GEBR. HESELMANS
0452.274.277 · rovalta.com · 24/09/2026
ACTIVE
GEBR. HESELMANS
Financial year 2025 · closed on 31/12/2025
Net result
16,5 k €
-50.7% YoY
Gross margin
55,4 k €
-33.3% YoY
Equity
178,8 k €
+9.0% YoY
Overview
What does GEBR. HESELMANS do?
GEBR. HESELMANS is a Private limited company incorporated in 1994. Its registered office is in Laakdal.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.274.277
Incorporation
03/03/1994
Legal form
Private limited company
Registered office
Verboekt 125
2430 Laakdal · FlandreSee on map
2430 Laakdal · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 55,4 k € | -33.3% | 83 k € | +7.4% | 77,3 k € | +102% | 38,2 k € | -44.6% | 69,1 k € | +135% | 29,4 k € | -18.0% | 35,9 k € | -9.7% | 39,7 k € | -13.0% | 45,7 k € | -10.5% | 51 k € | -3.9% | 53,1 k € | +12.2% | 47,3 k € | +8.9% | 43,5 k € | +0.7% | 43,1 k € | -11.9% | 49 k € | +15.9% | 42,3 k € | +9.0% | 38,8 k € | +1.6% | 38,2 k € | -3.0% | 39,3 k € | +4.1% | 37,8 k € |
| EBITDA | 30,7 k € | -47.5% | 58,5 k € | +7.9% | 54,2 k € | +235% | 16,2 k € | -63.6% | 44,5 k € | +365% | 9,6 k € | -46.0% | 17,7 k € | -17.2% | 21,4 k € | -20.8% | 27 k € | -15.4% | 32 k € | -6.4% | 34,2 k € | +19.6% | 28,5 k € | +16.0% | 24,6 k € | +2.7% | 23,9 k € | -21.6% | 30,6 k € | +25.1% | 24,4 k € | +15.9% | 21,1 k € | -4.5% | 22,1 k € | -2.6% | 22,6 k € | +12.8% | 20,1 k € |
| Operating result | 25,1 k € | -52.6% | 52,8 k € | +9.5% | 48,2 k € | +373% | 10,2 k € | -68.7% | 32,5 k € | +2327% | -1,5 k € | -122% | 6,7 k € | -35.3% | 10,4 k € | -34.6% | 15,9 k € | -11.4% | 18 k € | -10.8% | 20,2 k € | +111% | 9,6 k € | +63.6% | 5,8 k € | +8.0% | 5,4 k € | +290901% | -1,9 € | -100% | 1,9 k € | -41.3% | 3,2 k € | -10.0% | 3,6 k € | +1408% | -273,5 € | -104% | 6,3 k € |
| Net result | 16,5 k € | -50.7% | 33,5 k € | +9.8% | 30,5 k € | +479% | 5,3 k € | -77.2% | 23,1 k € | +475% | -6,2 k € | -25804% | 24 € | -99.6% | 6 k € | -7.9% | 6,5 k € | -11.1% | 7,3 k € | -7.3% | 7,9 k € | +1733% | 429,6 € | +115% | -2,9 k € | -119% | 15,2 k € | +359% | -5,9 k € | -1071% | 605 € | +496% | 101,6 € | -32.3% | 150 € | -96.3% | 4 k € | -49.8% | 8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 178,8 k € | +9.0% | 164,1 k € | +24.1% | 132,2 k € | +28.0% | 103,3 k € | +5.4% | 98 k € | +30.9% | 74,9 k € | -7.6% | 81 k € | +0.0% | 81 k € | +8.0% | 75 k € | +9.5% | 68,6 k € | +11.9% | 61,3 k € | +14.8% | 53,4 k € | +0.8% | 52,9 k € | -5.3% | 55,9 k € | +22.3% | 45,7 k € | +16.6% | 39,2 k € | +1.6% | 38,6 k € | +0.3% | 38,5 k € | +0.4% | 38,3 k € | +5.5% | 36,3 k € |
| Total assets | 208,8 k € | +1.2% | 206,4 k € | +2.0% | 202,4 k € | +8.9% | 185,8 k € | -3.6% | 192,8 k € | -5.2% | 203,4 k € | -7.8% | 220,6 k € | -7.2% | 237,7 k € | -11.5% | 268,7 k € | +10.8% | 242,6 k € | -4.5% | 254 k € | +3.2% | 246 k € | -3.7% | 255,5 k € | -9.7% | 283,1 k € | +17.6% | 240,8 k € | +162% | 92 k € | +8.6% | 84,7 k € | +1.5% | 83,5 k € | -21.3% | 106,1 k € | +23.3% | 86 k € |
| Cash | 76,1 k € | +5.3% | 72,3 k € | +57.8% | 45,8 k € | +46.7% | 31,2 k € | -13.5% | 36,1 k € | +36.4% | 26,5 k € | -29.0% | 37,3 k € | -26.8% | 51 k € | -39.7% | 84,5 k € | +8.7% | 77,7 k € | +17.8% | 66 k € | +53.0% | 43,1 k € | +10.3% | 39,1 k € | -32.1% | 57,5 k € | +31.7% | 43,7 k € | -10.8% | 49 k € | +31.3% | 37,3 k € | +49.5% | 25 k € | +34.8% | 18,5 k € | -48.1% | 35,7 k € |
| Debts | 30 k € | -29.1% | 42,3 k € | -39.7% | 70,2 k € | -15.0% | 82,5 k € | -12.9% | 94,8 k € | -26.3% | 128,5 k € | -7.9% | 139,5 k € | -10.9% | 156,7 k € | -17.9% | 190,9 k € | +11.7% | 171 k € | -9.7% | 189,4 k € | +0.1% | 189,2 k € | -5.1% | 199,4 k € | -11.0% | 224,1 k € | +14.9% | 195,1 k € | +269% | 52,8 k € | +14.4% | 46,2 k € | +2.6% | 45 k € | -33.6% | 67,8 k € | +36.3% | 49,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Gunther Heselmans
ActiveHarry Heselmans
ActiveEnded mandates
GUNTHER HESELMANS
EndedGUNTHER HESELMANS
EndedHARRY HESELMANS
EndedHARRY HESELMANS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 26/06/2025 | 18/06/2024 | 23/08/2023 | 31/05/2022 | 20/05/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 23/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 26/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 18/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 23/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/05/2022 | 31/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 20/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/05/2020 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 03/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 14/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/07/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 20/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/07/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 17/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Gunther Heselmans
ActiveHarry Heselmans
ActiveEnded mandates
GUNTHER HESELMANS
EndedGUNTHER HESELMANS
EndedHARRY HESELMANS
EndedHARRY HESELMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/07/2024WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,5 k €↓
- 2024Annual accounts 202433,5 k €↑
- 2023Annual accounts 202330,5 k €↑
- 2022Annual accounts 20225,3 k €↓
- 2022Name changeGebroeders Heselmans
- 2021Annual accounts 202123,1 k €↑
- 2020Annual accounts 2020-6,2 k €↓
- 2019Annual accounts 201924 €↓
- 2018Annual accounts 20186 k €↓
- 2017Annual accounts 20176,5 k €↓
- 2016Annual accounts 20167,3 k €↓
- 2015Annual accounts 20157,9 k €↑
- 2014Annual accounts 2014429,6 €↑
- 2013Annual accounts 2013-2,9 k €↓
- 2012Annual accounts 201215,2 k €↑
- 2011Annual accounts 2011-5,9 k €↓
- 2010Annual accounts 2010605 €↑
- 2009Annual accounts 2009101,6 €↓
- 2008Annual accounts 2008150 €↓
- 2007Annual accounts 20074 k €↓
- 2006Annual accounts 20068 k €
- 2006Name changeGEBR. HESELMANS
- 03/03/1994IncorporationPrivate limited company