ACTIVE

LSDP DIFFUSION

Export PDF

Financial year 2026 · closed on 31/01/2026

Net result

32,7 k €

-4.8% YoY

Gross margin

169,6 k €

-6.2% YoY

Equity

474,3 k €

-13.5% YoY

What does LSDP DIFFUSION do?

LSDP DIFFUSION is a Private limited company incorporated in 1994. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.151.147

Incorporation

24/02/1994

Legal form

Private limited company

Registered office

Rue de la Légende 32/B
4141 Sprimont · WallonieSee on map

Contributed capital

1 860,00 €

Latest accounts

31/01/2026

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2026		2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	169,6 k €	-6.2%	180,8 k €	+18.9%	152,0 k €	+19.4%	127,3 k €	-40.6%	214,6 k €	-18.7%	264,0 k €	+48.9%	177,3 k €	+3.7%	170,9 k €	+10.3%	154,9 k €	+26.2%	122,7 k €	+0.1%	122,6 k €	-10.0%	136,2 k €	-1.2%	137,9 k €	+3.2%	133,6 k €	+9.5%	122,1 k €	-16.1%	145,4 k €	+30.5%	111,4 k €	-2.7%	114,5 k €	+25.5%	91,3 k €
EBITDA	112,6 k €	-7.3%	121,5 k €	+24.3%	97,7 k €	+9.0%	89,6 k €	-47.9%	171,9 k €	-17.0%	207,1 k €	+35.7%	152,6 k €	+6.4%	143,4 k €	+6.7%	134,4 k €	+31.5%	102,2 k €	+1.7%	100,6 k €	-8.7%	110,1 k €	+3.6%	106,2 k €	+2.1%	104,0 k €	+9.7%	94,9 k €	-23.1%	123,4 k €	+36.3%	90,5 k €	+4.4%	86,7 k €	+25.2%	69,2 k €
Operating result	55,2 k €	+1.0%	54,7 k €	+60.6%	34,1 k €	-19.3%	42,2 k €	-65.3%	121,7 k €	-18.6%	149,4 k €	+41.2%	105,8 k €	+25.3%	84,5 k €	+1.3%	83,4 k €	+68.2%	49,6 k €	-17.8%	60,4 k €	-18.2%	73,8 k €	+9.0%	67,7 k €	+1.4%	66,7 k €	+16.1%	57,5 k €	-41.7%	98,7 k €	+40.2%	70,4 k €	+6.3%	66,2 k €	+73.5%	38,2 k €
Net result	32,7 k €	-4.8%	34,4 k €	+73.3%	19,8 k €	-51.7%	41,1 k €	-52.8%	87,1 k €	-17.7%	105,8 k €	+50.1%	70,5 k €	+42.5%	49,5 k €	+3.4%	47,8 k €	+93.8%	24,7 k €	-29.8%	35,2 k €	-18.7%	43,2 k €	-16.4%	51,7 k €	+4.3%	49,6 k €	+55.3%	31,9 k €	-47.1%	60,3 k €	+40.4%	43,0 k €	-6.9%	46,2 k €	+156%	18,1 k €
Balance sheet
Equity	474,3 k €	-13.5%	548,2 k €	-5.5%	580,3 k €	-16.1%	691,4 k €	+6.3%	650,6 k €	+27.3%	511,3 k €	+15.9%	441,1 k €	+18.9%	371,1 k €	-26.2%	503,1 k €	+10.1%	456,9 k €	+1.8%	448,9 k €	+4.2%	430,8 k €	+4.9%	410,6 k €	+14.1%	359,9 k €	+18.3%	304,2 k €	+11.4%	273,1 k €	+22.1%	223,6 k €	+23.2%	181,5 k €	+32.7%	136,8 k €
Total assets	626,4 k €	-12.5%	715,6 k €	-7.6%	774,3 k €	-13.8%	898,5 k €	-7.9%	975,4 k €	-8.5%	1,1 M €	+55.8%	684,5 k €	-21.1%	867,4 k €	+6.3%	816,1 k €	-3.9%	849,1 k €	+26.0%	673,8 k €	-4.7%	706,7 k €	+4.6%	675,4 k €	-3.4%	698,9 k €	-0.8%	704,4 k €	+18.0%	597,0 k €	+1.1%	590,6 k €	+5.6%	559,4 k €	+1.7%	550,3 k €
Cash	198,8 k €	+13.5%	175,2 k €	-17.2%	211,6 k €	-29.7%	301,1 k €	-7.6%	325,8 k €	-7.1%	350,9 k €	+101%	174,8 k €	-48.4%	338,8 k €	+37.9%	245,6 k €	+38.0%	178,0 k €	+0.0%	177,9 k €	+18.7%	149,9 k €	+57.5%	95,2 k €	-19.6%	118,3 k €	+88.5%	62,8 k €	+158%	24,3 k €	-36.1%	38,1 k €	+36.4%	27,9 k €	+598%	4,0 k €
Debts	152,0 k €	-5.2%	160,4 k €	-14.2%	187,0 k €	-9.7%	207,1 k €	-36.2%	324,8 k €	-41.4%	554,6 k €	+129%	242,7 k €	-51.0%	495,1 k €	+58.9%	311,6 k €	-20.2%	390,3 k €	+75.1%	222,9 k €	-18.5%	273,5 k €	+4.4%	262,0 k €	-22.0%	335,8 k €	-15.3%	396,5 k €	+24.3%	319,0 k €	-11.4%	360,2 k €	-2.4%	369,1 k €	-9.2%	406,3 k €
Other
Workforce	–		–		1,2 ETP		–		1,3 ETP		–		–		–		–		1,1 ETP	+10.0%	1,0 ETP	+25.0%	0,8 ETP	-50.0%	1,6 ETP	+6.7%	1,5 ETP	+7.1%	1,4 ETP	+16.7%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2026 · 1 active · 2 ended

Active mandates

Arnaud VIELVOYE

Director

Active

Ended mandates

Arnaud VIELVOYE

Director · since 24 février 1994

Ended

Arnaud VIELVOYE

Manager

Ended

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Micro model
Start of the financial year	01/02/2025	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020
Closing of the financial year	31/01/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	31/07/2025	20/06/2024	15/06/2023	13/07/2022	08/06/2021
General meeting	19/06/2026	30/06/2025	18/06/2024	15/05/2023	30/06/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/01/2026	19/06/2026	23/06/2026	French	PDF
Micro model	31/01/2025	30/06/2025	31/07/2025	French	PDF
Abridged model	31/01/2024	18/06/2024	20/06/2024	French	PDF
Micro model	31/01/2023	15/05/2023	15/06/2023	French	PDF
Abridged model	31/01/2022	30/06/2022	13/07/2022	French	PDF
Micro model	31/01/2021	15/05/2021	08/06/2021	French	PDF
Micro model	31/01/2020	15/05/2020	05/06/2020	French	PDF
Micro model	31/01/2019	15/05/2019	04/06/2019	French	PDF
Micro model	31/01/2018	15/05/2018	24/05/2018	French	PDF
Micro model	31/01/2017	15/05/2017	16/05/2017	French	PDF
Abridged model	31/01/2016	15/05/2016	06/06/2016	French	PDF
Abridged model	31/01/2015	15/05/2015	01/06/2015	French	PDF
Abridged model	31/01/2014	15/05/2014	16/05/2014	French	PDF
Abridged model	31/01/2013	15/05/2013	28/05/2013	French	PDF
Abridged model	31/01/2012	15/05/2012	30/05/2012	French	PDF
Abridged model	31/01/2011	15/05/2011	01/06/2011	French	PDF
Abridged model	31/01/2010	15/05/2010	26/05/2010	French	PDF
Abridged model	31/01/2009	15/05/2009	27/05/2009	French	PDF
Abridged model	31/01/2008	15/05/2008	09/06/2008	French	PDF
Abridged model	31/01/2007	15/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2026 · 1 active · 2 ended

Active mandates

Arnaud VIELVOYE

Director

Active

Ended mandates

Arnaud VIELVOYE

Director · since 24 février 1994

Ended

Arnaud VIELVOYE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/02/2018
CAPITAL, ACTIONS
PDF
Mandates05/02/2014
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/12/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202632,7 k €↓
2025
Annual accounts 202534,4 k €↑
2024
Annual accounts 202419,8 k €↓
2023
Annual accounts 202341,1 k €↓
2022
Annual accounts 202287,1 k €↓
2020
Annual accounts 2020105,8 k €↑
2019
Annual accounts 201970,5 k €↑
2018
Annual accounts 201849,5 k €↑
2017
Annual accounts 201747,8 k €↑
2016
Annual accounts 201624,7 k €↓
2015
Annual accounts 201535,2 k €↓
2014
Annual accounts 201443,2 k €↓
2013
Annual accounts 201351,7 k €↑
2012
Annual accounts 201249,6 k €↑
2011
Annual accounts 201131,9 k €↓
2010
Annual accounts 201060,3 k €↑
2009
Annual accounts 200943,0 k €↓
2008
Annual accounts 200846,2 k €↑
2007
Annual accounts 200718,1 k €
24/02/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LSDP DIFFUSION

Overview

What does LSDP DIFFUSION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline