ACTIVE

EUSSEN LUC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-20,2 k €

-115.2% YoY

Gross margin

-15,2 k €

-106.1% YoY

Equity

407,1 k €

-4.7% YoY

What does EUSSEN LUC do?

EUSSEN LUC is a Private limited company incorporated in 1994. Its main activity is: Construction of buildings. Its registered office is in Soumagne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.271.408

Incorporation

22/03/1994

Legal form

Private limited company

Registered office

Rue des Coteaux(AYE) 26
4630 Soumagne · WallonieSee on map

Contributed capital

11 775,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-15,2 k €	-106%	248,5 k €	+78.8%	139 k €	-9.8%	154,1 k €	+36.4%	112,9 k €	-21.9%	144,6 k €	+14.8%	126 k €	-15.5%	149 k €	-6.1%	158,6 k €	+6.1%	149,5 k €	+28.8%	116,1 k €	-10.1%	129,1 k €	-5.5%	136,5 k €	+2.8%	132,8 k €	+19.6%	111,1 k €	+5.8%	105 k €	-19.6%	130,5 k €	-9.8%	144,7 k €	+11.5%	129,7 k €
EBITDA	-19,8 k €	-110%	202,5 k €	+1435%	13,2 k €	-60.6%	33,5 k €	+162%	12,8 k €	-51.2%	26,2 k €	+154%	10,3 k €	-76.4%	43,6 k €	-22.2%	56 k €	-7.9%	60,8 k €	+84.0%	33,1 k €	-14.5%	38,7 k €	+26.6%	30,6 k €	-13.3%	35,2 k €	-32.4%	52,2 k €	+7.6%	48,5 k €	+40.8%	34,4 k €	-14.6%	40,3 k €	-5.4%	42,6 k €
Operating result	-23,2 k €	-112%	199 k €	+7279%	2,7 k €	-88.0%	22,6 k €	+860%	2,4 k €	-85.0%	15,7 k €	+26931%	58 €	-99.8%	30,9 k €	-26.5%	42 k €	-3.9%	43,7 k €	+178%	15,8 k €	-27.6%	21,8 k €	+36.8%	15,9 k €	-15.4%	18,8 k €	-49.7%	37,4 k €	+8.8%	34,4 k €	+37.2%	25,1 k €	-21.4%	31,9 k €	-6.7%	34,2 k €
Net result	-20,2 k €	-115%	132,4 k €	+32913%	401 €	-97.5%	16 k €	+3278%	475 €	-96.4%	13,2 k €	+79.3%	7,4 k €	-73.3%	27,7 k €	+152%	-53,6 k €	-241%	38,2 k €	+279%	10,1 k €	-28.6%	14,1 k €	+43.3%	9,8 k €	-16.9%	11,8 k €	-51.4%	24,4 k €	+18.3%	20,6 k €	+56.6%	13,2 k €	-24.6%	17,5 k €	-19.3%	21,6 k €
Balance sheet
Equity	407,1 k €	-4.7%	427,3 k €	+44.9%	294,9 k €	-9.1%	324,5 k €	+5.2%	308,4 k €	+0.2%	307,9 k €	+4.5%	294,7 k €	+2.6%	287,4 k €	+10.7%	259,7 k €	-17.1%	313,3 k €	+13.9%	275,2 k €	+3.8%	265,1 k €	+5.6%	251 k €	+4.1%	241,2 k €	+5.2%	229,3 k €	+11.9%	205 k €	+11.2%	184,4 k €	+7.7%	171,2 k €	+11.4%	153,8 k €
Total assets	438,9 k €	-15.1%	517,1 k €	+23.2%	419,8 k €	-6.8%	450,3 k €	-9.8%	499,2 k €	-1.4%	506,1 k €	-0.0%	506,4 k €	+14.7%	441,3 k €	-6.6%	472,5 k €	+30.3%	362,6 k €	-5.7%	384,5 k €	+0.4%	383 k €	+7.3%	357,1 k €	-7.7%	386,8 k €	+8.4%	356,7 k €	+5.3%	338,9 k €	-6.0%	360,4 k €	-20.5%	453,4 k €	+38.0%	328,5 k €
Cash	256,7 k €	-23.8%	336,9 k €	+417%	65,2 k €	-19.2%	80,7 k €	-33.7%	121,7 k €	+40.1%	86,8 k €	+26.8%	68,5 k €	+51.1%	45,3 k €	+20.3%	37,7 k €	+41.4%	26,7 k €	+301%	6,6 k €	+107%	3,2 k €	-51.4%	6,6 k €	-2.4%	6,8 k €	+428%	1,3 k €	+82.5%	703 €	-12.7%	805 €	+252%	229 €	-97.6%	9,4 k €
Debts	31,8 k €	-64.6%	89,9 k €	-28.1%	124,9 k €	-0.7%	125,8 k €	-34.0%	190,8 k €	-3.7%	198,2 k €	-6.4%	211,6 k €	+37.5%	153,9 k €	-27.7%	212,8 k €	+331%	49,3 k €	-54.9%	109,4 k €	-7.2%	117,9 k €	+11.1%	106,1 k €	-27.2%	145,6 k €	+31.7%	110,5 k €	-17.5%	133,9 k €	-23.9%	176 k €	-37.6%	282,2 k €	+61.5%	174,8 k €
Other
Workforce	–		–		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	-25.0%	4,0 ETP	+33.3%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc EUSSEN

Director

Active

Ended mandates

Luc EUSSEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2025	23/07/2024	28/08/2023	31/08/2022	28/06/2021	28/09/2020
General meeting	21/06/2025	21/06/2024	21/06/2023	21/06/2022	21/06/2021	21/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	21/06/2020	28/09/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	20/09/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	19/09/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	21/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	21/06/2009	08/12/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc EUSSEN

Director

Active

Ended mandates

Luc EUSSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-20,2 k €↓
2023
Annual accounts 2023132,4 k €↑
2022
Annual accounts 2022401 €↓
2021
Annual accounts 202116 k €↑
2020
Annual accounts 2020475 €↓
2019
Annual accounts 201913,2 k €↑
2018
Annual accounts 20187,4 k €↓
2017
Annual accounts 201727,7 k €↑
2016
Annual accounts 2016-53,6 k €↓
2015
Annual accounts 201538,2 k €↑
2014
Annual accounts 201410,1 k €↓
2013
Annual accounts 201314,1 k €↑
2012
Annual accounts 20129,8 k €↓
2011
Annual accounts 201111,8 k €↓
2010
Annual accounts 201024,4 k €↑
2009
Annual accounts 200920,6 k €↑
2008
Annual accounts 200813,2 k €↓
2007
Annual accounts 200717,5 k €↓
2006
Annual accounts 200621,6 k €
22/03/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EUSSEN LUC

Overview

What does EUSSEN LUC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline