NORMAL SITUATION

LEUKEMANS

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

-46,8 k €

-11.7% YoY

Gross margin

-35,1 k €

-101.5% YoY

Equity

-64,9 k €

-258.6% YoY

Company — Normal situation.

What does LEUKEMANS do?

LEUKEMANS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0451.946.754

Legal form

Public limited company

Contributed capital

375 000,00 €

Latest accounts

30/06/2022

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-35,1 k €	-101%	-17,4 k €	-244%	12,1 k €	+24.9%	9,7 k €	+1462%	-709,4 €	-102%	31 k €	-42.6%	54 k €	+5649%	-972,8 €	-101%	85,9 k €	+123%	38,6 k €	-23.2%	50,2 k €	-9.9%	55,7 k €	+14.7%	48,6 k €	-33.6%	73,1 k €	-29.9%	104,4 k €	+15.4%	90,4 k €
EBITDA	-35,7 k €	-15.6%	-30,9 k €	-63.4%	-18,9 k €	+53.1%	-40,3 k €	+18.6%	-49,5 k €	-186%	-17,4 k €	-509%	4,2 k €	+109%	-49,8 k €	-241%	35,2 k €	+441%	-10,3 k €	-410%	3,3 k €	+142%	-7,9 k €	-179%	-2,8 k €	-111%	25,8 k €	-52.5%	54,3 k €	+234%	16,3 k €
Operating result	-46,3 k €	-11.6%	-41,5 k €	-36.2%	-30,5 k €	+41.3%	-51,9 k €	+15.1%	-61,1 k €	-111%	-28,9 k €	-115%	-13,5 k €	+79.8%	-66,8 k €	-534%	15,4 k €	+151%	-30,4 k €	-1.2%	-30,1 k €	+21.8%	-38,4 k €	-97.8%	-19,4 k €	-372%	7,2 k €	-76.4%	30,3 k €	+680%	-5,2 k €
Net result	-46,8 k €	-11.7%	-41,9 k €	-33.5%	-31,4 k €	+40.0%	-52,3 k €	+13.9%	-60,8 k €	-107%	-29,3 k €	-615%	-4,1 k €	+93.5%	-63 k €	-452%	17,9 k €	+184%	-21,3 k €	+39.3%	-35,1 k €	+6.4%	-37,5 k €	-38.9%	-27 k €	-775%	4 k €	-80.2%	20,2 k €	+540%	-4,6 k €
Balance sheet
Equity	-64,9 k €	-259%	-18,1 k €	-176%	23,8 k €	-56.9%	55,2 k €	-48.7%	107,5 k €	-36.1%	168,2 k €	-14.8%	197,5 k €	-2.0%	201,6 k €	-23.8%	264,7 k €	+7.3%	246,8 k €	-7.9%	268,1 k €	-11.6%	303,1 k €	+999%	27,6 k €	-49.4%	54,5 k €	+7.9%	50,5 k €	+66.7%	30,3 k €
Total assets	214,3 k €	-18.7%	263,7 k €	-16.7%	316,4 k €	-10.3%	352,8 k €	-1.2%	356,9 k €	-14.9%	419,2 k €	-9.8%	464,8 k €	-12.3%	530 k €	+19.6%	443,2 k €	+0.5%	440,9 k €	-14.3%	514,3 k €	+6.3%	483,6 k €	+523%	77,7 k €	-19.3%	96,3 k €	-37.8%	154,7 k €	+106%	75,1 k €
Cash	3,5 k €	-92.2%	44,6 k €	-47.7%	85,1 k €	-10.8%	95,5 k €	-21.6%	121,7 k €	+157%	47,4 k €	-41.2%	80,6 k €	+2897%	2,7 k €	-98.3%	155,5 k €	+943%	14,9 k €	-77.2%	65,5 k €	+136%	27,7 k €	+51.5%	18,3 k €	-36.2%	28,7 k €	-57.8%	67,9 k €	+168%	25,4 k €
Debts	279,2 k €	-0.9%	281,8 k €	-3.7%	292,6 k €	-1.7%	297,6 k €	+19.3%	249,4 k €	+2.1%	244,4 k €	-6.3%	260,8 k €	-19.0%	321,9 k €	+87.0%	172,1 k €	-5.1%	181,5 k €	-24.4%	240,1 k €	+39.1%	172,6 k €	+290%	44,2 k €	+22.7%	36 k €	-65.2%	103,7 k €	+132%	44,7 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-44.4%	1,8 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 2 ended

Active mandates

Jurgen Leukemans

Managing director

Active

Ended mandates

JURGEN LEUKEMANS

Director · since 04 juin 2007 · until 03 juin 2013

Ended

MAURICE LEUKEMANS

Managing director · since 04 juin 2007 · until 03 juin 2013

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2022	06/12/2021	08/12/2020	12/12/2019	03/12/2018	04/12/2017
General meeting	05/12/2022	06/12/2021	07/12/2020	02/12/2019	03/12/2018	04/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	05/12/2022	05/12/2022	Dutch	PDF
Micro model	30/06/2021	06/12/2021	06/12/2021	Dutch	PDF
Micro model	30/06/2020	07/12/2020	08/12/2020	Dutch	PDF
Micro model	30/06/2019	02/12/2019	12/12/2019	Dutch	PDF
Micro model	30/06/2018	03/12/2018	03/12/2018	Dutch	PDF
Micro model	30/06/2017	04/12/2017	04/12/2017	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	06/12/2016	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	07/12/2015	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	03/12/2014	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	02/12/2013	Dutch	PDF
Abridged model	30/06/2012	03/12/2012	07/12/2012	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	07/12/2011	Dutch	PDF
Abridged model	28/02/2010	02/06/2010	08/06/2010	Dutch	PDF
Abridged model	28/02/2009	02/06/2009	30/06/2009	Dutch	PDF
Abridged model	28/02/2008	02/06/2008	06/06/2008	Dutch	PDF
Abridged model	28/02/2007	04/06/2007	26/06/2007	Dutch	PDF
Abridged model	28/02/2006	06/06/2006	05/07/2006	Dutch	PDF
Abridged model	28/02/2005	06/06/2005	07/07/2005	Dutch	PDF
Abridged model	28/02/2004	07/06/2004	14/07/2004	Dutch	PDF
Abridged model	28/02/2003	02/06/2003	25/06/2003	Dutch	PDF
Abridged model	28/02/2002	03/06/2002	12/06/2002	Dutch	PDF
Abridged model	28/02/2001	05/06/2001	25/09/2001	Dutch	PDF
Abridged model	28/02/2000	05/06/2000	10/08/2000	Dutch	PDF
Abridged model	28/02/1999	07/06/1999	28/09/1999	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 2 ended

Active mandates

Jurgen Leukemans

Managing director

Active

Ended mandates

JURGEN LEUKEMANS

Director · since 04 juin 2007 · until 03 juin 2013

Ended

MAURICE LEUKEMANS

Managing director · since 04 juin 2007 · until 03 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-46,8 k €↓
2021
Annual accounts 2021-41,9 k €↓
2020
Annual accounts 2020-31,4 k €↑
2019
Annual accounts 2019-52,3 k €↑
2018
Annual accounts 2018-60,8 k €↓
2017
Annual accounts 2017-29,3 k €↓
2016
Annual accounts 2016-4,1 k €↑
2015
Annual accounts 2015-63 k €↓
2014
Annual accounts 201417,9 k €↑
2013
Annual accounts 2013-21,3 k €↑
2012
Annual accounts 2012-35,1 k €↑
2011
Annual accounts 2011-37,5 k €↓
2010
Annual accounts 2010-27 k €↓
2009
Annual accounts 20094 k €↓
2008
Annual accounts 200820,2 k €↑
2007
Annual accounts 2007-4,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEUKEMANS

Overview

What does LEUKEMANS do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline