ACTIVE

BRAPO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,1 k €

-42.1% YoY

Gross margin

498,1 k €

-6.2% YoY

Equity

344,7 k €

+9.9% YoY

Workforce

4,8 ETP

0.0% YoY

What does BRAPO do?

BRAPO is a Private limited company incorporated in 1994. Its main activity is: Manufacture of furniture. Its registered office is in Deinze. It employs on average 4,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.936.064

Incorporation

14/02/1994

Legal form

Private limited company

Registered office

De Tonne 42
9800 Deinze · FlandreSee on map

Contributed capital

37 210,65 €

Latest accounts

31/12/2025

Average workforce

4,8 ETP

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 36130Water collection, treatment and supply 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	498,1 k €	-6.2%	531,1 k €	+23.0%	431,9 k €	-16.5%	517,4 k €	+3.8%	498,5 k €	-0.4%	500,3 k €	-4.4%	523,1 k €	+2.5%	510,6 k €	+12.4%	454,1 k €	+6.7%	425,7 k €	-31.1%	618 k €	+68.5%	366,7 k €	-4.1%	382,3 k €	+15.3%	331,5 k €	+13.2%	292,8 k €	-17.0%	352,8 k €	-6.0%	375,4 k €	+124%	167,4 k €
EBITDA	168 k €	-17.7%	204,1 k €	+37.9%	148 k €	-12.1%	168,4 k €	+13.7%	148,1 k €	+16.6%	126,9 k €	+1.9%	124,6 k €	-1.2%	126,1 k €	-0.9%	127,3 k €	+23.0%	103,5 k €	-66.4%	308,2 k €	+245%	89,3 k €	-25.1%	119,3 k €	+47.1%	81,1 k €	+1.3%	80 k €	-34.6%	122,4 k €	-44.3%	219,8 k €	+345%	49,4 k €
Operating result	56,2 k €	-36.4%	88,3 k €	+25.1%	70,6 k €	-25.6%	95 k €	+54.9%	61,3 k €	+116%	28,3 k €	+32.1%	21,5 k €	+70.9%	12,6 k €	-53.2%	26,8 k €	+2035%	1,3 k €	-99.4%	219,4 k €	+890%	-27,8 k €	-326%	-6,5 k €	+54.7%	-14,4 k €	+27.0%	-19,7 k €	-134%	58,8 k €	-67.3%	179,6 k €	+1406%	11,9 k €
Net result	31,1 k €	-42.1%	53,7 k €	+24.5%	43,2 k €	-43.1%	75,9 k €	+74.9%	43,4 k €	+150%	17,4 k €	+52.5%	11,4 k €	+357%	2,5 k €	-81.5%	13,5 k €	+203%	-13 k €	-112%	109 k €	+580%	-22,7 k €	-17.5%	-19,3 k €	+26.1%	-26,2 k €	+12.7%	-30 k €	-173%	41 k €	-70.2%	137,6 k €	+2151%	6,1 k €
Balance sheet
Equity	344,7 k €	+9.9%	313,5 k €	+20.7%	259,8 k €	-4.1%	270,9 k €	+37.8%	196,6 k €	-4.4%	205,7 k €	-34.1%	312,3 k €	+3.8%	300,9 k €	+0.8%	298,4 k €	+4.7%	285 k €	-4.4%	298 k €	+36.9%	217,6 k €	-9.5%	240,4 k €	-7.4%	259,7 k €	-9.2%	285,9 k €	-9.5%	315,8 k €	+7.1%	294,8 k €	+42.3%	207,2 k €
Total assets	768,1 k €	-5.8%	815 k €	+10.6%	737,1 k €	-23.5%	963,1 k €	+89.3%	508,9 k €	-32.4%	752,5 k €	+12.7%	667,4 k €	-9.4%	737 k €	+6.2%	693,9 k €	-0.6%	697,9 k €	-14.3%	814,2 k €	+2.2%	796,4 k €	+13.7%	700,6 k €	+17.2%	597,8 k €	-15.4%	706,2 k €	+16.4%	606,6 k €	+35.8%	446,8 k €	-1.5%	453,4 k €
Cash	233,7 k €	+62.7%	143,6 k €	+30.5%	110,1 k €	-27.7%	152,2 k €	+118%	69,9 k €	-70.5%	237 k €	+13.6%	208,6 k €	+27.9%	163,1 k €	-4.1%	170,1 k €	-2.9%	175,2 k €	-30.8%	253,3 k €	+186%	88,7 k €	+20.7%	73,5 k €	+1.6%	72,3 k €	-25.5%	97 k €	+110%	46,3 k €	-2.5%	47,5 k €	-61.5%	123,5 k €
Debts	418,1 k €	-15.6%	495,1 k €	+5.1%	471,1 k €	-31.5%	687,5 k €	+123%	308,3 k €	-43.3%	544 k €	+53.9%	353,4 k €	-19.0%	436,1 k €	+10.7%	394,1 k €	-4.3%	411,7 k €	-20.1%	515 k €	-11.0%	578,8 k €	+25.7%	460,3 k €	+36.2%	338,1 k €	-19.6%	420,3 k €	+44.5%	290,8 k €	+91.3%	152 k €	-38.3%	246,2 k €
Other
Workforce	4,8 ETP	0.0%	4,8 ETP	+17.1%	4,1 ETP	-28.1%	5,7 ETP	-8.1%	6,2 ETP	-8.8%	6,8 ETP	-9.3%	7,5 ETP	+5.6%	7,1 ETP	+18.3%	6,0 ETP	0.0%	6,0 ETP	+3.4%	5,8 ETP	+16.0%	5,0 ETP	-16.7%	6,0 ETP	+3.4%	5,8 ETP	+13.7%	5,1 ETP	-8.9%	5,6 ETP	+19.1%	4,7 ETP	+62.1%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Filip Bradt

Director · since 14 février 1994

Active

Patrick Poppe

Director · since 14 février 1994

Active

Ended mandates

FILIP BRADT

Mandate

Ended

FILIP BRADT

Manager

Ended

Patrick Poppe

Manager

Ended

PATRICK POPPE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BROPA● Active	0660.708.174

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	09/07/2025	27/05/2024	29/06/2023	08/06/2022	22/06/2021
General meeting	19/06/2026	20/06/2025	25/05/2024	16/06/2023	15/05/2022	16/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	27/05/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/05/2022	08/06/2022	Dutch	PDF
Abridged model	31/12/2020	16/05/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	17/05/2020	29/05/2020	Dutch	PDF
Abridged model	31/12/2018	19/05/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/05/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	21/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	15/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/05/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/05/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	16/05/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	17/05/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	18/05/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/05/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Filip Bradt

Director · since 14 février 1994

Active

Patrick Poppe

Director · since 14 février 1994

Active

Ended mandates

FILIP BRADT

Mandate

Ended

FILIP BRADT

Manager

Ended

Patrick Poppe

Manager

Ended

PATRICK POPPE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office15/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares11/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office30/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares05/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,1 k €↓
2024
Annual accounts 202453,7 k €↑
2023
Annual accounts 202343,2 k €↓
2022
Annual accounts 202275,9 k €↑
2021
Annual accounts 202143,4 k €↑
2018
Annual accounts 201817,4 k €↑
2017
Annual accounts 201711,4 k €↑
2016
Annual accounts 20162,5 k €↓
2015
Annual accounts 201513,5 k €↑
2014
Annual accounts 2014-13 k €↓
2013
Annual accounts 2013109 k €↑
2012
Annual accounts 2012-22,7 k €↓
2011
Annual accounts 2011-19,3 k €↑
2010
Annual accounts 2010-26,2 k €↑
2009
Annual accounts 2009-30 k €↓
2008
Annual accounts 200841 k €↓
2007
Annual accounts 2007137,6 k €↑
2006
Annual accounts 20066,1 k €
14/02/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAPO

Overview

What does BRAPO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline