DutchPDF
Abridged model31/12/200607/05/200723/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Kenneth Cop

Director · since 04 juin 2025

Active
Frank Van Zalingen

Director

Active

Ended mandates

Chantilly

Director · since 31 décembre 2021 · 0719.388.325

Represented by Colette KLENE

Ended
COLIËL

Director · since 17 décembre 2019 · until 31 décembre 2021 · 0892.110.780

Represented by Colette KLENE

Ended
COLIËL

Director · since 17 décembre 2019 · until 06 mai 2025 · 0892.110.780

Represented by Colette Klene

Ended
COLIËL

Director · since 17 décembre 2019 · 0892.110.780

Represented by Colette Klene

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/09/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares21/06/2019
    KAPITAAL - AANDELEN
    PDF
  • Registered office11/07/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/12/2015
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,5 k €
  2. 2024
    Annual accounts 202447 k €
  3. 2023
    Annual accounts 202340 k €
  4. 2022
    Annual accounts 202268,1 k €
  5. 2021
    Annual accounts 2021-63,1 k €
  6. 2018
    Annual accounts 201847,6 k €
  7. 2017
    Annual accounts 2017107,4 k €
  8. 2016
    Annual accounts 2016-4,5 k €
  9. 2015
    Annual accounts 2015-8 k €
  10. 2014
    Annual accounts 2014201,2 k €
  11. 2013
    Annual accounts 2013-116,5 k €
  12. 2012
    Annual accounts 201284,2 k €
  13. 2011
    Annual accounts 2011-95,4 k €
  14. 2010
    Annual accounts 2010-138,1 k €
  15. 2008
    Annual accounts 2008-137,2 k €
  16. 30/12/1993
    IncorporationPrivate limited company