ACTIVE

CYCLOON

Financial year 2025 · closed on 31/12/2025
Net result
30,9 k €
+115.3% YoY
Gross margin
186,3 k €
+15.6% YoY
Equity
16,8 k €
+220.1% YoY

What does CYCLOON do?

CYCLOON is a Public limited company incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ledegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.228.351
Incorporation
30/03/1994
Legal form
Public limited company
Registered office
Sint-Pietersstraat 11
8880 Ledegem · FlandreSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Joint committees (4)
  • 100
  • 302
  • 3020
  • 30200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin186,3 k €161,1 k €137,2 k €123,5 k €154,6 k €91 k €103,8 k €74,6 k €91,4 k €101,8 k €94,8 k €88,3 k €91,4 k €116,4 k €123,1 k €99,7 k €127,6 k €98,5 k €82,6 k €81,4 k €
EBITDA53,6 k €39,5 k €8,5 k €-2,4 k €86 k €27,1 k €18,4 k €5,9 k €30,8 k €40,7 k €38 k €38 k €25,2 k €24,9 k €15,2 k €-1,5 k €36,1 k €21,9 k €10,2 k €7,3 k €
Operating result33 k €18,1 k €-7,4 k €-16,8 k €72,7 k €16,8 k €1,6 k €-11,2 k €10,8 k €11,8 k €6,1 k €7,4 k €-11,5 k €-10,9 k €-18,7 k €-35,7 k €1,4 k €-8,7 k €-26,7 k €-30,1 k €
Net result30,9 k €14,3 k €-8,9 k €-17,5 k €70,7 k €14,6 k €-7,8 k €-15,8 k €6,7 k €7,8 k €282,5 €2,9 k €-6,1 k €-23,2 k €-18,3 k €-39,9 k €5,3 k €17,2 k €-24,9 k €-31,4 k €
Balance sheet
Equity16,8 k €-14 k €-28,4 k €-20,9 k €-3,4 k €-74,1 k €-88,6 k €-80,8 k €-65,1 k €-71,7 k €-79,5 k €-79,8 k €-82,7 k €-76,6 k €-53,4 k €-35,1 k €4,7 k €-571,5 €-17,8 k €7,1 k €
Total assets203,9 k €183,4 k €180,3 k €176,2 k €192,6 k €164,8 k €160,7 k €181 k €214 k €195,9 k €222,7 k €189,2 k €203,8 k €231,2 k €233,1 k €252,3 k €263,2 k €255,4 k €266,5 k €296 k €
Cash15,6 k €6,6 k €5 k €4,7 k €26,9 k €7,1 k €2,1 k €2,9 k €7,9 k €17,1 k €9,1 k €13,7 k €9,5 k €6,8 k €10 k €7,5 k €7 k €4,8 k €8,3 k €7,2 k €
Debts187,1 k €197,4 k €208,7 k €197,1 k €195 k €236 k €248,4 k €261,8 k €279,1 k €267,6 k €302,2 k €269 k €286,6 k €307,9 k €286,6 k €287,4 k €258,1 k €256 k €284,2 k €288,5 k €
Other
Workforce2,7 ETP1,6 ETP6,9 ETP2,1 ETP2,7 ETP2,7 ETP2,4 ETP1,8 ETP2,1 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Nancy Vansteenkiste

Managing director · since 12 décembre 2023

Active
Peter Vansteenkiste

Managing director · since 12 décembre 2023

Active

Ended mandates

Nancy Vansteenkiste

Director · since 07 juin 1999

Ended
Peter Vansteenkiste

Director · since 07 juin 1999

Ended
Elian HERMAN

Director

Ended
ELIANE HERMAN

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202529/08/202420/06/202330/08/202218/10/2021
General meeting15/08/202631/07/202524/08/202412/06/202327/08/202224/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/08/202631/08/2026DutchPDF
Micro model31/12/202431/07/202529/08/2025DutchPDF
Micro model31/12/202324/08/202429/08/2024DutchPDF
Micro model31/12/202212/06/202320/06/2023DutchPDF
Micro model31/12/202127/08/202230/08/2022DutchPDF
Micro model31/12/202024/09/202118/10/2021DutchPDF
Micro model31/12/201928/11/202026/02/2021DutchPDF
Micro model31/12/201803/06/201917/12/2020DutchPDF
Micro model31/12/201704/06/201815/11/2018DutchPDF
Micro model31/12/201605/06/201728/08/2017DutchPDF
Abridged model31/12/201506/06/201631/08/2016DutchPDF
Abridged model31/12/201401/06/201531/08/2015DutchPDF
Abridged model31/12/201323/06/201423/07/2014DutchPDF
Abridged model31/12/201203/08/201322/08/2013DutchPDF
Abridged model31/12/201130/06/201227/07/2012DutchPDF
Abridged model31/12/201027/06/201111/07/2011DutchPDF
Abridged model31/12/200928/06/201023/07/2010DutchPDF
Abridged model31/12/200801/06/200929/06/2009DutchPDF
Abridged model31/12/200731/07/200829/08/2008DutchPDF
Abridged model31/12/200627/08/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Nancy Vansteenkiste

Managing director · since 12 décembre 2023

Active
Peter Vansteenkiste

Managing director · since 12 décembre 2023

Active

Ended mandates

Nancy Vansteenkiste

Director · since 07 juin 1999

Ended
Peter Vansteenkiste

Director · since 07 juin 1999

Ended
Elian HERMAN

Director

Ended
ELIANE HERMAN

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,9 k €
  2. 2024
    Annual accounts 202414,3 k €
  3. 2023
    Annual accounts 2023-8,9 k €
  4. 2022
    Annual accounts 2022-17,5 k €
  5. 2021
    Annual accounts 202170,7 k €
  6. 2020
    Annual accounts 202014,6 k €
  7. 2019
    Annual accounts 2019-7,8 k €
  8. 2018
    Annual accounts 2018-15,8 k €
  9. 2017
    Annual accounts 20176,7 k €
  10. 2016
    Annual accounts 20167,8 k €
  11. 2015
    Annual accounts 2015282,5 €
  12. 2014
    Annual accounts 20142,9 k €
  13. 2013
    Annual accounts 2013-6,1 k €
  14. 2012
    Annual accounts 2012-23,2 k €
  15. 2011
    Annual accounts 2011-18,3 k €
  16. 2010
    Annual accounts 2010-39,9 k €
  17. 2009
    Annual accounts 20095,3 k €
  18. 2008
    Annual accounts 200817,2 k €
  19. 2007
    Annual accounts 2007-24,9 k €
  20. 2006
    Annual accounts 2006-31,4 k €
  21. 30/03/1994
    IncorporationPublic limited company