GREGOIRE
0452.207.565 · rovalta.com · 24/09/2026
ACTIVE
GREGOIRE
Financial year 2025 · closed on 31/12/2025
Net result
-34,3 k €
-222.6% YoY
Gross margin
19 k €
-75.9% YoY
Equity
1,1 M €
-3.1% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does GREGOIRE do?
GREGOIRE is a Public limited company incorporated in 1994. Its registered office is in Tienen. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.207.565
Incorporation
23/02/1994
Legal form
Public limited company
Registered office
Potterijstraat 235
3300 Tienen · FlandreSee on map
3300 Tienen · FlandreSee on map
Contributed capital
371 840,29 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (4)
- 149
- 14904
- 201
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 19 k € | -75.9% | 78,9 k € | -43.7% | 140,1 k € | -19.3% | 173,6 k € | -34.9% | 266,5 k € | +32.5% | 201,1 k € | +23.4% | 163 k € | -14.4% | 190,4 k € | +4.0% | 183,2 k € | +73.5% | 105,6 k € | -13.3% | 121,8 k € | -23.9% | 160 k € | -12.1% | 182,1 k € | -0.5% | 183 k € | -3.4% | 189,3 k € | +27.0% | 149,1 k € | +0.6% | 148,2 k € | -32.6% | 220 k € | +20.0% | 183,3 k € | +6.4% | 172,3 k € |
| EBITDA | -36,9 k € | -248% | 24,9 k € | -75.3% | 100,9 k € | -28.2% | 140,5 k € | -35.9% | 219,3 k € | +39.2% | 157,6 k € | +38.2% | 114 k € | -19.4% | 141,4 k € | +5.9% | 133,5 k € | +117% | 61,6 k € | -13.9% | 71,6 k € | -32.8% | 106,5 k € | -18.0% | 130 k € | -1.5% | 132 k € | -1.5% | 134 k € | +29.5% | 103,5 k € | +12.3% | 92,2 k € | -47.7% | 176,3 k € | +24.8% | 141,2 k € | +4.6% | 135 k € |
| Operating result | -38,6 k € | -263% | 23,7 k € | -76.4% | 100,3 k € | -24.0% | 132,1 k € | -37.2% | 210,5 k € | +41.5% | 148,7 k € | +41.1% | 105,4 k € | -20.9% | 133,2 k € | +10.4% | 120,6 k € | +99.5% | 60,5 k € | +9.7% | 55,1 k € | -39.1% | 90,5 k € | -18.0% | 110,3 k € | -5.0% | 116,1 k € | +2.6% | 113,2 k € | +24.4% | 91 k € | +16.5% | 78,1 k € | -51.1% | 159,7 k € | +37.5% | 116,1 k € | +5.7% | 109,8 k € |
| Net result | -34,3 k € | -223% | 28 k € | -66.5% | 83,4 k € | -22.8% | 108,1 k € | -31.0% | 156,6 k € | +38.9% | 112,7 k € | +48.9% | 75,7 k € | -19.3% | 93,8 k € | +21.9% | 77 k € | +62.4% | 47,4 k € | +49.4% | 31,7 k € | -65.6% | 92,3 k € | -10.1% | 102,7 k € | -5.5% | 108,7 k € | +3.0% | 105,6 k € | +14.1% | 92,5 k € | +16.0% | 79,7 k € | -41.2% | 135,6 k € | +31.1% | 103,5 k € | +16.0% | 89,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -3.1% | 1,1 M € | +0.7% | 1,1 M € | -4.7% | 1,2 M € | +5.6% | 1,1 M € | -5.7% | 1,2 M € | +10.8% | 1 M € | +7.8% | 967,3 k € | -41.9% | 1,7 M € | +4.8% | 1,6 M € | +3.1% | 1,5 M € | +2.1% | 1,5 M € | +0.3% | 1,5 M € | +7.3% | 1,4 M € | +8.4% | 1,3 M € | +8.9% | 1,2 M € | +8.4% | 1,1 M € | +7.8% | 1 M € | +15.4% | 880 k € | +13.3% | 776,6 k € |
| Total assets | 1,1 M € | -5.8% | 1,2 M € | -3.4% | 1,2 M € | +3.1% | 1,2 M € | +3.1% | 1,1 M € | -5.0% | 1,2 M € | +13.1% | 1,1 M € | +3.9% | 1 M € | -40.4% | 1,7 M € | +7.1% | 1,6 M € | +3.1% | 1,6 M € | +1.3% | 1,5 M € | +0.4% | 1,5 M € | +7.9% | 1,4 M € | +6.6% | 1,3 M € | +7.6% | 1,2 M € | +10.3% | 1,1 M € | +7.2% | 1 M € | +13.2% | 925 k € | +13.0% | 818,9 k € |
| Cash | 377,2 k € | -8.5% | 412,1 k € | -20.8% | 520,1 k € | +3.3% | 503,5 k € | +9.8% | 458,6 k € | -9.5% | 506,6 k € | +22.7% | 413 k € | +14.9% | 359,5 k € | -58.5% | 865,8 k € | +22.2% | 708,4 k € | +1.7% | 696,7 k € | +5.8% | 658,5 k € | +139% | 275,4 k € | +79.8% | 153,1 k € | +34.9% | 113,5 k € | -52.0% | 236,8 k € | +33.3% | 177,7 k € | -64.9% | 506,5 k € | +31.4% | 385,4 k € | +353% | 85,1 k € |
| Debts | 34,6 k € | -49.5% | 68,5 k € | -42.1% | 118,2 k € | +320% | 28,2 k € | -47.8% | 54 k € | +11.0% | 48,6 k € | +125% | 21,6 k € | -62.5% | 57,6 k € | +5.8% | 54,5 k € | +225% | 16,7 k € | +2.2% | 16,4 k € | -40.1% | 27,4 k € | +12.7% | 24,3 k € | +43.4% | 16,9 k € | -55.9% | 38,4 k € | -23.6% | 50,3 k € | +90.5% | 26,4 k € | -14.6% | 30,9 k € | -31.3% | 45 k € | +6.3% | 42,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -9.1% | 1,1 ETP | -15.4% | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 08/07/2025 | 03/06/2024 | 27/06/2023 | 06/07/2022 | 14/06/2021 |
| General meeting | 29/06/2026 | 15/06/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 16/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 15/06/2025 | 08/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 03/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 27/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 06/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 14/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/06/2020 | 06/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 17/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 09/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 02/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/07/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/07/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/08/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/08/2011 | 05/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/08/2010 | 18/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 07/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 13/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates18/08/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares08/05/2018KAPITAAL - AANDELEN
- Mandates07/07/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares28/02/2014KAPITAAL - AANDELEN
- Mandates07/11/2011ONTSLAGEN - BENOEMINGEN
- Mandates27/10/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-34,3 k €↓
- 2024Annual accounts 202428 k €↓
- 2023Annual accounts 202383,4 k €↓
- 2022Annual accounts 2022108,1 k €↓
- 2021Annual accounts 2021156,6 k €↑
- 2020Annual accounts 2020112,7 k €↑
- 2019Annual accounts 201975,7 k €↓
- 2018Annual accounts 201893,8 k €↑
- 2017Annual accounts 201777 k €↑
- 2016Annual accounts 201647,4 k €↑
- 2015Annual accounts 201531,7 k €↓
- 2014Annual accounts 201492,3 k €↓
- 2013Annual accounts 2013102,7 k €↓
- 2012Annual accounts 2012108,7 k €↑
- 2011Annual accounts 2011105,6 k €↑
- 2010Annual accounts 201092,5 k €↑
- 2009Annual accounts 200979,7 k €↓
- 2008Annual accounts 2008135,6 k €↑
- 2007Annual accounts 2007103,5 k €↑
- 2006Annual accounts 200689,2 k €
- 23/02/1994IncorporationPublic limited company