ACTIVE

DARCOPACK

Export PDF
Financial year 2024 · closed on 30/06/2024
Net result
771,7 k €
+1.9% YoY
Revenue
30,5 M €
-14.7% YoY
Equity
7,4 M €
+9.6% YoY
Workforce
15,3 ETP
-21.1% YoY

What does DARCOPACK do?

DARCOPACK is a Public limited company incorporated in 1994. Its main activity is: Wholesale of other intermediate products. Its registered office is in Wevelgem. It employs on average 15,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.359.894
Incorporation
10/03/1994
Legal form
Public limited company
Registered office
Tramstraat 4
8560 Wevelgem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2024
Average workforce
15,3 ETP
Activities (NACE)
46769Wholesale of other intermediate products· main46869Wholesale trade, except of motor vehicles and motorcycles74820Other professional, scientific and technical activities82920Packaging activities82920Packaging activities
Joint committees (4)
  • 109
  • 116
  • 207
  • 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220202019201820172016201520142013201220112010200920082007
Income statement
Revenue30,5 M €35,8 M €39,1 M €23,9 M €23,4 M €21,8 M €22 M €21,5 M €19,1 M €18 M €14,7 M €11,2 M €8,7 M €––––
EBITDA1,2 M €1,1 M €1,5 M €995,6 k €696,6 k €409,7 k €940,6 k €466,3 k €720,8 k €570,1 k €421,8 k €588,1 k €562,7 k €382,6 k €305 k €112,6 k €180,2 k €
Operating result1,1 M €1,1 M €1,3 M €873,5 k €571,3 k €390,3 k €705,2 k €354,2 k €566,2 k €500,4 k €411,6 k €523,7 k €530,4 k €359,6 k €279,5 k €93,7 k €157,2 k €
Net result771,7 k €757,1 k €1,1 M €474,7 k €336,9 k €181,7 k €424 k €285,2 k €429,9 k €406,8 k €373,8 k €459,2 k €411,8 k €265,8 k €191,5 k €79,1 k €104,1 k €
Balance sheet
Equity7,4 M €6,8 M €6,1 M €3,9 M €3,4 M €3,1 M €2,9 M €2,5 M €2,3 M €2 M €1,8 M €1,5 M €1,3 M €1,1 M €915,4 k €743,9 k €664,8 k €
Total assets13,2 M €12,8 M €13,2 M €8,5 M €9,2 M €7,3 M €7,1 M €7,2 M €5,9 M €5,1 M €6,1 M €4,2 M €2,9 M €2,4 M €1,7 M €1,8 M €1,7 M €
Cash2 M €1,2 M €1 M €1,3 M €494,3 k €664,5 k €635,6 k €934,2 k €180 k €288,1 k €130,2 k €258,2 k €168,5 k €108,3 k €72 k €20,4 k €7,2 k €
Debts5,7 M €5,9 M €7 M €4,6 M €5,8 M €4,2 M €4,1 M €4,7 M €3,6 M €3 M €4,3 M €2,7 M €1,6 M €1,3 M €793,7 k €1 M €1 M €
Other
Workforce15,3 ETP19,4 ETP24,5 ETP–15,4 ETP11,1 ETP13,4 ETP11,0 ETP9,4 ETP9,9 ETP7,6 ETP5,5 ETP4,7 ETP3,1 ETP2,9 ETP3,0 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 17 ended

Active mandates

Hellen Vanderbeke

Director · since 29 janvier 2020 · until 29 janvier 2026

Active
SCORACO

Managing director · since 29 janvier 2020 · until 29 janvier 2026 · 0890.414.171

Represented by Dimitri VANNESTE

Active

Ended mandates

SCORACO

Managing director · since 29 janvier 2020 · until 29 janvier 2026 · 0890.414.171

Represented by Dimitri Vanneste

Ended
Dimitri Vanneste

Director · since 07 décembre 2018 · until 06 décembre 2024

Ended
Hellen Vanderbeke

Director · since 07 décembre 2018 · until 06 décembre 2024

Ended
SCORACO

Managing director · since 07 décembre 2018 · until 06 décembre 2024 · 0890.414.171

Represented by Dimitri Vanneste

Ended
At this address

Other companies at this address

CompanyCBE no.
GROEP WEVIRA● Active
0536.338.536
VATEX● Active
0422.533.285
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/01/202631/01/202531/01/202403/01/202303/01/202206/01/2021
General meeting17/12/202531/01/202526/01/202423/12/202223/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202517/12/202508/01/2026DutchPDF
Full model30/06/202431/01/202531/01/2025DutchPDF
Full model30/06/202326/01/202431/01/2024DutchPDF
Full model30/06/202223/12/202203/01/2023DutchPDF
Full model30/06/202123/12/202103/01/2022DutchPDF
Full model30/06/202028/12/202006/01/2021DutchPDF
Full model30/06/201906/12/201920/12/2019DutchPDF
Full model30/06/201807/12/201807/12/2018DutchPDF
Full model30/06/201722/12/201725/12/2017DutchPDF
Full model30/06/201623/12/201629/12/2016DutchPDF
Full model30/06/201504/12/201508/12/2015DutchPDF
Full model30/06/201405/12/201406/01/2015DutchPDF
Full model30/06/201306/12/201331/01/2014DutchPDF
Abridged model30/06/201207/12/201214/12/2012DutchPDF
Abridged model30/06/201102/12/201119/12/2011DutchPDF
Abridged model30/06/201003/12/201023/12/2010DutchPDF
Abridged model30/06/200904/12/200907/12/2009DutchPDF
Abridged model30/06/200805/12/200823/12/2008DutchPDF
Abridged model30/06/200707/12/200714/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 17 ended

Active mandates

Hellen Vanderbeke

Director · since 29 janvier 2020 · until 29 janvier 2026

Active
SCORACO

Managing director · since 29 janvier 2020 · until 29 janvier 2026 · 0890.414.171

Represented by Dimitri VANNESTE

Active

Ended mandates

SCORACO

Managing director · since 29 janvier 2020 · until 29 janvier 2026 · 0890.414.171

Represented by Dimitri Vanneste

Ended
Dimitri Vanneste

Director · since 07 décembre 2018 · until 06 décembre 2024

Ended
Hellen Vanderbeke

Director · since 07 décembre 2018 · until 06 décembre 2024

Ended
SCORACO

Managing director · since 07 décembre 2018 · until 06 décembre 2024 · 0890.414.171

Represented by Dimitri Vanneste

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring24/02/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring19/11/2024
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/02/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates03/02/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates27/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/01/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024771,7 k €↑
  2. 2023
    Annual accounts 2023757,1 k €↓
  3. 2022
    Annual accounts 20221,1 M €↑
  4. 2020
    Annual accounts 2020474,7 k €↑
  5. 2019
    Annual accounts 2019336,9 k €↑
  6. 2018
    Annual accounts 2018181,7 k €↓
  7. 2017
    Annual accounts 2017424 k €↑
  8. 2016
    Annual accounts 2016285,2 k €↓
  9. 2015
    Annual accounts 2015429,9 k €↑
  10. 2014
    Annual accounts 2014406,8 k €↑
  11. 2013
    Annual accounts 2013373,8 k €↓
  12. 2012
    Annual accounts 2012459,2 k €↑
  13. 2011
    Annual accounts 2011411,8 k €↑
  14. 2010
    Annual accounts 2010265,8 k €↑
  15. 2009
    Annual accounts 2009191,5 k €↑
  16. 2008
    Annual accounts 200879,1 k €↓
  17. 2007
    Annual accounts 2007104,1 k €
  18. 10/03/1994
    IncorporationPublic limited company