ACTIVE

HACHIKO

Financial year 2025 · closed on 31/12/2025
Net result
1,4 M €
+720.9% YoY
Gross margin
2 M €
+152.6% YoY
Equity
5,9 M €
+29.6% YoY
Workforce
9,7 ETP
+3.2% YoY

What does HACHIKO do?

HACHIKO is a Non-profit organization incorporated in 1994. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Merelbeke-Melle. It employs on average 9,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.360.587
Incorporation
26/02/1994
Legal form
Non-profit organization
Registered office
Molenstraat 54
9820 Merelbeke-Melle · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
9,7 ETP
Joint committees (1)
  • 337
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin2 M €787,9 k €566,8 k €1,5 M €1,3 M €1 M €1,1 M €803,9 k €518,8 k €614,5 k €528,4 k €548 k €
EBITDA1,3 M €151,9 k €-32,2 k €947,4 k €240,4 k €468,1 k €427,1 k €358,1 k €146,4 k €238,6 k €204,4 k €183,9 k €
Operating result1,3 M €141,7 k €-43,4 k €944,2 k €235,5 k €461 k €422,1 k €351 k €139,4 k €233,8 k €199,8 k €179,8 k €
Net result1,4 M €164,6 k €-56 k €938,7 k €233,8 k €364,4 k €360,9 k €372,9 k €154,8 k €246,6 k €156,7 k €217,2 k €
Balance sheet
Equity5,9 M €4,6 M €4,4 M €4,5 M €3,5 M €3,3 M €2,9 M €2,6 M €2,2 M €2 M €1,8 M €1,6 M €
Total assets6 M €4,7 M €4,5 M €4,5 M €4 M €3,3 M €3,1 M €2,7 M €2,2 M €2,1 M €1,8 M €1,7 M €
Cash2,3 M €1,7 M €1,3 M €656,9 k €560,7 k €578,9 k €679,1 k €1,5 M €1,6 M €2 M €1,1 M €834,8 k €
Debts117 k €117,3 k €124,1 k €97,1 k €69,7 k €38,8 k €177,1 k €146,5 k €48,1 k €46,8 k €15,3 k €27,8 k €
Other
Workforce9,7 ETP9,4 ETP9,4 ETP9,0 ETP7,0 ETP6,0 ETP6,0 ETP6,0 ETP5,0 ETP5,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 31 ended

Active mandates

Dirk Oosterlinck

Director · since 20 mars 2023

Active
Mark De Backer

Director · since 20 mars 2023

Active
Wouter Tack

Director · since 20 mars 2023

Active
Bourgeus Bregt

Chairman of the board of directors · since 16 juin 2020

Active
Dries Dennequin

Director · since 16 juin 2020

Active
Hilde Wuyts

Director · since 16 juin 2020

Active
Isabelle Janssens

Director · since 16 juin 2020

Active
Micheline Dhondt

Director · since 16 juin 2020

Active

Ended mandates

Tack Wouter

Chairman of the board of directors · since 20 mars 2023

Ended
Bregt Bourgeus

Director · since 16 juin 2020

Ended
Isabelle Janssen

Director · since 16 juin 2020

Ended
Jean Michiels

Director · since 16 juin 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202615/05/202516/05/202422/04/202328/02/202306/02/2022
General meeting14/04/202615/04/202516/04/202413/03/202323/08/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202514/04/202613/05/2026DutchPDF
Abridged model31/12/202415/04/202515/05/2025DutchPDF
Abridged model31/12/202316/04/202416/05/2024DutchPDF
Abridged model31/12/202213/03/202322/04/2023DutchPDF
Abridged model31/12/202123/08/202228/02/2023DutchPDF
Abridged model31/12/202017/06/202106/02/2022DutchPDF
Abridged model31/12/201916/06/202004/05/2021DutchPDF
Abridged model31/12/201814/03/201920/03/2020DutchPDF
Abridged model31/12/201722/03/201803/10/2018DutchPDF
Abridged model31/12/201614/03/201704/12/2017DutchPDF
Abridged model31/12/201522/03/201629/09/2016DutchPDF
Abridged model31/12/201426/02/201506/11/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 31 ended

Active mandates

Dirk Oosterlinck

Director · since 20 mars 2023

Active
Mark De Backer

Director · since 20 mars 2023

Active
Wouter Tack

Director · since 20 mars 2023

Active
Bourgeus Bregt

Chairman of the board of directors · since 16 juin 2020

Active
Dries Dennequin

Director · since 16 juin 2020

Active
Hilde Wuyts

Director · since 16 juin 2020

Active
Isabelle Janssens

Director · since 16 juin 2020

Active
Micheline Dhondt

Director · since 16 juin 2020

Active

Ended mandates

Tack Wouter

Chairman of the board of directors · since 20 mars 2023

Ended
Bregt Bourgeus

Director · since 16 juin 2020

Ended
Isabelle Janssen

Director · since 16 juin 2020

Ended
Jean Michiels

Director · since 16 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/09/2026
    Ontslag bestuurders
    PDF
  • Mandates23/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/06/2023
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/08/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €
  2. 2024
    Annual accounts 2024164,6 k €
  3. 2023
    Annual accounts 2023-56 k €
  4. 2022
    Annual accounts 2022938,7 k €
  5. 2021
    Annual accounts 2021233,8 k €
  6. 2020
    Annual accounts 2020364,4 k €
  7. 2019
    Annual accounts 2019360,9 k €
  8. 2018
    Annual accounts 2018372,9 k €
  9. 2017
    Annual accounts 2017154,8 k €
  10. 2016
    Annual accounts 2016246,6 k €
  11. 2015
    Annual accounts 2015156,7 k €
  12. 2014
    Annual accounts 2014217,2 k €
  13. 26/02/1994
    IncorporationNon-profit organization