ACTIVE

EDISON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,7 k €

+574.6% YoY

Gross margin

44,6 k €

+1229.3% YoY

Equity

71,1 k €

+90.3% YoY

What does EDISON do?

EDISON is a Private limited company incorporated in 1994. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Leuze-en-Hainaut.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.317.136

Incorporation

01/04/1994

Legal form

Private limited company

Registered office

Rue du Beau Site(L) 32
7900 Leuze-en-Hainaut · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,6 k €	+1229%	3,4 k €	-74.7%	13,3 k €	-26.7%	18,1 k €	+2003%	860,5 €	-97.6%	35,6 k €	+207%	11,6 k €	-19.8%	14,4 k €	+4.9%	13,8 k €	-44.6%	24,8 k €	-35.2%	38,4 k €	+149%	15,4 k €	-42.4%	26,8 k €	+333%	6,2 k €	-77.0%	26,9 k €	+13.4%	23,7 k €	-43.7%	42,1 k €	-4.8%	44,2 k €	+2.7%	43,1 k €	+69.0%	25,5 k €
EBITDA	44 k €	+1993%	2,1 k €	-83.7%	12,9 k €	-6.8%	13,9 k €	+568%	-3 k €	-109%	34 k €	+232%	10,3 k €	-24.5%	13,6 k €	+4.0%	13,1 k €	-46.2%	24,3 k €	-25.5%	32,6 k €	+145%	13,3 k €	-49.3%	26,2 k €	+411%	5,1 k €	-80.0%	25,6 k €	+16.7%	21,9 k €	-29.1%	30,9 k €	-3.3%	31,9 k €	+20.4%	26,5 k €	+82.5%	14,5 k €
Operating result	41,2 k €	+777%	-6,1 k €	-217%	5,2 k €	-11.6%	5,9 k €	+142%	-14,2 k €	-164%	22,1 k €	+527%	3,5 k €	-2.5%	3,6 k €	-2.9%	3,7 k €	-75.7%	15,3 k €	-41.1%	26 k €	+5818%	-455 €	-103%	14,4 k €	+278%	-8,1 k €	-166%	12,3 k €	+65.3%	7,5 k €	-52.4%	15,7 k €	-0.3%	15,7 k €	+40.8%	11,2 k €	+83.4%	6,1 k €
Net result	33,7 k €	+575%	-7,1 k €	-232%	5,4 k €	+64.0%	3,3 k €	+116%	-20,1 k €	-221%	16,6 k €	+1731%	905,5 €	+2.5%	883,7 €	+44.3%	612,4 €	-93.3%	9,1 k €	+25.6%	7,2 k €	+190%	-8 k €	-363%	3 k €	-49.6%	6 k €	-8.0%	6,6 k €	+169%	2,4 k €	-55.7%	5,5 k €	-34.4%	8,4 k €	+30.1%	6,5 k €	+533%	-1,5 k €
Balance sheet
Equity	71,1 k €	+90.3%	37,4 k €	-16.0%	44,5 k €	+13.8%	39,1 k €	+9.2%	35,8 k €	-36.0%	55,9 k €	+42.2%	39,3 k €	+2.4%	38,4 k €	+2.4%	37,5 k €	+1.7%	36,9 k €	+32.6%	27,8 k €	+35.1%	20,6 k €	-43.7%	36,6 k €	+9.1%	33,5 k €	+21.9%	27,5 k €	+22.6%	22,4 k €	+195%	7,6 k €	+264%	2,1 k €	+133%	-6,3 k €	+50.6%	-12,8 k €
Total assets	98 k €	+50.5%	65,1 k €	-10.8%	73 k €	-5.3%	77,2 k €	-28.5%	107,9 k €	-23.2%	140,4 k €	+50.0%	93,6 k €	-11.9%	106,3 k €	+13.9%	93,3 k €	+1.0%	92,4 k €	+25.7%	73,5 k €	-32.4%	108,8 k €	+10.5%	98,4 k €	-0.2%	98,6 k €	-3.2%	101,8 k €	-10.6%	113,9 k €	-22.4%	146,7 k €	-20.6%	184,6 k €	+88.0%	98,2 k €	+54.8%	63,4 k €
Cash	1,8 k €	+470%	321,4 €	+176%	116,3 €	-95.2%	2,4 k €	-49.6%	4,8 k €	+14222%	33,5 €	-98.0%	1,7 k €	+166%	636,2 €	-24.6%	843,4 €	-86.7%	6,4 k €	+553%	973,8 €	-47.4%	1,9 k €	-29.2%	2,6 k €		–		–		264,7 €	-97.4%	10,2 k €	+426%	1,9 k €	-88.0%	16,2 k €	+2637%	593,7 €
Debts	26,9 k €	-3.2%	27,8 k €	-2.8%	28,6 k €	-23.4%	37,3 k €	-48.3%	72,1 k €	-12.0%	82 k €	+50.9%	54,3 k €	-20.0%	67,9 k €	+21.6%	55,8 k €	+0.6%	55,5 k €	+21.4%	45,7 k €	-48.2%	88,2 k €	+42.6%	61,8 k €	-4.9%	65 k €	-12.5%	74,3 k €	-18.7%	91,4 k €	-34.3%	139 k €	-23.8%	182,5 k €	+74.6%	104,5 k €	+37.1%	76,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric BAUSIER

Director

Active

Ended mandates

Frédéric Bausier

Mandate

Ended

Frédéric BAUSIER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	18/08/2025	27/09/2024	23/10/2023	27/10/2022	16/09/2021
General meeting	01/06/2026	25/06/2025	26/06/2024	28/06/2023	22/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	25/06/2025	18/08/2025	French	PDF
Micro model	31/12/2023	26/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	28/06/2023	23/10/2023	French	PDF
Micro model	31/12/2021	22/06/2022	27/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	16/09/2021	French	PDF
Micro model	31/12/2019	24/06/2020	12/11/2020	French	PDF
Micro model	31/12/2018	26/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	25/09/2018	French	PDF
Micro model	31/12/2016	28/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	25/09/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	24/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	20/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric BAUSIER

Director

Active

Ended mandates

Frédéric Bausier

Mandate

Ended

Frédéric BAUSIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,7 k €↑
2024
Annual accounts 2024-7,1 k €↓
2023
Annual accounts 20235,4 k €↑
2022
Annual accounts 20223,3 k €↑
2021
Annual accounts 2021-20,1 k €↓
2020
Annual accounts 202016,6 k €↑
2019
Annual accounts 2019905,5 €↑
2018
Annual accounts 2018883,7 €↑
2017
Annual accounts 2017612,4 €↓
2016
Annual accounts 20169,1 k €↑
2015
Annual accounts 20157,2 k €↑
2014
Annual accounts 2014-8 k €↓
2013
Annual accounts 20133 k €↓
2012
Annual accounts 20126 k €↓
2011
Annual accounts 20116,6 k €↑
2010
Annual accounts 20102,4 k €↓
2009
Annual accounts 20095,5 k €↓
2008
Annual accounts 20088,4 k €↑
2007
Annual accounts 20076,5 k €↑
2006
Annual accounts 2006-1,5 k €
01/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDISON

Overview

What does EDISON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline