BADEL VISION
0452.024.849 · rovalta.com · 22/09/2026
NORMAL SITUATION
BADEL VISION
Financial year 2021 · closed on 31/12/2021
Net result
-7,5 k €
-137.3% YoY
Gross margin
-6,7 k €
-131.4% YoY
Equity
32,9 k €
-18.6% YoY
Company — Normal situation.
Overview
What does BADEL VISION do?
BADEL VISION is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.024.849
Legal form
Public limited company
Contributed capital
49 578,70 €
Latest accounts
31/12/2021
Joint committees (1)
- 227
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -6,7 k € | -131% | 21,4 k € | +48.0% | 14,4 k € | +15.4% | 12,5 k € | -77.3% | 55,1 k € | +29.9% | 42,5 k € | -10.2% | 47,3 k € | +83.6% | 25,8 k € | +379% | -9,2 k € | -307% | 4,5 k € | -66.5% | 13,3 k € | +341% | 3 k € | +92.3% | 1,6 k € | +122% | -7,3 k € | -134% | 21,4 k € | -17.6% | 26 k € |
| EBITDA | -7,3 k € | -135% | 20,6 k € | +51.2% | 13,6 k € | +28.5% | 10,6 k € | -18.8% | 13,1 k € | +15.2% | 11,3 k € | -21.5% | 14,5 k € | +80.6% | 8 k € | +153% | -15 k € | -396% | 5,1 k € | -52.5% | 10,7 k € | +626% | -2 k € | -233% | -611,7 € | +95.0% | -12,2 k € | -170% | 17,5 k € | -30.3% | 25,1 k € |
| Operating result | -7,3 k € | -136% | 20,4 k € | +64.9% | 12,4 k € | +38.4% | 8,9 k € | -19.6% | 11,1 k € | +411% | 2,2 k € | -53.6% | 4,7 k € | +469% | -1,3 k € | +95.8% | -30,4 k € | -203% | -10 k € | -328% | -2,3 k € | +84.3% | -14,9 k € | -429% | 4,5 k € | +129% | -15,6 k € | -206% | 14,7 k € | +24.3% | 11,8 k € |
| Net result | -7,5 k € | -137% | 20,1 k € | +68.0% | 12 k € | +48.6% | 8,1 k € | -18.8% | 9,9 k € | +901% | 991,4 € | -79.2% | 4,8 k € | +176% | -6,2 k € | +81.1% | -33,1 k € | -154% | -13 k € | -117% | -6 k € | +62.4% | -15,9 k € | -1363% | 1,3 k € | +108% | -16,3 k € | -267% | 9,7 k € | +19.7% | 8,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 32,9 k € | -18.6% | 40,4 k € | +99.3% | 20,3 k € | +145% | 8,3 k € | +3608% | 223,3 € | +102% | -9,7 k € | +9.3% | -10,7 k € | +30.8% | -15,5 k € | -67.7% | -9,2 k € | -139% | 23,9 k € | -35.3% | 36,8 k € | -14.0% | 42,8 k € | -27.1% | 58,8 k € | +2.2% | 57,5 k € | -22.1% | 73,8 k € | +15.2% | 64,1 k € |
| Total assets | 33,7 k € | -34.8% | 51,6 k € | +48.9% | 34,7 k € | +43.1% | 24,2 k € | -17.1% | 29,2 k € | +5.8% | 27,6 k € | -23.6% | 36,1 k € | -4.8% | 37,9 k € | -17.0% | 45,7 k € | -41.3% | 77,9 k € | -29.8% | 110,9 k € | -21.4% | 141 k € | +22.0% | 115,6 k € | +22.3% | 94,5 k € | -10.4% | 105,4 k € | -4.2% | 110 k € |
| Cash | 30,1 k € | +69.2% | 17,8 k € | +49.3% | 11,9 k € | +124% | 5,3 k € | -4.0% | 5,5 k € | +517% | 899,2 € | -83.6% | 5,5 k € | +342% | 1,2 k € | +1169% | 98 € | -98.3% | 5,9 k € | -10.5% | 6,6 k € | +32.0% | 5 k € | +137% | 2,1 k € | -77.5% | 9,4 k € | -60.8% | 24 k € | +7.4% | 22,4 k € |
| Debts | 830,9 € | -91.5% | 9,8 k € | -14.5% | 11,4 k € | -25.4% | 15,3 k € | -45.4% | 28 k € | -24.4% | 37,1 k € | -20.8% | 46,8 k € | -12.3% | 53,4 k € | -2.7% | 54,9 k € | +1.6% | 54 k € | -27.0% | 74 k € | -24.6% | 98,2 k € | +73.0% | 56,8 k € | +53.7% | 36,9 k € | +17.0% | 31,6 k € | -31.3% | 45,9 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 1,0 ETP | +25.0% | 0,8 ETP | +167% | 0,3 ETP | – | – | – | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 7 ended
Active mandates
EDWIN BAES
ActiveALEXANDRA MICHAUX
ActiveBAES JEAN-CLAUDE
ActivePIERRE JEAN-JACQUES
ActiveEnded mandates
Edwin BAES
EndedAlexandra MICHAUX
EndedJean-Claude BAES
EndedJean-Jacques PIERRE
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/04/2022 | 29/06/2021 | 09/07/2020 | 09/07/2019 | 05/07/2018 | 27/06/2017 |
| General meeting | 25/04/2022 | 28/06/2021 | 29/06/2020 | 24/06/2019 | 25/06/2018 | 26/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 25/04/2022 | 25/04/2022 | French | |
| Micro model | 31/12/2020 | 28/06/2021 | 29/06/2021 | French | |
| Micro model | 31/12/2019 | 29/06/2020 | 09/07/2020 | French | |
| Micro model | 31/12/2018 | 24/06/2019 | 09/07/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 05/07/2018 | French | |
| Micro model | 31/12/2016 | 26/06/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 19/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 18/07/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 09/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 11/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 10/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 7 ended
Active mandates
EDWIN BAES
ActiveALEXANDRA MICHAUX
ActiveBAES JEAN-CLAUDE
ActivePIERRE JEAN-JACQUES
ActiveEnded mandates
Edwin BAES
EndedAlexandra MICHAUX
EndedJean-Claude BAES
EndedJean-Jacques PIERRE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-7,5 k €↓
- 2020Annual accounts 202020,1 k €↑
- 2019Annual accounts 201912 k €↑
- 2018Annual accounts 20188,1 k €↓
- 2017Annual accounts 20179,9 k €↑
- 2016Annual accounts 2016991,4 €↓
- 2015Annual accounts 20154,8 k €↑
- 2014Annual accounts 2014-6,2 k €↑
- 2013Annual accounts 2013-33,1 k €↓
- 2012Annual accounts 2012-13 k €↓
- 2011Annual accounts 2011-6 k €↑
- 2010Annual accounts 2010-15,9 k €↓
- 2009Annual accounts 20091,3 k €↑
- 2008Annual accounts 2008-16,3 k €↓
- 2007Annual accounts 20079,7 k €↑
- 2006Annual accounts 20068,1 k €