VEDEA DIFFUSION
0452.174.012 · rovalta.com · 21/09/2026
ACTIVE
VEDEA DIFFUSION
Financial year 2025 · closed on 31/12/2025
Net result
1,9 k €
-92.1% YoY
Gross margin
38,5 k €
-27.8% YoY
Equity
72,5 k €
-44.1% YoY
Overview
What does VEDEA DIFFUSION do?
VEDEA DIFFUSION is a Private limited company incorporated in 1994. Its main activity is: Agents involved in the sale of textiles, clothing, fur, footwear and leather goods. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.174.012
Incorporation
09/02/1994
Legal form
Private limited company
Registered office
Chaussée de Huy 67
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
8 676,27 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 38,5 k € | -27.8% | 53,4 k € | -11.7% | 60,4 k € | -36.0% | 94,3 k € | +83.5% | 51,4 k € | +121% | 23,2 k € | +150% | -46,6 k € | -191% | -16,0 k € | -128% | 57,7 k € | +59.1% | 36,3 k € | -64.6% | 102,4 k € | -21.3% | 130,2 k € | +123% | 58,3 k € | -54.4% | 127,7 k € | +4.0% | 122,8 k € | -10.7% | 137,5 k € | -27.4% | 189,3 k € | +59.5% | 118,7 k € | -19.3% | 147,1 k € | -15.3% | 173,7 k € |
| EBITDA | 37,9 k € | -27.7% | 52,4 k € | -10.7% | 58,7 k € | -35.7% | 91,3 k € | +82.6% | 50,0 k € | +124% | 22,3 k € | +146% | -48,2 k € | -165% | -18,2 k € | -137% | 49,4 k € | +43.3% | 34,5 k € | -65.8% | 100,8 k € | -21.6% | 128,6 k € | +232% | 38,8 k € | -64.0% | 107,8 k € | -2.5% | 110,5 k € | -7.7% | 119,7 k € | -30.1% | 171,2 k € | +69.3% | 101,2 k € | -22.3% | 130,2 k € | -17.1% | 157,1 k € |
| Operating result | 2,4 k € | -90.7% | 25,7 k € | -27.2% | 35,3 k € | -47.9% | 67,9 k € | +160% | 26,1 k € | +255% | -16,9 k € | +80.7% | -87,5 k € | -30.5% | -67,1 k € | -7366% | 923,2 € | -78.2% | 4,2 k € | -94.8% | 82,1 k € | -21.3% | 104,4 k € | +2932% | 3,4 k € | -94.6% | 64,0 k € | -1.7% | 65,1 k € | -11.0% | 73,1 k € | -43.0% | 128,4 k € | +99.8% | 64,3 k € | -37.4% | 102,6 k € | -21.7% | 131,1 k € |
| Net result | 1,9 k € | -92.1% | 23,5 k € | -25.6% | 31,7 k € | -47.9% | 60,7 k € | +166% | 22,8 k € | +218% | -19,3 k € | +78.5% | -89,8 k € | -27.6% | -70,4 k € | -2149% | -3,1 k € | -266% | 1,9 k € | -96.7% | 56,4 k € | -22.0% | 72,4 k € | +11164% | 642,6 € | -98.4% | 39,0 k € | -20.7% | 49,2 k € | +7.1% | 46,0 k € | -39.1% | 75,5 k € | +86.4% | 40,5 k € | -35.6% | 63,0 k € | -21.8% | 80,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 72,5 k € | -44.1% | 129,7 k € | +2.8% | 126,1 k € | +33.5% | 94,5 k € | +180% | 33,7 k € | +209% | 10,9 k € | -63.9% | 30,2 k € | -74.8% | 120,0 k € | -69.3% | 390,4 k € | -0.8% | 393,5 k € | -10.9% | 441,6 k € | +2.7% | 430,2 k € | +75.7% | 244,8 k € | -47.5% | 466,4 k € | +9.1% | 427,4 k € | +13.0% | 378,2 k € | +16.3% | 325,1 k € | +30.3% | 249,6 k € | +19.4% | 209,0 k € | +43.1% | 146,1 k € |
| Total assets | 185,8 k € | -20.3% | 233,2 k € | +0.5% | 232,0 k € | -9.2% | 255,4 k € | +17.0% | 218,2 k € | -0.8% | 219,9 k € | -15.6% | 260,6 k € | -30.4% | 374,3 k € | -27.4% | 515,9 k € | +5.1% | 490,9 k € | -10.5% | 548,6 k € | -6.2% | 584,7 k € | +6.3% | 549,9 k € | -0.8% | 554,6 k € | +5.8% | 524,3 k € | +6.6% | 492,0 k € | +10.8% | 444,2 k € | +17.0% | 379,5 k € | +7.8% | 352,1 k € | +12.3% | 313,6 k € |
| Cash | 72,8 k € | +13.8% | 64,0 k € | -47.5% | 121,8 k € | +16.2% | 104,8 k € | +94.1% | 54,0 k € | +47.1% | 36,7 k € | +5.0% | 35,0 k € | -67.5% | 107,7 k € | -24.7% | 143,0 k € | -47.7% | 273,5 k € | -39.4% | 451,3 k € | +7.4% | 420,3 k € | +16.9% | 359,5 k € | -2.9% | 370,2 k € | +18.9% | 311,3 k € | +32.4% | 235,1 k € | +33.3% | 176,4 k € | +64.6% | 107,2 k € | +11.3% | 96,3 k € | +69.5% | 56,8 k € |
| Debts | 113,3 k € | +9.9% | 103,1 k € | -2.6% | 105,9 k € | -34.2% | 160,9 k € | -12.8% | 184,5 k € | -11.7% | 209,0 k € | -9.3% | 230,4 k € | -9.4% | 254,3 k € | +103% | 125,6 k € | +29.0% | 97,4 k € | -9.0% | 106,9 k € | -30.8% | 154,5 k € | -49.4% | 305,1 k € | +246% | 88,2 k € | -9.0% | 96,9 k € | -14.8% | 113,8 k € | -4.5% | 119,2 k € | -8.3% | 130,0 k € | -9.1% | 143,0 k € | -14.6% | 167,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | – | – | – | 14 294,0 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
ANTONY WAUTHIER
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 29/08/2025 | 26/08/2024 | 25/07/2023 | 17/08/2022 | 10/08/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 07/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 29/07/2026 | French | |
| Micro model | 31/12/2024 | 13/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 07/05/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 25/07/2023 | French | |
| Micro model | 31/12/2021 | 10/05/2022 | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 10/08/2021 | French | |
| Micro model | 31/12/2019 | 11/05/2020 | 14/08/2020 | French | |
| Micro model | 31/12/2018 | 07/05/2019 | 16/08/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 16/08/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 25/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 17/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 13/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 20/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 03/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
ANTONY WAUTHIER
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Registered office20/03/2020SIEGE SOCIAL
- Mandates27/05/2019DEMISSIONS, NOMINATIONS
- Capital / shares10/04/2018CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares07/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares12/03/2008OBJET - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,9 k €↓
- 2024Annual accounts 202423,5 k €↓
- 2023Annual accounts 202331,7 k €↓
- 2022Annual accounts 202260,7 k €↑
- 2022Name changeVEDEA DIFFUSION
- 2021Annual accounts 202122,8 k €↑
- 2021Name changeDEDEA DIFFUSION
- 2020Annual accounts 2020-19,3 k €↑
- 2019Annual accounts 2019-89,8 k €↓
- 2018Annual accounts 2018-70,4 k €↓
- 2017Annual accounts 2017-3,1 k €↓
- 2016Annual accounts 20161,9 k €↓
- 2015Annual accounts 201556,4 k €↓
- 2014Annual accounts 201472,4 k €↑
- 2013Annual accounts 2013642,6 €↓
- 2012Annual accounts 201239,0 k €↓
- 2011Annual accounts 201149,2 k €↑
- 2010Annual accounts 201046,0 k €↓
- 2009Annual accounts 200975,5 k €↑
- 2008Annual accounts 200840,5 k €↓
- 2007Annual accounts 200763,0 k €↓
- 2006Annual accounts 200680,4 k €
- 09/02/1994IncorporationPrivate limited company