ACTIVE

3K MEDIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
61,9 k €
-26,0 %over 1 year
Gross margin
144,1 k €
-16,5 %over 1 year
Equity
538,7 k €
-0,8 %over 1 year

Identity

Source · BCE/KBO

3K MEDIA is a Private limited company incorporated in 1994. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.202.518
Incorporation
29/03/1994
Legal form
Private limited company
Registered office
Prinsenstraat 56
1850 Grimbergen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin144,1 k €172,5 k €322,4 k €80,3 k €130,1 k €
EBITDA139,1 k €167,8 k €318,1 k €76,6 k €127 k €
Operating result96,4 k €129 k €280,3 k €41,6 k €94,1 k €
Net result61,9 k €83,6 k €185,2 k €19,5 k €63,7 k €
Balance sheet
Equity538,7 k €543 k €459,4 k €564,3 k €544,8 k €
Total assets770,9 k €812,8 k €850,5 k €891,2 k €886,4 k €
Cash165,1 k €180,2 k €164,6 k €138,5 k €163,1 k €
Debts230,5 k €268,1 k €389,1 k €325,2 k €339,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Catherine Louies

Director

Active
Timo Koch

Director

Active

Ended mandates

Catherine Louies

Director · since 22 avril 2022

Ended
Timo Koch

Manager

Ended
Ursula Hanisch

Manager · until 12 avril 2016

Ended
Ursula Hanisch

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202613/06/202514/06/202409/06/202310/06/202217/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202612/06/2026DutchPDF
Micro model31/12/202413/06/202513/06/2025DutchPDF
Micro model31/12/202314/06/202414/06/2024DutchPDF
Micro model31/12/202209/06/202309/06/2023DutchPDF
Micro model31/12/202110/06/202210/06/2022DutchPDF
Micro model31/12/202011/06/202117/06/2021DutchPDF
Micro model31/12/201912/06/202012/06/2020DutchPDF
Micro model31/12/201814/06/201914/06/2019DutchPDF
Abridged model31/12/201708/06/201826/06/2018DutchPDF
Abridged model31/12/201609/06/201727/06/2017DutchPDF
Abridged model31/12/201510/06/201610/06/2016DutchPDF
Abridged model31/12/201412/06/201515/07/2015DutchPDF
Abridged model31/12/201313/06/201418/06/2014DutchPDF
Abridged model31/12/201204/04/201305/04/2013DutchPDF
Abridged model31/12/201108/06/201211/06/2012DutchPDF
Abridged model31/12/201010/06/201125/07/2011DutchPDF
Abridged model31/12/200911/06/201009/07/2010DutchPDF
Abridged model31/12/200812/06/200912/06/2009DutchPDF
Abridged model31/12/200713/06/200813/06/2008DutchPDF
Abridged model31/12/200625/05/200715/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Catherine Louies

Director

Active
Timo Koch

Director

Active

Ended mandates

Catherine Louies

Director · since 22 avril 2022

Ended
Timo Koch

Manager

Ended
Ursula Hanisch

Manager · until 12 avril 2016

Ended
Ursula Hanisch

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/12/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office04/05/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares25/10/2005
    BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,9 k €↓
  2. 2024
    Annual accounts 202483,6 k €↓
  3. 2023
    Annual accounts 2023185,2 k €↑
  4. 2022
    Annual accounts 202219,5 k €↓
  5. 2021
    Annual accounts 202163,7 k €↑
  6. 2020
    Annual accounts 202042,9 k €↓
  7. 2019
    Annual accounts 201989,5 k €↑
  8. 2018
    Annual accounts 20187,4 k €↑
  9. 2017
    Annual accounts 2017-163,8 k €↓
  10. 2016
    Annual accounts 2016-36,8 k €↓
  11. 2015
    Annual accounts 2015146,2 k €↑
  12. 2014
    Annual accounts 201431,8 k €↓
  13. 2013
    Annual accounts 201351 k €↑
  14. 2012
    Annual accounts 201238,6 k €↑
  15. 2011
    Annual accounts 201111,7 k €↑
  16. 2010
    Annual accounts 2010-21,7 k €↓
  17. 2009
    Annual accounts 200956,3 k €↓
  18. 2008
    Annual accounts 200867,7 k €↑
  19. 2007
    Annual accounts 200759,5 k €↑
  20. 2006
    Annual accounts 200643,8 k €
  21. 29/03/1994
    IncorporationPrivate limited company