NORMAL SITUATION

SOCAPLIM

Financial year 2023 · closed on 31/12/2023
Net result
16,8 k €
-37.4% YoY
Gross margin
24,9 k €
-40.7% YoY
Equity
644,4 k €
+1.9% YoY

Company — Normal situation.

What does SOCAPLIM do?

SOCAPLIM is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.096.313
Legal form
Public limited company
Contributed capital
198 314,82 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin24,9 k €41,9 k €53 k €20,5 k €40,1 k €45,1 k €88 k €63,4 k €50 k €8,6 k €8,5 k €12,7 k €8,2 k €6,3 k €7,1 k €-610 €-3 k €10,8 k €
EBITDA21,2 k €38,3 k €50,2 k €16,7 k €36,6 k €37,7 k €74,4 k €54,2 k €47,3 k €5,9 k €5,8 k €10,1 k €5,7 k €1,9 k €6,7 k €-699 €-5,2 k €8,5 k €
Operating result-5,1 k €14,5 k €14,2 k €-4,5 k €8,9 k €30,9 k €63,9 k €43,8 k €35,1 k €-7,3 k €-4,2 k €-8,5 k €-13 k €-16,7 k €-11,8 k €-19 k €-12,8 k €884 €
Net result16,8 k €26,8 k €21,6 k €-4,7 k €11,9 k €19,5 k €58,3 k €42,6 k €32,5 k €-9,8 k €-6,8 k €-8,6 k €-13,1 k €-17,7 k €-11,2 k €-20 k €-13 k €798 €
Balance sheet
Equity644,4 k €632,7 k €630,2 k €623 k €627,7 k €234,9 k €215,3 k €157 k €114,4 k €81,9 k €91,7 k €98,5 k €107,1 k €120,2 k €138 k €149,2 k €169,2 k €182,1 k €
Total assets1,1 M €1,1 M €993,2 k €1,1 M €958,4 k €293,5 k €281,5 k €209,1 k €208,9 k €151,1 k €150 k €152,6 k €166,5 k €186,5 k €209,7 k €225,2 k €186,5 k €192,2 k €
Cash6,5 k €582 €1,6 k €3 k €24,5 k €8,6 k €2,1 k €5,8 k €1,6 k €3,2 k €5,9 k €2,5 k €5,4 k €3,4 k €2 k €26 €
Debts335,2 k €285,3 k €215,6 k €280,3 k €171,3 k €58,6 k €51,1 k €52 k €86,9 k €64,2 k €55,8 k €54,1 k €59,4 k €66,2 k €71,7 k €76 k €17,4 k €10,1 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 15 ended

Active mandates

Renaud AMIEL

Director

Active

Ended mandates

AS CONSULTING

Director · since 28 mai 2020 · until 27 juin 2026 · 0890.623.217

Represented by Renaud AMIEL

Ended
Renaud AMIEL

Director · since 28 mai 2020 · until 27 mai 2026

Ended
Sophie GONZALEZ

Director · since 28 mai 2020 · until 27 mai 2026

Ended
Amiel Renaud

Managing director · since 08 avril 2014 · until 08 avril 2020

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202409/10/202317/10/202226/10/202120/08/202027/08/2019
General meeting30/05/202405/10/202327/05/202224/09/202128/05/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202330/05/202428/08/2024FrenchPDF
Micro model31/12/202205/10/202309/10/2023FrenchPDF
Micro model31/12/202127/05/202217/10/2022FrenchPDF
Micro modelCorrection31/12/202024/09/202126/10/2021FrenchPDF
Micro model31/12/202024/09/202128/09/2021FrenchPDF
Micro model31/12/201928/05/202020/08/2020FrenchPDF
Micro model31/12/201831/05/201927/08/2019FrenchPDF
Micro model31/12/201731/05/201826/09/2018FrenchPDF
Abridged model31/12/201626/05/201719/07/2017FrenchPDF
Abridged model31/12/201526/05/201618/08/2016FrenchPDF
Abridged model31/12/201428/05/201517/08/2015FrenchPDF
Abridged model31/12/201330/05/201427/08/2014FrenchPDF
Abridged model31/12/201230/05/201326/08/2013FrenchPDF
Abridged model31/12/201131/05/201228/08/2012FrenchPDF
Abridged model31/12/201026/05/201108/07/2011FrenchPDF
Abridged model31/12/200927/05/201027/08/2010FrenchPDF
Abridged model31/12/200828/05/200928/01/2010FrenchPDF
Abridged model31/12/200729/05/200829/07/2008FrenchPDF
Abridged model31/12/200625/05/200720/12/2007FrenchPDF
Abridged model31/12/200526/05/200623/08/2006FrenchPDF
Abridged model31/12/200426/05/200520/07/2005FrenchPDF
Abridged model31/12/200327/05/200401/09/2004FrenchPDF
Abridged model31/12/200230/05/200308/07/2003FrenchPDF
Abridged model31/12/200130/05/200216/12/2002FrenchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 15 ended

Active mandates

Renaud AMIEL

Director

Active

Ended mandates

AS CONSULTING

Director · since 28 mai 2020 · until 27 juin 2026 · 0890.623.217

Represented by Renaud AMIEL

Ended
Renaud AMIEL

Director · since 28 mai 2020 · until 27 mai 2026

Ended
Sophie GONZALEZ

Director · since 28 mai 2020 · until 27 mai 2026

Ended
Amiel Renaud

Managing director · since 08 avril 2014 · until 08 avril 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution27/08/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/06/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates14/11/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/07/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/12/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other16/11/2015
    DOEL
    PDF
  • Mandates18/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202316,8 k €
  2. 2022
    Annual accounts 202226,8 k €
  3. 2021
    Annual accounts 202121,6 k €
  4. 2020
    Annual accounts 2020-4,7 k €
  5. 2019
    Annual accounts 201911,9 k €
  6. 2018
    Annual accounts 201819,5 k €
  7. 2017
    Annual accounts 201758,3 k €
  8. 2016
    Annual accounts 201642,6 k €
  9. 2015
    Annual accounts 201532,5 k €
  10. 2014
    Annual accounts 2014-9,8 k €
  11. 2013
    Annual accounts 2013-6,8 k €
  12. 2012
    Annual accounts 2012-8,6 k €
  13. 2011
    Annual accounts 2011-13,1 k €
  14. 2010
    Annual accounts 2010-17,7 k €
  15. 2009
    Annual accounts 2009-11,2 k €
  16. 2008
    Annual accounts 2008-20 k €
  17. 2007
    Annual accounts 2007-13 k €
  18. 2006
    Annual accounts 2006798 €