ACTIVE

DEUCALION

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

134,7 k €

-20.9% YoY

Gross margin

137,7 k €

-29.4% YoY

Equity

9,3 M €

+1.5% YoY

What does DEUCALION do?

DEUCALION is a Public limited company incorporated in 1994. Its registered office is in Lo-Reninge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.230.232

Incorporation

05/04/1994

Legal form

Public limited company

Registered office

Ooststraat 21
8647 Lo-Reninge · FlandreSee on map

Contributed capital

4 561 973,38 €

Latest accounts

30/09/2025

Joint committees (4)

200
2000
20018
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,7 k €	-29.4%	195 k €	+357%	42,6 k €	-59.7%	105,8 k €	-16.9%	127,4 k €	-50.7%	258,2 k €	+29.0%	200,1 k €	-30.3%	287,2 k €	+10.6%	259,6 k €	-54.5%	570,7 k €	+0.9%	565,5 k €	+49.1%	379,3 k €	-29.2%	535,9 k €	+15.7%	463 k €	-45.6%	851,9 k €	-34.4%	1,3 M €	-14.9%	1,5 M €	+34.7%	1,1 M €
EBITDA	76,3 k €	-46.6%	142,9 k €	+1284%	-12,1 k €	-127%	44,5 k €	+416%	8,6 k €	-93.7%	137,2 k €	+7.1%	128,1 k €	-41.7%	219,8 k €	+46.4%	150,1 k €	-65.8%	439,6 k €	+1.7%	432,3 k €	+104%	211,8 k €	-43.3%	373,5 k €	+36.5%	273,6 k €	-59.7%	678,1 k €	-40.8%	1,1 M €	-18.6%	1,4 M €	+34.0%	1,1 M €
Operating result	-46 k €	-323%	20,6 k €	+105%	-429,7 k €	-1736%	-23,4 k €	+76.8%	-101,1 k €	-263%	61,9 k €	+255%	-39,9 k €	-143%	92,4 k €	+27.1%	72,7 k €	-80.0%	362,9 k €	+16.1%	312,5 k €	+275%	83,3 k €	-48.9%	163 k €	-30.4%	234,3 k €	-64.0%	650 k €	-43.6%	1,2 M €	-16.0%	1,4 M €	+45.7%	940,9 k €
Net result	134,7 k €	-20.9%	170,2 k €	+143%	-396,3 k €	-113219%	350,4 €	-99.3%	47,5 k €	-63.4%	129,6 k €	+16.9%	110,9 k €	-61.4%	287,5 k €	+10.1%	261,2 k €	-41.8%	448,5 k €	+14.6%	391,2 k €	+67.1%	234,1 k €	-47.8%	448,4 k €	+17.0%	383,3 k €	-31.1%	556,5 k €	-25.0%	741,6 k €	-36.5%	1,2 M €	+167%	436,8 k €
Balance sheet
Equity	9,3 M €	+1.5%	9,2 M €	+1.9%	9 M €	-4.2%	9,4 M €	+0.0%	9,4 M €	+1.1%	9,3 M €	+1.4%	9,2 M €	+1.2%	9,1 M €	+3.3%	8,8 M €	+3.0%	8,5 M €	-0.6%	8,6 M €	+4.8%	8,2 M €	+2.9%	8 M €	+6.0%	7,5 M €	+5.4%	7,1 M €	+8.5%	6,6 M €	+12.7%	5,8 M €	+25.0%	4,7 M €
Total assets	9,4 M €	-0.1%	9,4 M €	-9.4%	10,4 M €	+8.9%	9,5 M €	+0.6%	9,5 M €	-0.2%	9,5 M €	+1.1%	9,4 M €	+1.7%	9,2 M €	+0.8%	9,2 M €	+2.2%	9 M €	-7.4%	9,7 M €	+14.8%	8,4 M €	+2.1%	8,2 M €	+8.1%	7,6 M €	+4.4%	7,3 M €	+7.5%	6,8 M €	+12.1%	6,1 M €	+21.1%	5 M €
Cash	82 k €	+17.7%	69,6 k €	-59.0%	169,7 k €	-88.5%	1,5 M €	+102%	732,2 k €	+196%	247,7 k €	-73.7%	940,3 k €	+31.3%	716,3 k €	+27.9%	560,2 k €	+337%	128,2 k €	-87.4%	1 M €	+128%	445,1 k €	+5.6%	421,6 k €	+12.4%	375,1 k €	+171%	138,4 k €	-0.4%	138,9 k €	-96.7%	4,2 M €	+24.9%	3,3 M €
Debts	65,8 k €	-68.5%	208,9 k €	-84.5%	1,3 M €	+1163%	106,9 k €	+120%	48,6 k €	-52.8%	103 k €	-23.1%	133,9 k €	+54.4%	86,7 k €	-65.9%	254,6 k €	-18.1%	310,9 k €	-68.0%	970 k €	+756%	113,3 k €	-34.8%	173,8 k €	+220%	54,3 k €	-70.8%	186,2 k €	-12.2%	212,1 k €	-6.0%	225,7 k €	-27.5%	311,4 k €
Other
Workforce	–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-42.9%	1,4 ETP	0.0%	1,4 ETP	+27.3%	1,1 ETP	-38.9%	1,8 ETP	-37.9%	2,9 ETP	+3.6%	2,8 ETP	-9.7%	3,1 ETP	0.0%	3,1 ETP	-32.6%	4,6 ETP	+4.5%	4,4 ETP	+4.8%	4,2 ETP	+5.0%	4,0 ETP	+53.8%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 10 ended

Active mandates

Arthur Van Pellicom

Director

Active

Erik Van Pellicom

Managing director

Active

Ended mandates

Arthur Van Pellicom

Director · since 03 février 2018 · until 03 février 2024

Ended

Erik VAN PELLICOM

Managing director · since 03 février 2018 · until 03 février 2024

Ended

Erik VAN PELLICOM

Managing director · since 03 février 2012 · until 03 février 2018

Ended

Peter VAN PELLICOM

Director · since 03 février 2012 · until 03 février 2018

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP DEUCALION● Active	0640.940.762
PHILEMON&BAUCIS● Active	0862.205.878

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	27/05/2024	30/04/2023	29/04/2022	30/04/2021
General meeting	28/04/2026	29/04/2025	13/05/2024	31/03/2023	30/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/04/2026	30/04/2026	Dutch	PDF
Micro model	30/09/2024	29/04/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	13/05/2024	27/05/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	30/04/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	30/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	27/05/2019	Dutch	PDF
Abridged model	30/09/2017	29/03/2018	08/05/2018	Dutch	PDF
Abridged model	30/09/2016	29/03/2017	18/04/2017	Dutch	PDF
Abridged model	30/09/2015	03/03/2016	04/04/2016	Dutch	PDF
Abridged model	30/09/2014	26/03/2015	07/04/2015	Dutch	PDF
Abridged model	30/09/2013	29/04/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	25/04/2013	Dutch	PDF
Abridged model	30/09/2011	17/07/2012	26/07/2012	Dutch	PDF
Abridged model	30/09/2010	04/02/2011	10/05/2011	Dutch	PDF
Abridged model	30/09/2009	05/03/2010	30/06/2010	Dutch	PDF
Abridged model	30/09/2008	06/03/2009	17/12/2009	Dutch	PDF
Abridged model	30/09/2007	07/03/2008	27/06/2008	Dutch	PDF
Abridged model	30/09/2006	02/03/2007	24/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 10 ended

Active mandates

Arthur Van Pellicom

Director

Active

Erik Van Pellicom

Managing director

Active

Ended mandates

Arthur Van Pellicom

Director · since 03 février 2018 · until 03 février 2024

Ended

Erik VAN PELLICOM

Managing director · since 03 février 2018 · until 03 février 2024

Ended

Erik VAN PELLICOM

Managing director · since 03 février 2012 · until 03 février 2018

Ended

Peter VAN PELLICOM

Director · since 03 février 2012 · until 03 février 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/11/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/12/2010
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/12/2003
KAPITAAL - AANDELEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025134,7 k €↓
2024
Annual accounts 2024170,2 k €↑
2023
Annual accounts 2023-396,3 k €↓
2022
Annual accounts 2022350,4 €↓
2021
Annual accounts 202147,5 k €↓
2018
Annual accounts 2018129,6 k €↑
2017
Annual accounts 2017110,9 k €↓
2016
Annual accounts 2016287,5 k €↑
2015
Annual accounts 2015261,2 k €↓
2014
Annual accounts 2014448,5 k €↑
2013
Annual accounts 2013391,2 k €↑
2012
Annual accounts 2012234,1 k €↓
2011
Annual accounts 2011448,4 k €↑
2010
Annual accounts 2010383,3 k €↓
2009
Annual accounts 2009556,5 k €↓
2008
Annual accounts 2008741,6 k €↓
2007
Annual accounts 20071,2 M €↑
2006
Annual accounts 2006436,8 k €
05/04/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEUCALION

Overview

What does DEUCALION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline