LOCAREST
0452.317.730 · rovalta.com · 21/09/2026
ACTIVE
LOCAREST
Financial year 2024 · closed on 31/12/2024
Net result
36,4 k €
+347.1% YoY
Gross margin
103,2 k €
+422.1% YoY
Equity
-128,4 k €
+22.1% YoY
Overview
What does LOCAREST do?
LOCAREST is a Public limited company incorporated in 1994. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.317.730
Incorporation
10/03/1994
Legal form
Public limited company
Registered office
Venelle aux Cailloux 2
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
47252Retail sale of beverages in specialised stores· main47252Retail sale of beverages in specialised stores52250Support activities for transportation71340Architectural and engineering activities; technical testing and analysis77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 103,2 k € | +422% | 19,8 k € | -73.1% | 73,5 k € | +189% | 25,4 k € | +60.4% | 15,8 k € | -86.5% | 117,3 k € | -9.0% | 128,9 k € | +201% | 42,8 k € | -10.6% | 47,9 k € | +233% | 14,4 k € | -6.0% | 15,3 k € | -72.3% | 55,2 k € | -35.0% | 85,1 k € | -23.5% | 111,2 k € | +1.2% | 109,8 k € | +14.0% | 96,3 k € | -5.2% | 101,6 k € | -2.5% | 104,2 k € |
| EBITDA | 90,8 k € | +618% | 12,6 k € | -81.1% | 67 k € | +252% | 19,1 k € | +82.6% | 10,4 k € | -90.7% | 112,4 k € | -6.5% | 120,2 k € | +181% | 42,8 k € | -10.6% | 47,9 k € | +233% | 14,4 k € | -6.0% | 15,3 k € | -72.3% | 55,2 k € | -35.0% | 85,1 k € | -23.5% | 111,2 k € | +1.2% | 109,8 k € | +14.0% | 96,3 k € | -5.2% | 101,6 k € | -2.5% | 104,2 k € |
| Operating result | 61,3 k € | +420% | -19,1 k € | -345% | 7,8 k € | +120% | -39,5 k € | +39.8% | -65,6 k € | -275% | 37,6 k € | -45.7% | 69,2 k € | +1157% | -6,5 k € | -2763% | 245,9 € | +101% | -19,1 k € | -804% | -2,1 k € | -105% | 39,6 k € | +362% | -15,1 k € | -214% | 13,3 k € | +11.1% | 11,9 k € | +179% | -15,2 k € | -84.2% | -8,3 k € | -34.0% | -6,2 k € |
| Net result | 36,4 k € | +347% | -14,7 k € | -273% | 8,5 k € | +122% | -39,7 k € | +44.3% | -71,2 k € | -290% | 37,5 k € | -45.8% | 69,2 k € | +1157% | -6,5 k € | -2763% | 245,9 € | +101% | -19,1 k € | -804% | -2,1 k € | -105% | 39,6 k € | +316% | -18,3 k € | -349% | 7,4 k € | +128% | 3,2 k € | +121% | -15,2 k € | -84.2% | -8,3 k € | +66.0% | -24,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -128,4 k € | +22.1% | -164,8 k € | -9.8% | -150,1 k € | +5.4% | -158,6 k € | -33.3% | -119 k € | -149% | -47,7 k € | +44.0% | -85,2 k € | +44.8% | -154,5 k € | -4.4% | -147,9 k € | +0.2% | -148,2 k € | -14.8% | -129,1 k € | -1.7% | -127 k € | +23.7% | -166,5 k € | -12.3% | -148,2 k € | +4.7% | -155,6 k € | -0.9% | -154,2 k € | -10.9% | -139 k € | -6.3% | -130,7 k € |
| Total assets | 248,4 k € | -17.9% | 302,7 k € | -11.1% | 340,4 k € | +0.3% | 339,5 k € | -13.2% | 391,2 k € | -15.3% | 462,1 k € | -5.7% | 489,9 k € | -4.9% | 515 k € | -2.4% | 527,5 k € | +0.4% | 525,5 k € | -5.9% | 558,4 k € | +4.4% | 534,8 k € | -2.5% | 548,7 k € | -12.5% | 627,3 k € | -9.1% | 690,1 k € | -16.9% | 830 k € | -4.2% | 866,5 k € | -6.9% | 930,6 k € |
| Cash | 167,6 k € | +24.3% | 134,9 k € | -39.7% | 223,6 k € | +20.4% | 185,7 k € | +2.8% | 180,6 k € | +4.7% | 172,6 k € | -6.5% | 184,5 k € | +27.4% | 144,8 k € | +18.5% | 122,2 k € | -22.5% | 157,6 k € | -44.4% | 283,3 k € | +11.0% | 255,3 k € | -2.4% | 261,7 k € | +9.0% | 240,1 k € | +8.1% | 222 k € | +23.6% | 179,6 k € | +32.8% | 135,2 k € | +51.2% | 89,5 k € |
| Debts | 363,6 k € | -22.0% | 465,9 k € | -5.0% | 490,6 k € | -1.5% | 498,1 k € | -2.4% | 510,2 k € | +0.1% | 509,8 k € | -11.4% | 575,1 k € | -14.1% | 669,5 k € | -0.9% | 675,4 k € | +0.3% | 673,6 k € | -2.0% | 687,5 k € | +3.9% | 661,8 k € | -7.5% | 715,2 k € | -7.5% | 773,4 k € | -8.3% | 843,6 k € | -14.3% | 984,1 k € | -2.1% | 1 M € | -5.3% | 1,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 3 ended
Active mandates
Marc LATOUR
ActivePatrick DUPONT
ActiveEnded mandates
Francine Latour
EndedMarc Latour
EndedPATRICK DUPONT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BOWLS & BALLS SA● Active | 0479.301.051 |
GROUPE ECRIN● Active | 0476.672.450 |
IMMO 2001 BELGIUM● Active | 0474.178.956 |
IMMO VDBRUX● Active | 0401.469.538 |
LE ROYAL 2008● Active | 0806.358.624 |
Le Vincennes● Active | 0463.228.943 |
LIMALAYA● Active | 0506.713.944 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 17/07/2024 | 05/06/2023 | 15/06/2022 | 06/08/2021 | 15/06/2020 |
| General meeting | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 | 06/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/06/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 17/07/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 05/06/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 15/06/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 06/08/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 15/06/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 06/06/2018 | French | |
| Abridged model | 31/12/2016 | 06/09/2017 | 08/09/2017 | French | |
| Abridged model | 31/12/2015 | 12/05/2016 | 19/05/2016 | French | |
| Abridged model | 31/12/2014 | 10/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 28/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/08/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 28/08/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 08/08/2011 | 28/09/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 08/06/2010 | French | |
| Abridged model | 31/12/2008 | 18/09/2009 | 05/10/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 21/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 3 ended
Active mandates
Marc LATOUR
ActivePatrick DUPONT
ActiveEnded mandates
Francine Latour
EndedMarc Latour
EndedPATRICK DUPONT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/08/2026DEMISSIONS, NOMINATIONS
- Mandates07/07/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates30/10/2012DEMISSIONS, NOMINATIONS
- Capital / shares14/06/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/07/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202436,4 k €↑
- 2023Annual accounts 2023-14,7 k €↓
- 2022Annual accounts 20228,5 k €↑
- 2021Annual accounts 2021-39,7 k €↑
- 2020Annual accounts 2020-71,2 k €↓
- 2019Annual accounts 201937,5 k €↓
- 2018Annual accounts 201869,2 k €↑
- 2017Annual accounts 2017-6,5 k €↓
- 2016Annual accounts 2016245,9 €↑
- 2015Annual accounts 2015-19,1 k €↓
- 2014Annual accounts 2014-2,1 k €↓
- 2013Annual accounts 201339,6 k €↑
- 2012Annual accounts 2012-18,3 k €↓
- 2011Annual accounts 20117,4 k €↑
- 2010Annual accounts 20103,2 k €↑
- 2008Annual accounts 2008-15,2 k €↓
- 2007Annual accounts 2007-8,3 k €↑
- 2006Annual accounts 2006-24,3 k €
- 10/03/1994IncorporationPublic limited company