ACTIVE

DSN

Financial year 2024 · closed on 31/12/2024
Net result
3,6 k €
-55.9% YoY
Gross margin
6,7 k €
-42.9% YoY
Equity
46,2 k €
+8.3% YoY

What does DSN do?

DSN is a Private limited company incorporated in 1994. Its main activity is: Public relations and communication activities. Its registered office is in Bredene.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.003.766
Incorporation
08/02/1994
Legal form
Private limited company
Registered office
Koerslaan 2 box 21
8450 Bredene · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin6,7 k €11,8 k €27,2 k €17,2 k €2,8 k €-2,9 k €6,4 k €7,5 k €9,8 k €20,8 k €5,5 k €-6,6 k €-23,9 k €9,1 k €14,7 k €76,9 k €28,5 k €56,7 k €31,5 k €
EBITDA5,2 k €10,4 k €25,9 k €15,9 k €1,6 k €-4,4 k €5,2 k €6,2 k €8,7 k €19,7 k €4,6 k €-8,6 k €-25,7 k €7,4 k €20 k €43,2 k €26,8 k €54,8 k €29,6 k €
Operating result5,2 k €10,4 k €25,9 k €15,5 k €1,2 k €-4,8 k €5,2 k €6,2 k €8,7 k €19,7 k €4,6 k €-8,6 k €-26 k €-2,1 k €10,3 k €31,3 k €15,1 k €43,2 k €13,8 k €
Net result3,6 k €8,1 k €18,6 k €12,7 k €1,3 k €-4,7 k €3,9 k €4,1 k €4,5 k €16,8 k €4,9 k €-49,8 k €-26,3 k €-4,4 k €5,8 k €28,9 k €10,5 k €23,4 k €7,7 k €
Balance sheet
Equity46,2 k €42,7 k €37,6 k €34,8 k €25,1 k €23,8 k €28,6 k €27,7 k €26,6 k €25,9 k €11,9 k €7 k €56,8 k €83,1 k €87,5 k €87,2 k €84,3 k €73,7 k €53,3 k €
Total assets84,1 k €82,2 k €119,3 k €131,3 k €104,7 k €96,3 k €94,6 k €100,9 k €99,7 k €123,9 k €94,8 k €84,3 k €137,9 k €173,6 k €188,9 k €211,4 k €142,5 k €155,3 k €141,9 k €
Cash72,2 k €74,5 k €106,4 k €95,4 k €80,2 k €73 k €67,4 k €78,1 k €79,3 k €83,9 k €73,6 k €61,5 k €17 k €43,6 k €63 k €49,1 k €38,4 k €55,8 k €22,7 k €
Debts37,8 k €39,5 k €81,7 k €96,5 k €79,5 k €72,4 k €66,1 k €48,2 k €48,1 k €72,7 k €57,6 k €52 k €56,1 k €65,6 k €76,5 k €92,2 k €58,2 k €81,6 k €88,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Lucien Steegmans

Manager · since 11 février 1994

Active

Ended mandates

Josee REYMEN

Manager · since 01 avril 2010 · until 31 décembre 2013

Ended
Josee REYMEN

Manager · since 01 avril 2010

Ended
LUCIEN STEEGMANS

Manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202521/08/202431/08/202323/08/202216/08/202118/10/2020
General meeting02/05/202503/05/202405/05/202306/05/202207/05/202117/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/05/202503/08/2025DutchPDF
Micro model31/12/202303/05/202421/08/2024DutchPDF
Micro model31/12/202205/05/202331/08/2023DutchPDF
Micro model31/12/202106/05/202223/08/2022DutchPDF
Micro model31/12/202007/05/202116/08/2021DutchPDF
Micro model31/12/201917/10/202018/10/2020DutchPDF
Micro model31/12/201813/08/201920/08/2019DutchPDF
Micro model31/12/201704/05/201804/06/2018DutchPDF
Abridged modelCorrection31/12/201605/05/201730/06/2017DutchPDF
Abridged model31/12/201605/05/201723/05/2017DutchPDF
Abridged model31/12/201506/05/201607/06/2016DutchPDF
Abridged model31/12/201401/05/201506/08/2015DutchPDF
Abridged model31/12/201302/05/201426/06/2014DutchPDF
Abridged model31/12/201203/05/201301/07/2013DutchPDF
Abridged model31/12/201104/05/201227/06/2012DutchPDF
Abridged model31/12/201006/05/201101/07/2011DutchPDF
Abridged model31/12/200907/05/201028/06/2010DutchPDF
Abridged model31/12/200804/05/200930/06/2009DutchPDF
Abridged model31/12/200702/05/200802/07/2008DutchPDF
Abridged model31/12/200604/05/200721/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Lucien Steegmans

Manager · since 11 février 1994

Active

Ended mandates

Josee REYMEN

Manager · since 01 avril 2010 · until 31 décembre 2013

Ended
Josee REYMEN

Manager · since 01 avril 2010

Ended
LUCIEN STEEGMANS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares19/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN
    PDF
  • Mandates07/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/08/2005
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,6 k €
  2. 2023
    Annual accounts 20238,1 k €
  3. 2022
    Annual accounts 202218,6 k €
  4. 2021
    Annual accounts 202112,7 k €
  5. 2020
    Annual accounts 20201,3 k €
  6. 2019
    Annual accounts 2019-4,7 k €
  7. 2018
    Annual accounts 20183,9 k €
  8. 2017
    Annual accounts 20174,1 k €
  9. 2016
    Annual accounts 20164,5 k €
  10. 2015
    Annual accounts 201516,8 k €
  11. 2014
    Annual accounts 20144,9 k €
  12. 2013
    Annual accounts 2013-49,8 k €
  13. 2012
    Annual accounts 2012-26,3 k €
  14. 2011
    Annual accounts 2011-4,4 k €
  15. 2010
    Annual accounts 20105,8 k €
  16. 2009
    Annual accounts 200928,9 k €
  17. 2008
    Annual accounts 200810,5 k €
  18. 2007
    Annual accounts 200723,4 k €
  19. 2006
    Annual accounts 20067,7 k €
  20. 08/02/1994
    IncorporationPrivate limited company