ACTIVE

VIVE MA MAISON

Financial year 2024 · Closed on 31/12/2024

Net result
21,5 k €
+226,2 %over 1 year
Gross margin
43,2 k €
+119,2 %over 1 year
Equity
145,2 k €
+0,7 %over 1 year

Identity

Source · BCE/KBO

VIVE MA MAISON is a Private limited company incorporated in 1993. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Sint-Martens-Latem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.982.881
Incorporation
24/12/1993
Legal form
Private limited company
Registered office
Lage Heirweg 37 box A
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212018
Income statement
Gross margin43,2 k €19,7 k €31,3 k €10,7 k €34,1 k €
EBITDA41,8 k €17,1 k €28,8 k €8,4 k €36,8 k €
Operating result35 k €15 k €27 k €6,2 k €34,2 k €
Net result21,5 k €6,6 k €16,6 k €2 k €20,5 k €
Balance sheet
Equity145,2 k €144,2 k €148 k €132,2 k €125,1 k €
Total assets333,5 k €215,9 k €291,1 k €212,2 k €219,4 k €
Cash49,2 k €22,7 k €73,3 k €20,4 k €22,2 k €
Debts183,6 k €68,5 k €140,6 k €76,9 k €83,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

Jessy Naudts

Director

Active

Ended mandates

Yannick Naudts

Director · since 30 septembre 2012 · until 13 juin 2016

Ended
Jessy Naudts

Director · since 11 janvier 2010 · until 13 juin 2016

Ended
Patrick Naudts

Director · since 11 janvier 2010 · until 13 juin 2016

Ended
Patrick Naudts

Managing director · since 11 janvier 2010 · until 13 juin 2016

Ended

Other companies at this address

Lage Heirweg 37 9830 Sint-Martens-Latem
CompanyCBE no.
1038.249.990

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202503/07/202429/06/202325/07/202208/07/202129/06/2020
General meeting10/06/202510/06/202412/06/202330/06/202214/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202526/06/2025DutchPDF
Micro model31/12/202310/06/202403/07/2024DutchPDF
Micro model31/12/202212/06/202329/06/2023DutchPDF
Micro model31/12/202130/06/202225/07/2022DutchPDF
Micro model31/12/202014/06/202108/07/2021DutchPDF
Micro model31/12/201908/06/202029/06/2020DutchPDF
Micro model31/12/201828/06/201925/07/2019DutchPDF
Micro model31/12/201730/06/201817/08/2018DutchPDF
Micro model31/12/201630/06/201728/07/2017DutchPDF
Abridged model31/12/201513/06/201622/06/2016DutchPDF
Abridged model31/12/201408/06/201511/06/2015DutchPDF
Abridged model31/12/201309/06/201425/06/2014DutchPDF
Abridged model31/12/201210/06/201313/06/2013DutchPDF
Abridged model31/12/201111/06/201218/06/2012DutchPDF
Abridged model31/12/201013/06/201107/07/2011DutchPDF
Abridged model30/11/200930/04/201031/05/2010DutchPDF
Abridged model30/11/200824/04/200905/05/2009DutchPDF
Abridged model30/11/200725/04/200826/05/2008DutchPDF
Abridged model30/11/200627/04/200731/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

Jessy Naudts

Director

Active

Ended mandates

Yannick Naudts

Director · since 30 septembre 2012 · until 13 juin 2016

Ended
Jessy Naudts

Director · since 11 janvier 2010 · until 13 juin 2016

Ended
Patrick Naudts

Director · since 11 janvier 2010 · until 13 juin 2016

Ended
Patrick Naudts

Managing director · since 11 janvier 2010 · until 13 juin 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/04/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office22/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office16/02/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/10/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/12/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates08/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/03/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,5 k €
  2. 2023
    Annual accounts 20236,6 k €
  3. 2022
    Annual accounts 202216,6 k €
  4. 2021
    Annual accounts 20212 k €
  5. 2018
    Annual accounts 201820,5 k €
  6. 2017
    Annual accounts 201710,5 k €
  7. 2016
    Annual accounts 201632,9 k €
  8. 2015
    Annual accounts 201515 k €
  9. 2014
    Annual accounts 2014-2,6 k €
  10. 2013
    Annual accounts 2013-4,4 k €
  11. 2012
    Annual accounts 2012-38,1 k €
  12. 2011
    Annual accounts 2011262,3 €
  13. 2010
    Annual accounts 201032 k €
  14. 2009
    Annual accounts 2009-1,2 k €
  15. 2009
    Name changeVive Ma Maison
  16. 2008
    Annual accounts 2008-1,7 k €
  17. 2007
    Annual accounts 2007-1,9 k €
  18. 2006
    Annual accounts 2006-1,9 k €
  19. 2006
    Name changeROGO
  20. 24/12/1993
    IncorporationPrivate limited company