ACTIVE

IMMO HERMIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

196,7 k €

+12.2% YoY

Gross margin

420,7 k €

+2.0% YoY

Equity

984,6 k €

+17.4% YoY

What does IMMO HERMIC do?

IMMO HERMIC is a Public limited company incorporated in 1994. Its registered office is in Arendonk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.918.941

Incorporation

18/02/1994

Legal form

Public limited company

Registered office

Hoge Mauw 700
2370 Arendonk · FlandreSee on map

Contributed capital

61 563,19 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	420,7 k €	+2.0%	412,4 k €	+8.7%	379,5 k €	-16.3%	453,6 k €	+52.2%	298,1 k €	+1.1%	294,9 k €	+1.7%	289,9 k €	-46.5%	542,1 k €	+222%	168,3 k €	-23.0%	218,5 k €	-83.4%	1,3 M €	+13.1%	1,2 M €	+53.0%	758,1 k €	-3.2%	783,4 k €	+9.9%	713,2 k €	+19.4%	597,3 k €	+0.4%	594,8 k €	+8.2%	549,5 k €	+114%	256,8 k €	-29.8%	366,1 k €
EBITDA	393,1 k €	-3.6%	407,7 k €	+13.7%	358,7 k €	-7.1%	386 k €	+39.8%	276,1 k €	+4.5%	264,3 k €	-2.4%	270,7 k €	-47.7%	518 k €	+212%	165,9 k €	-25.1%	221,5 k €	-79.4%	1,1 M €	+20.9%	888,5 k €	+52.7%	581,9 k €	-6.6%	622,9 k €	+9.6%	568,4 k €	+18.2%	480,9 k €	+11.9%	430 k €	-11.0%	483,2 k €	+151%	192,3 k €	-35.3%	297,2 k €
Operating result	273,9 k €	+8.4%	252,5 k €	+24.1%	203,6 k €	-9.6%	225,3 k €	+91.9%	117,4 k €	+8.7%	108 k €	+24.2%	86,9 k €	-74.2%	336,4 k €	+2005%	-17,7 k €	-140%	44,5 k €	-95.0%	897,3 k €	+15.4%	777,4 k €	+68.6%	461,1 k €	-6.4%	492,7 k €	+17.2%	420,3 k €	+18.8%	353,6 k €	-4.1%	368,6 k €	-18.4%	451,6 k €	+142%	186,5 k €	-20.8%	235,3 k €
Net result	196,7 k €	+12.2%	175,3 k €	+27.7%	137,3 k €	-10.9%	154,1 k €	+106%	74,7 k €	+22.7%	60,9 k €	+19.7%	50,9 k €	-74.4%	198,9 k €	+617%	-38,5 k €	-234%	28,8 k €	-93.7%	459,8 k €	+10.6%	415,7 k €	+36.9%	303,7 k €	+14.2%	266 k €	+6.9%	248,9 k €	+6.2%	234,3 k €	-2.0%	239 k €	-18.0%	291,6 k €	+156%	114 k €	-23.4%	148,8 k €
Balance sheet
Equity	984,6 k €	+17.4%	838,8 k €	-2.7%	862,4 k €	+18.9%	725,1 k €	-21.7%	925,6 k €	-29.4%	1,3 M €	-21.3%	1,7 M €	+3.2%	1,6 M €	-42.0%	2,8 M €	-1.4%	2,8 M €	+1.0%	2,8 M €	+19.7%	2,3 M €	+21.7%	1,9 M €	+8.6%	1,8 M €	+13.9%	1,6 M €	+17.5%	1,3 M €	+11.3%	1,2 M €	+22.0%	971,5 k €	+42.9%	679,9 k €	+15.1%	590,9 k €
Total assets	1,5 M €	+5.4%	1,4 M €	-11.6%	1,6 M €	-11.1%	1,8 M €	-18.4%	2,2 M €	-11.8%	2,5 M €	-21.1%	3,2 M €	-34.3%	4,9 M €	-0.8%	4,9 M €	-5.2%	5,2 M €	-1.8%	5,3 M €	+41.8%	3,7 M €	+19.2%	3,1 M €	-0.4%	3,1 M €	+5.6%	3 M €	+1.3%	2,9 M €	+28.0%	2,3 M €	+46.9%	1,6 M €	+8.3%	1,4 M €	+26.5%	1,1 M €
Cash	326,1 k €	+148%	131,5 k €	-20.5%	165,4 k €	-16.9%	199 k €	-58.1%	474,8 k €	-28.1%	660,2 k €	+78.5%	370 k €	+973%	34,5 k €	+166%	13 k €	+821%	1,4 k €	-99.4%	234 k €	-74.8%	929,4 k €	+29.0%	720,6 k €	+76.7%	407,8 k €	+118%	187,4 k €	+65.6%	113,1 k €	-29.4%	160,3 k €	+103%	79 k €	+190%	27,3 k €	-90.2%	278,7 k €
Debts	516,7 k €	-12.1%	587,6 k €	-20.7%	740,8 k €	-32.0%	1,1 M €	-15.1%	1,3 M €	+5.9%	1,2 M €	-20.9%	1,5 M €	-52.9%	3,2 M €	+53.4%	2,1 M €	-9.9%	2,3 M €	-5.1%	2,5 M €	+79.2%	1,4 M €	+15.2%	1,2 M €	-11.9%	1,4 M €	-3.5%	1,4 M €	-12.0%	1,6 M €	+46.1%	1,1 M €	+175%	398,8 k €	-24.0%	524,8 k €	-3.5%	543,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,9 ETP	-45.1%	7,1 ETP	+29.1%	5,5 ETP	+7.8%	5,1 ETP	+219%	1,6 ETP	+6.7%	1,5 ETP	-46.4%	2,8 ETP	+47.4%	1,9 ETP	+58.3%	1,2 ETP	+140%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Eric Bax

Director · since 15 juin 2022 · until 15 juin 2028

Active

Nici Van Loon

Director · since 15 juin 2022 · until 15 juin 2028

Active

Ended mandates

Eric Bax

Director · since 15 juin 2020 · until 15 juin 2026

Ended

Eric Bax

Managing director · since 15 juin 2020 · until 15 juin 2026

Ended

Nici Van Loon

Director · since 15 juin 2020 · until 15 juin 2026

Ended

Nici Van Loon

Managing director · since 15 juin 2020 · until 15 juin 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	19/06/2025	07/08/2024	31/07/2023	10/08/2022	30/08/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	07/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	10/08/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	24/10/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Eric Bax

Director · since 15 juin 2022 · until 15 juin 2028

Active

Nici Van Loon

Director · since 15 juin 2022 · until 15 juin 2028

Active

Ended mandates

Eric Bax

Director · since 15 juin 2020 · until 15 juin 2026

Ended

Eric Bax

Managing director · since 15 juin 2020 · until 15 juin 2026

Ended

Nici Van Loon

Director · since 15 juin 2020 · until 15 juin 2026

Ended

Nici Van Loon

Managing director · since 15 juin 2020 · until 15 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/10/2018
KAPITAAL - AANDELEN
PDF
Mandates20/08/2014
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2014
KAPITAAL - AANDELEN - DIVERSEN
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares08/03/2012
KAPITAAL - AANDELEN
PDF
Registered office04/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025196,7 k €↑
2024
Annual accounts 2024175,3 k €↑
2023
Annual accounts 2023137,3 k €↓
2022
Annual accounts 2022154,1 k €↑
2021
Annual accounts 202174,7 k €↑
2020
Annual accounts 202060,9 k €↑
2019
Annual accounts 201950,9 k €↓
2018
Annual accounts 2018198,9 k €↑
2017
Annual accounts 2017-38,5 k €↓
2016
Annual accounts 201628,8 k €↓
2015
Annual accounts 2015459,8 k €↑
2014
Annual accounts 2014415,7 k €↑
2013
Annual accounts 2013303,7 k €↑
2013
Name changeImmo Hermic
2012
Annual accounts 2012266 k €↑
2011
Annual accounts 2011248,9 k €↑
2010
Annual accounts 2010234,3 k €↓
2009
Annual accounts 2009239 k €↓
2008
Annual accounts 2008291,6 k €↑
2007
Annual accounts 2007114 k €↓
2006
Annual accounts 2006148,8 k €
2006
Name changeHERMIC
18/02/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO HERMIC

Overview

What does IMMO HERMIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline