ACTIVE

TELEMAGIC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

360 €

-64.5% YoY

Gross margin

58,9 k €

+0.9% YoY

Equity

138,5 k €

+0.3% YoY

What does TELEMAGIC do?

TELEMAGIC is a Public limited company incorporated in 1994. Its main activity is: Computer programming activities. Its registered office is in Torhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.219.740

Incorporation

11/03/1994

Legal form

Public limited company

Registered office

Roeselaarseweg 48 box A
8820 Torhout · FlandreSee on map

Contributed capital

123 947,00 €

Latest accounts

30/06/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	58,9 k €	+0.9%	58,4 k €	+5.9%	55,1 k €	+10.8%	49,8 k €	+0.3%	49,6 k €	+4.8%	47,4 k €	+33.5%	35,5 k €	-0.4%	35,6 k €	+2.4%	34,8 k €	-26.6%	47,4 k €	+17.6%	40,3 k €	-20.5%	50,7 k €	-39.9%	84,3 k €	+97.0%	42,8 k €	-20.3%	53,7 k €	+54.2%	34,8 k €	-50.7%	70,7 k €	+173%	25,9 k €	+600%	-5,2 k €
EBITDA	1,5 k €	-40.8%	2,5 k €	-3.7%	2,6 k €	+36.4%	1,9 k €	-51.3%	3,9 k €	+386300%	1 €	+100%	-5,1 k €	+31.1%	-7,4 k €	-324%	3,3 k €	-60.6%	8,4 k €	+302%	2,1 k €	-84.4%	13,4 k €	-72.7%	49,2 k €	+457%	8,8 k €	-58.4%	21,2 k €	+334%	4,9 k €	-74.6%	19,3 k €	+149%	-39,5 k €	-44.6%	-27,3 k €
Operating result	1,5 k €	-40.8%	2,5 k €	-3.7%	2,6 k €	+36.4%	1,9 k €	-51.3%	3,9 k €	+386300%	1 €	+100%	-5,1 k €	+31.1%	-7,4 k €	-324%	3,3 k €	-60.6%	8,4 k €	+302%	2,1 k €	-84.4%	13,4 k €	-72.7%	49,2 k €	+457%	8,8 k €	-58.4%	21,2 k €	+334%	4,9 k €	-74.6%	19,3 k €	+149%	-39,5 k €	-44.6%	-27,3 k €
Net result	360 €	-64.5%	1 k €	+251%	-673 €	-268%	400 €	+42.3%	281 €	+2455%	11 €	+100%	-5,5 k €	+39.4%	-9,1 k €	-849%	1,2 k €	-16.0%	1,4 k €	-0.1%	1,4 k €	-61.3%	3,7 k €	-91.3%	43,1 k €	+431%	8,1 k €	-59.8%	20,2 k €	+1117%	-2 k €	-110%	19 k €	+145%	-42,6 k €	-54.3%	-27,6 k €
Balance sheet
Equity	138,5 k €	+0.3%	138,1 k €	+0.7%	137,1 k €	-0.5%	137,8 k €	+0.3%	137,4 k €	+0.2%	137,1 k €	+0.0%	137,1 k €	-3.8%	142,6 k €	-6.0%	151,6 k €	+0.8%	150,4 k €	+1.0%	149 k €	+1.0%	147,6 k €	+2.6%	143,8 k €	+42.8%	100,7 k €	+8.8%	92,6 k €	+27.9%	72,4 k €	-2.7%	74,4 k €	+34.3%	55,4 k €	-43.5%	98 k €
Total assets	156,9 k €	-3.8%	163,1 k €	-0.6%	164 k €	+10.7%	148,2 k €	-5.0%	156 k €	+1.1%	154,4 k €	+2.0%	151,4 k €	-1.2%	153,2 k €	-5.9%	162,8 k €	-0.4%	163,4 k €	-0.8%	164,7 k €	-8.2%	179,5 k €	-0.9%	181,2 k €	+21.0%	149,7 k €	+32.8%	112,7 k €	+32.9%	84,9 k €	-35.9%	132,4 k €	+27.1%	104,2 k €	-16.3%	124,5 k €
Cash	90,7 k €	+7.7%	84,2 k €	-10.0%	93,5 k €	-11.5%	105,7 k €	-22.2%	135,8 k €	+23.2%	110,2 k €	-6.3%	117,6 k €	+36.4%	86,3 k €	+26.4%	68,3 k €	-29.4%	96,6 k €	-18.6%	118,7 k €	-14.8%	139,3 k €	+356%	30,6 k €	+186%	10,7 k €	-84.9%	70,5 k €	+137%	29,8 k €	-14.3%	34,8 k €	+66.5%	20,9 k €	+453%	3,8 k €
Debts	11 k €	-37.9%	17,8 k €	-11.6%	20,1 k €	+47726%	42 €	-99.7%	12,8 k €	+108%	6,1 k €	-40.3%	10,3 k €	+96.3%	5,2 k €	-27.9%	7,3 k €	+109%	3,5 k €	-43.5%	6,1 k €	-77.3%	27,1 k €	-6.4%	29 k €	-29.5%	41,1 k €	+204%	13,5 k €	+132%	5,8 k €	-89.7%	56,5 k €	+38.8%	40,7 k €	+59.0%	25,6 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

IMMATRA

Mandate · 0445.267.315

Active

Michel DEBOODT

Mandate

Active

PROTECTIM

Mandate · 0445.269.491

Active

Ended mandates

IMMATRA

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.267.315

Ended

IMMATRA

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.267.315

Ended

Michel DEBOODT

Director · since 28 novembre 2016 · until 28 novembre 2022

Ended

PROTECTIM

Managing director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.269.491

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/12/2025	04/12/2024	28/11/2023	30/11/2022	29/11/2021	29/12/2020
General meeting	29/11/2025	30/11/2024	25/11/2023	26/11/2022	27/11/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/11/2025	15/12/2025	Dutch	PDF
Micro model	30/06/2024	30/11/2024	04/12/2024	Dutch	PDF
Micro model	30/06/2023	25/11/2023	28/11/2023	Dutch	PDF
Micro model	30/06/2022	26/11/2022	30/11/2022	Dutch	PDF
Abridged model	30/06/2021	27/11/2021	29/11/2021	Dutch	PDF
Abridged model	30/06/2020	28/11/2020	29/12/2020	Dutch	PDF
Abridged model	30/06/2019	24/11/2019	04/12/2019	Dutch	PDF
Abridged model	30/06/2018	24/11/2018	29/11/2018	Dutch	PDF
Abridged model	30/06/2017	25/11/2017	30/11/2017	Dutch	PDF
Abridged model	30/06/2016	26/11/2016	14/12/2016	Dutch	PDF
Abridged model	30/06/2015	28/11/2015	04/12/2015	Dutch	PDF
Abridged model	30/06/2014	29/11/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	12/01/2013	Dutch	PDF
Abridged model	30/06/2011	26/11/2011	11/01/2012	Dutch	PDF
Abridged model	30/06/2010	27/11/2010	16/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/11/2009	04/12/2009	Dutch	PDF
Abridged model	30/06/2008	29/11/2008	07/01/2009	Dutch	PDF
Abridged model	30/06/2007	24/11/2007	28/11/2007	Dutch	PDF
Abridged model	30/06/2006	25/11/2006	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

IMMATRA

Mandate · 0445.267.315

Active

Michel DEBOODT

Mandate

Active

PROTECTIM

Mandate · 0445.269.491

Active

Ended mandates

IMMATRA

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.267.315

Ended

IMMATRA

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.267.315

Ended

Michel DEBOODT

Director · since 28 novembre 2016 · until 28 novembre 2022

Ended

PROTECTIM

Managing director · since 28 novembre 2016 · until 28 novembre 2022 · 0445.269.491

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025360 €↓
2024
Annual accounts 20241 k €↑
2023
Annual accounts 2023-673 €↓
2022
Annual accounts 2022400 €↑
2021
Annual accounts 2021281 €↑
2020
Annual accounts 202011 €↑
2019
Annual accounts 2019-5,5 k €↑
2018
Annual accounts 2018-9,1 k €↓
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 20161,4 k €↓
2015
Annual accounts 20151,4 k €↓
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 201343,1 k €↑
2012
Annual accounts 20128,1 k €↓
2011
Annual accounts 201120,2 k €↑
2010
Annual accounts 2010-2 k €↓
2009
Annual accounts 200919 k €↑
2008
Annual accounts 2008-42,6 k €↓
2007
Annual accounts 2007-27,6 k €
11/03/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TELEMAGIC

Overview

What does TELEMAGIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline