NORMAL SITUATION

BEDOMO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-46,2 k €

-102.1% YoY

Gross margin

-6,5 k €

+40.5% YoY

Equity

11,2 k €

-80.5% YoY

Company — Normal situation.

What does BEDOMO do?

BEDOMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.350.293

Legal form

Public limited company

Contributed capital

92 960,00 €

Latest accounts

31/12/2021

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	-6,5 k €	+40.5%	-10,9 k €	-140%	27 k €	+77.5%	15,2 k €	+21.9%	12,5 k €	-17.7%	15,2 k €	-8.1%	16,5 k €	-16.5%	19,8 k €	-5.8%	21 k €	+5.4%	19,9 k €	+26.1%	15,8 k €	-19.2%	19,6 k €	+526%	3,1 k €	+246%	-2,1 k €	-133%	6,4 k €	+55.9%	4,1 k €	+1602%	-274,8 €	-102%	12,8 k €
EBITDA	-9,5 k €	+30.5%	-13,7 k €	-156%	24,4 k €	+92.8%	12,7 k €	+26.9%	10 k €	-21.0%	12,6 k €	-9.4%	13,9 k €	-13.8%	16,2 k €	-13.7%	18,7 k €	+3.5%	18,1 k €	+30.4%	13,9 k €	-21.7%	17,7 k €	+2614%	-705,5 €	+81.9%	-3,9 k €	-193%	4,2 k €	+1934%	-229,5 €	+89.1%	-2,1 k €	-119%	11,3 k €
Operating result	-9,5 k €	+39.1%	-15,6 k €	-169%	22,5 k €	+109%	10,7 k €	+7.6%	10 k €	-21.0%	12,6 k €	-9.4%	13,9 k €	-13.8%	16,2 k €	-13.7%	18,7 k €	+3.5%	18,1 k €	+30.4%	13,9 k €	-21.7%	17,7 k €	+2614%	-705,5 €	+81.9%	-3,9 k €	-193%	4,2 k €	+1934%	-229,5 €	+89.1%	-2,1 k €	-165%	3,2 k €
Net result	-46,2 k €	-102%	-22,9 k €	-263%	14 k €	+751%	1,6 k €	+47.8%	1,1 k €	-59.9%	2,8 k €	-10.3%	3,1 k €	-44.8%	5,6 k €	-34.8%	8,6 k €	+12.2%	7,7 k €	+146%	3,1 k €	-54.5%	6,8 k €	+191%	-7,5 k €	-61.4%	-4,7 k €	-263%	2,8 k €	+248%	-1,9 k €	+69.5%	-6,3 k €	-2039%	325 €
Balance sheet
Equity	11,2 k €	-80.5%	57,4 k €	-28.5%	80,2 k €	+2.5%	78,2 k €	+2.1%	76,6 k €	+1.5%	75,5 k €	+3.8%	72,7 k €	+4.4%	69,6 k €	+8.8%	64 k €	+15.5%	55,4 k €	+16.0%	47,8 k €	+7.0%	44,7 k €	+18.1%	37,8 k €	-16.6%	45,3 k €	-9.3%	50 k €	+6.0%	47,1 k €	-3.9%	49,1 k €	-11.4%	55,4 k €
Total assets	283,9 k €	-34.8%	435,7 k €	+6.0%	411 k €	-0.4%	412,5 k €	-0.0%	412,6 k €	-0.2%	413,4 k €	-0.6%	415,9 k €	+0.0%	415,8 k €	+0.5%	413,7 k €	-0.5%	415,8 k €	+0.7%	413,1 k €	+0.0%	413,1 k €	-0.2%	413,7 k €	+65.6%	249,8 k €	0.0%	249,8 k €	-0.1%	250 k €	-0.6%	251,5 k €	+0.7%	249,8 k €
Cash	1,6 k €	-38.0%	2,6 k €	+13196%	19,7 €	-71.8%	70 €	+73.7%	40,3 €	-95.5%	892,3 €	-74.2%	3,5 k €	+2.0%	3,4 k €	+165%	1,3 k €	-61.8%	3,3 k €	+429%	632,8 €	+3.7%	610,2 €	-53.0%	1,3 k €		–		–		–		–		–
Debts	272,7 k €	-27.9%	378,2 k €	+14.4%	330,7 k €	-1.1%	334,3 k €	-0.5%	335,9 k €	-0.5%	337,6 k €	-1.5%	342,9 k €	-0.6%	345,1 k €	-1.3%	349,7 k €	-3.0%	360,4 k €	-1.4%	365,3 k €	-0.8%	368,4 k €	-2.0%	375,9 k €	+83.9%	204,5 k €	+2.3%	199,8 k €	-1.5%	202,9 k €	+0.2%	202,4 k €	+4.1%	194,4 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

JOKE CRAHAY

Director · since 01 octobre 2019

Active

MATTHIAS BEX

Director · since 01 octobre 2019

Active

Ended mandates

IRENE MOTMANS

Chairman of the board of directors · since 20 mai 2008 · until 20 mai 2014

Ended

JACQUES BEX

Director · since 20 mai 2008 · until 20 mai 2014

Ended

RITA DOUCET

Director · since 20 mai 2008 · until 20 mai 2014

Ended

Helena Schoeffaert

Mandate

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2022	28/06/2021	30/07/2020	09/07/2019	05/07/2018	30/06/2017
General meeting	13/06/2022	07/06/2021	08/06/2020	10/06/2019	11/06/2018	13/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	13/06/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	10/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	31/07/2010	Dutch	PDF
Abridged model	31/03/2008	31/08/2008	19/11/2008	Dutch	PDF
Abridged model	31/03/2007	28/03/2008	28/04/2008	Dutch	PDF
Abridged model	31/03/2006	28/03/2008	28/04/2008	Dutch	PDF
Abridged model	31/03/2005	28/03/2008	28/04/2008	Dutch	PDF
Abridged model	31/03/2004	28/03/2008	28/04/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

JOKE CRAHAY

Director · since 01 octobre 2019

Active

MATTHIAS BEX

Director · since 01 octobre 2019

Active

Ended mandates

IRENE MOTMANS

Chairman of the board of directors · since 20 mai 2008 · until 20 mai 2014

Ended

JACQUES BEX

Director · since 20 mai 2008 · until 20 mai 2014

Ended

RITA DOUCET

Director · since 20 mai 2008 · until 20 mai 2014

Ended

Helena Schoeffaert

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-46,2 k €↓
2020
Annual accounts 2020-22,9 k €↓
2019
Annual accounts 201914 k €↑
2018
Annual accounts 20181,6 k €↑
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 20162,8 k €↓
2015
Annual accounts 20153,1 k €↓
2014
Annual accounts 20145,6 k €↓
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 20127,7 k €↑
2011
Annual accounts 20113,1 k €↓
2010
Annual accounts 20106,8 k €↑
2009
Annual accounts 2009-7,5 k €↓
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 20072,8 k €↑
2006
Annual accounts 2006-1,9 k €↑
2005
Annual accounts 2005-6,3 k €↓
2004
Annual accounts 2004325 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDOMO

Overview

What does BEDOMO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline