DEUCALION
0452.230.232 · rovalta.com · 24/09/2026
ACTIVE
DEUCALION
Financial year 2025 · Closed on 30/09/2025
Net result
134,7 k €
-20,9 %over 1 yearGross margin
137,7 k €
-29,4 %over 1 yearEquity
9,3 M €
+1,5 %over 1 yearOverview
Identity
Source · BCE/KBODEUCALION is a Public limited company incorporated in 1994. Its registered office is in Lo-Reninge.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0452.230.232
- Incorporation
- 05/04/1994
- Legal form
- Public limited company
- Registered office
- Ooststraat 21
8647 Lo-Reninge · FlandreSee on map - Contributed capital
- 4 561 973,38 €
- Latest accounts
- 30/09/2025
Joint committees (4)
- 200
- 2000
- 20018
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 137,7 k € | -29.4% | 195 k € | +357% | 42,6 k € | -59.7% | 105,8 k € | -16.9% | 127,4 k € |
| EBITDA | 76,3 k € | -46.6% | 142,9 k € | +1284% | -12,1 k € | -127% | 44,5 k € | +416% | 8,6 k € |
| Operating result | -46 k € | -323% | 20,6 k € | +105% | -429,7 k € | -1736% | -23,4 k € | +76.8% | -101,1 k € |
| Net result | 134,7 k € | -20.9% | 170,2 k € | +143% | -396,3 k € | -113219% | 350,4 € | -99.3% | 47,5 k € |
| Balance sheet | |||||||||
| Equity | 9,3 M € | +1.5% | 9,2 M € | +1.9% | 9 M € | -4.2% | 9,4 M € | +0.0% | 9,4 M € |
| Total assets | 9,4 M € | -0.1% | 9,4 M € | -9.4% | 10,4 M € | +8.9% | 9,5 M € | +0.6% | 9,5 M € |
| Cash | 82 k € | +17.7% | 69,6 k € | -59.0% | 169,7 k € | -88.5% | 1,5 M € | +102% | 732,2 k € |
| Debts | 65,8 k € | -68.5% | 208,9 k € | -84.5% | 1,3 M € | +1163% | 106,9 k € | +120% | 48,6 k € |
| Other | |||||||||
| Workforce | – | – | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20252 active · 10 ended
Active mandates
Arthur Van Pellicom
ActiveErik Van Pellicom
ActiveEnded mandates
Arthur Van Pellicom
EndedErik VAN PELLICOM
EndedErik VAN PELLICOM
EndedPeter VAN PELLICOM
EndedOther companies at this address
Ooststraat 21 8647 Lo-Reninge| Company | CBE no. |
|---|---|
GROEP DEUCALION● Active | 0640.940.762 |
PHILEMON&BAUCIS● Active | 0862.205.878 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 30/04/2025 | 27/05/2024 | 30/04/2023 | 29/04/2022 | 30/04/2021 |
| General meeting | 28/04/2026 | 29/04/2025 | 13/05/2024 | 31/03/2023 | 30/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 28/04/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 29/04/2025 | 30/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 13/05/2024 | 27/05/2024 | Dutch | |
| Abridged model | 30/09/2022 | 31/03/2023 | 30/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 30/03/2022 | 29/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 30/03/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 30/03/2020 | 30/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 30/03/2019 | 27/05/2019 | Dutch | |
| Abridged model | 30/09/2017 | 29/03/2018 | 08/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 29/03/2017 | 18/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 03/03/2016 | 04/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 26/03/2015 | 07/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 29/04/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 25/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 17/07/2012 | 26/07/2012 | Dutch | |
| Abridged model | 30/09/2010 | 04/02/2011 | 10/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 05/03/2010 | 30/06/2010 | Dutch | |
| Abridged model | 30/09/2008 | 06/03/2009 | 17/12/2009 | Dutch | |
| Abridged model | 30/09/2007 | 07/03/2008 | 27/06/2008 | Dutch | |
| Abridged model | 30/09/2006 | 02/03/2007 | 24/05/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20252 active · 10 ended
Active mandates
Arthur Van Pellicom
ActiveErik Van Pellicom
ActiveEnded mandates
Arthur Van Pellicom
EndedErik VAN PELLICOM
EndedErik VAN PELLICOM
EndedPeter VAN PELLICOM
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/12/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares06/11/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates22/08/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares24/12/2010KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/07/2010ONTSLAGEN - BENOEMINGEN
- Mandates21/11/2007ONTSLAGEN - BENOEMINGEN
- Capital / shares24/12/2003KAPITAAL - AANDELEN - DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025134,7 k €↓
- 2024Annual accounts 2024170,2 k €↑
- 2023Annual accounts 2023-396,3 k €↓
- 2022Annual accounts 2022350,4 €↓
- 2021Annual accounts 202147,5 k €↓
- 2018Annual accounts 2018129,6 k €↑
- 2017Annual accounts 2017110,9 k €↓
- 2016Annual accounts 2016287,5 k €↑
- 2015Annual accounts 2015261,2 k €↓
- 2014Annual accounts 2014448,5 k €↑
- 2013Annual accounts 2013391,2 k €↑
- 2012Annual accounts 2012234,1 k €↓
- 2011Annual accounts 2011448,4 k €↑
- 2010Annual accounts 2010383,3 k €↓
- 2009Annual accounts 2009556,5 k €↓
- 2008Annual accounts 2008741,6 k €↓
- 2007Annual accounts 20071,2 M €↑
- 2006Annual accounts 2006436,8 k €
- 05/04/1994IncorporationPublic limited company