ACTIVE

JEAN MADEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,1 k €

-40.8% YoY

Gross margin

32,6 k €

-0.0% YoY

Equity

155,8 k €

+7.7% YoY

What does JEAN MADEL do?

JEAN MADEL is a Public limited company incorporated in 1994. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.193.511

Incorporation

17/02/1994

Legal form

Public limited company

Registered office

Rue Hautem(TOU) 54
7500 Tournai · WallonieSee on map

Contributed capital

96 678,47 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	32,6 k €	-0.0%	32,6 k €	+18.0%	27,6 k €	-0.0%	27,6 k €	+7.7%	25,6 k €	+9.6%	23,4 k €	+4.5%	22,4 k €	+39.2%	16,1 k €	-26.7%	21,9 k €	+27.5%	17,2 k €	-17.1%	20,7 k €	-2.2%	21,2 k €	+7.2%	19,8 k €
EBITDA	25,3 k €	-0.9%	25,5 k €	+22.6%	20,8 k €	-2.8%	21,4 k €	+9.4%	19,6 k €	+12.6%	17,4 k €	+5.7%	16,5 k €	+64.0%	10 k €	-38.1%	16,2 k €	+39.8%	11,6 k €	-23.5%	15,2 k €	-5.1%	16 k €	+9.4%	14,6 k €
Operating result	17,2 k €	-30.3%	24,7 k €	+23.6%	20 k €	-3.0%	20,6 k €	+9.8%	18,7 k €	+13.3%	16,5 k €	+6.0%	15,6 k €	+70.0%	9,2 k €	-40.3%	15,4 k €	+59.6%	9,6 k €	-26.4%	13,1 k €	-11.2%	14,7 k €	+10.5%	13,3 k €
Net result	11,1 k €	-40.8%	18,8 k €	+26.6%	14,9 k €	-1.8%	15,2 k €	+9.3%	13,9 k €	+15.3%	12 k €	+11.3%	10,8 k €	+77.8%	6,1 k €	-42.4%	10,5 k €	+42.4%	7,4 k €	-24.3%	9,8 k €	-21.9%	12,5 k €	+9.5%	11,4 k €
Balance sheet
Equity	155,8 k €	+7.7%	144,6 k €	+2.7%	140,8 k €	-0.1%	140,9 k €	+0.1%	140,8 k €	-0.8%	141,9 k €	-2.1%	144,9 k €	-41.8%	249,1 k €	+1.0%	246,6 k €	+4.5%	236 k €	+3.2%	228,6 k €	+4.5%	218,9 k €	+6.1%	206,3 k €
Total assets	252,1 k €	+53.6%	164,1 k €	+3.8%	158,1 k €	-0.7%	159,3 k €	-1.8%	162,2 k €	-0.3%	162,6 k €	-38.9%	266,1 k €	+1.7%	261,7 k €	+1.0%	259,1 k €	+6.4%	243,5 k €	+2.3%	238 k €	-17.3%	287,8 k €	+34.8%	213,4 k €
Cash	16,6 k €	-61.1%	42,6 k €	+363%	9,2 k €	-73.3%	34,5 k €	-5.6%	36,6 k €	+1.3%	36,1 k €	-74.0%	138,7 k €	+4.0%	133,4 k €	+20.6%	110,7 k €	-2.5%	113,5 k €	+7.1%	106 k €	-34.7%	162,4 k €	+216%	51,3 k €
Debts	94,9 k €	+424%	18,1 k €	+13.4%	16 k €	-6.2%	17 k €	-15.3%	20,1 k €	+3.7%	19,4 k €	-83.8%	119,9 k €	+967%	11,2 k €	+0.5%	11,2 k €	+83.2%	6,1 k €	-23.7%	8 k €	-88.2%	67,6 k €	+1203%	5,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

David De Rudder

Managing director · since 16 novembre 2021 · until 16 novembre 2027

Active

Ended mandates

Pascal Boland

Director · since 16 novembre 2021 · until 03 octobre 2023

Ended

Pascal Boland

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

David De Rudder

Managing director · since 05 novembre 2018 · until 31 mai 2021

Ended

Lucette Delporte

Managing director · since 30 mai 2016 · until 31 mai 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	01/07/2025	15/07/2024	12/06/2023	05/07/2022	22/07/2021
General meeting	25/03/2026	26/03/2025	27/03/2024	29/03/2023	30/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/03/2026	07/08/2026	French	PDF
Abridged model	31/12/2024	26/03/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	27/03/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	29/03/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	30/03/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	31/03/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	25/03/2020	27/03/2020	French	PDF
Abridged model	31/12/2018	27/03/2019	27/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	21/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	22/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	29/05/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	06/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

David De Rudder

Managing director · since 16 novembre 2021 · until 16 novembre 2027

Active

Ended mandates

Pascal Boland

Director · since 16 novembre 2021 · until 03 octobre 2023

Ended

Pascal Boland

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

David De Rudder

Managing director · since 05 novembre 2018 · until 31 mai 2021

Ended

Lucette Delporte

Managing director · since 30 mai 2016 · until 31 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2021
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates21/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,1 k €↓
2024
Annual accounts 202418,8 k €↑
2023
Annual accounts 202314,9 k €↓
2022
Annual accounts 202215,2 k €↑
2021
Annual accounts 202113,9 k €↑
2021
Name changeMADEL JEAN
2020
Annual accounts 202012 k €↑
2019
Annual accounts 201910,8 k €↑
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 201710,5 k €↑
2016
Annual accounts 20167,4 k €↓
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201412,5 k €↑
2013
Annual accounts 201311,4 k €
2007
Name changeJEAN MADEL
17/02/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JEAN MADEL

Overview

What does JEAN MADEL do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline