ACTIVE

PNEUMOLUX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

215,5 k €

+2.3% YoY

Gross margin

319,3 k €

+4.0% YoY

Equity

815,3 k €

-5.8% YoY

What does PNEUMOLUX do?

PNEUMOLUX is a Private limited company incorporated in 1994. Its registered office is in Bertrix.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.314.265

Incorporation

10/02/1994

Legal form

Private limited company

Registered office

La-Virée 27
6880 Bertrix · WallonieSee on map

Contributed capital

6 197,34 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	319,3 k €	+4.0%	307,1 k €	+57.4%	195,1 k €	-12.8%	223,7 k €	-13.8%	259,7 k €	+604%	36,9 k €	-42.1%	63,7 k €	+100%	31,8 k €	-56.1%	72,5 k €	+39.8%	51,9 k €	-39.1%	85,1 k €	+1.5%	83,9 k €	-24.3%	110,8 k €	+17.5%	94,3 k €	+3.2%	91,4 k €	-3.5%	94,7 k €	-11.2%	106,7 k €	+164%	-166,7 k €	-291%	87,1 k €
EBITDA	318,9 k €	+4.0%	306,5 k €	+57.4%	194,7 k €	-12.8%	223,3 k €	-13.8%	259,1 k €	+604%	36,8 k €	-41.6%	63 k €	+100%	31,5 k €	-56.3%	72 k €	+39.8%	51,5 k €	-39.0%	84,4 k €	+0.7%	83,9 k €	-23.8%	110,1 k €	+18.6%	92,9 k €	+10.7%	83,9 k €	-10.6%	93,8 k €	-11.2%	105,7 k €	+163%	-167,7 k €	-296%	85,4 k €
Operating result	310,8 k €	+4.2%	298,2 k €	+59.9%	186,5 k €	-13.3%	215 k €	-15.8%	255,5 k €	+670%	33,2 k €	-45.1%	60,4 k €	+108%	29 k €	-57.9%	69 k €	+41.6%	48,7 k €	-41.5%	83,3 k €	-0.5%	83,7 k €	-23.7%	109,7 k €	+18.6%	92,5 k €	+63.2%	56,7 k €	-37.5%	90,7 k €	-12.8%	104 k €	+158%	-180 k €	-345%	73,6 k €
Net result	215,5 k €	+2.3%	210,7 k €	+8.4%	194,3 k €	+24.2%	156,5 k €	-17.0%	188,5 k €	+695%	23,7 k €	-54.7%	52,4 k €	+187%	18,2 k €	-53.1%	38,8 k €	+53.1%	25,4 k €	-48.3%	49,1 k €	-8.4%	53,6 k €	-22.8%	69,4 k €	+60.6%	43,2 k €	+108%	20,8 k €	-66.2%	61,5 k €	-30.9%	89,1 k €	+148%	-186,7 k €	-462%	51,6 k €
Balance sheet
Equity	815,3 k €	-5.8%	865,3 k €	+32.2%	654,6 k €	+19.7%	546,8 k €	+14.4%	478 k €	+41.2%	338,6 k €	+7.5%	314,9 k €	+19.9%	262,5 k €	+7.5%	244,3 k €	+18.9%	205,5 k €	+14.1%	180,1 k €	+37.4%	131 k €	+69.1%	77,5 k €	+853%	8,1 k €	-82.7%	47 k €	+79.4%	26,2 k €	+174%	-35,4 k €	+71.6%	-124,4 k €	-300%	62,3 k €
Total assets	1,1 M €	+21.9%	901,1 k €	+21.0%	744,5 k €	+17.2%	634,9 k €	+8.8%	583,7 k €	+67.9%	347,7 k €	-0.8%	350,4 k €	+11.9%	313,2 k €	+0.2%	312,7 k €	+10.6%	282,6 k €	+4.5%	270,4 k €	+2.7%	263,4 k €	+14.4%	230,2 k €	-9.6%	254,7 k €	-24.9%	339 k €	+35.4%	250,4 k €	+19.2%	210,1 k €	+22.5%	171,5 k €	+34.2%	127,8 k €
Cash	188,8 k €	-62.6%	504,4 k €	+42.1%	355 k €	+63.1%	217,6 k €	+58.0%	137,7 k €	+11997%	1,1 k €		–		–		–		–		3,4 k €		–		5,8 k €	-33.1%	8,6 k €	-71.4%	30,1 k €	-48.2%	58,2 k €	+52.7%	38,1 k €		–		–
Debts	283,1 k €	+691%	35,8 k €	-60.1%	89,7 k €	+1.8%	88,1 k €	-16.6%	105,6 k €	+1061%	9,1 k €	-74.3%	35,5 k €	-30.0%	50,7 k €	-25.9%	68,4 k €	-11.3%	77,2 k €	-14.5%	90,3 k €	-31.8%	132,3 k €	-13.3%	152,7 k €	-37.8%	245,3 k €	-16.0%	292,1 k €	+30.3%	224,2 k €	-8.4%	244,9 k €	-17.2%	295,9 k €	+356%	64,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PIERRE SCORY

Director · since 19 avril 2024

Active

Ended mandates

PIERRE SCORY

Manager · since 01 janvier 2015

Ended

PIERRE SCORY

Director

Ended

PIERRE SCORY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	24/01/2025	29/01/2024	26/01/2023	07/02/2022	02/02/2021
General meeting	04/12/2025	06/12/2024	06/12/2023	01/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	06/12/2024	24/01/2025	French	PDF
Micro model	30/06/2023	06/12/2023	29/01/2024	French	PDF
Micro model	30/06/2022	01/12/2022	26/01/2023	French	PDF
Micro model	30/06/2021	03/12/2021	07/02/2022	French	PDF
Micro model	30/06/2020	04/12/2020	02/02/2021	French	PDF
Micro model	30/06/2019	06/12/2019	10/02/2020	French	PDF
Micro model	30/06/2018	07/12/2018	14/02/2019	French	PDF
Micro model	30/06/2017	01/12/2017	12/02/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	20/02/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	20/02/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	28/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	26/02/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	23/02/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	18/02/2010	French	PDF
Abridged model	30/06/2008	05/12/2008	17/02/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	04/02/2008	French	PDF
Abridged model	30/06/2006	29/12/2006	21/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PIERRE SCORY

Director · since 19 avril 2024

Active

Ended mandates

PIERRE SCORY

Manager · since 01 janvier 2015

Ended

PIERRE SCORY

Director

Ended

PIERRE SCORY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates02/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025215,5 k €↑
2024
Annual accounts 2024210,7 k €↑
2023
Annual accounts 2023194,3 k €↑
2022
Annual accounts 2022156,5 k €↓
2021
Annual accounts 2021188,5 k €↑
2020
Annual accounts 202023,7 k €↓
2019
Annual accounts 201952,4 k €↑
2018
Annual accounts 201818,2 k €↓
2017
Annual accounts 201738,8 k €↑
2016
Annual accounts 201625,4 k €↓
2015
Annual accounts 201549,1 k €↓
2014
Annual accounts 201453,6 k €↓
2013
Annual accounts 201369,4 k €↑
2012
Annual accounts 201243,2 k €↑
2011
Annual accounts 201120,8 k €↓
2010
Annual accounts 201061,5 k €↓
2009
Annual accounts 200989,1 k €↑
2008
Annual accounts 2008-186,7 k €↓
2007
Annual accounts 200751,6 k €
10/02/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PNEUMOLUX

Overview

What does PNEUMOLUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline