DUCASSUR
0452.364.745 · rovalta.com · 22/09/2026
ACTIVE
DUCASSUR
Financial year 2024 · closed on 31/12/2024
Net result
11 k €
+417.2% YoY
Gross margin
16,7 k €
+475.6% YoY
Equity
147,3 k €
+8.0% YoY
Overview
What does DUCASSUR do?
DUCASSUR is a Private company with limited liability incorporated in 1994. Its registered office is in Woluwe-Saint-Lambert.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.364.745
Incorporation
14/03/1994
Legal form
Private company with limited liability
Registered office
Chée de Roodebeek 128
1200 Woluwe-Saint-Lambert · BruxellesSee on map
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
7 436,80 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 16,7 k € | +476% | 2,9 k € | -69.2% | 9,4 k € | -16.0% | 11,2 k € | -36.8% | 17,7 k € | -1.7% | 18 k € | +55.4% | 11,6 k € | -38.3% | 18,8 k € | -13.8% | 21,8 k € | -21.9% | 27,9 k € | +27.9% | 21,8 k € | -22.8% | 28,3 k € | +188% | 9,8 k € | -37.6% | 15,7 k € | +1.6% | 15,5 k € | -26.1% | 20,9 k € | -27.8% | 29 k € |
| EBITDA | 12,3 k € | +765% | -1,8 k € | -125% | 7,3 k € | -24.1% | 9,6 k € | -35.5% | 14,8 k € | -0.6% | 14,9 k € | +1024% | 1,3 k € | -91.2% | 15,1 k € | -24.5% | 20 k € | -16.8% | 24,1 k € | +20.8% | 19,9 k € | -24.5% | 26,4 k € | +1268% | 1,9 k € | -85.3% | 13,1 k € | +3.4% | 12,7 k € | -30.6% | 18,3 k € | -29.4% | 25,9 k € |
| Operating result | 8,9 k € | +273% | -5,1 k € | -204% | 4,9 k € | -28.7% | 6,9 k € | -45.3% | 12,7 k € | +7.4% | 11,8 k € | +737% | -1,8 k € | -116% | 11,8 k € | -35.1% | 18,1 k € | -17.4% | 22 k € | +22.8% | 17,9 k € | -26.5% | 24,3 k € | +248% | -16,4 k € | -249% | 11 k € | -0.3% | 11 k € | -36.3% | 17,3 k € | -12.5% | 19,8 k € |
| Net result | 11 k € | +417% | -3,5 k € | -153% | 6,6 k € | +9.3% | 6 k € | -52.6% | 12,7 k € | +9.2% | 11,6 k € | +689% | -2 k € | -119% | 10,6 k € | -31.9% | 15,6 k € | +107% | 7,6 k € | +138% | 3,2 k € | -85.7% | 22,1 k € | +234% | -16,5 k € | -288% | 8,8 k € | +3.1% | 8,5 k € | -29.4% | 12 k € | -14.4% | 14 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 147,3 k € | +8.0% | 136,3 k € | -2.5% | 139,8 k € | +4.9% | 133,2 k € | -3.0% | 137,4 k € | +10.2% | 124,7 k € | +10.3% | 113,1 k € | -1.7% | 115 k € | +10.2% | 104,4 k € | +17.6% | 88,8 k € | +9.3% | 81,3 k € | +4.1% | 78,1 k € | +39.5% | 56 k € | -22.7% | 72,4 k € | +13.8% | 63,7 k € | +15.4% | 55,2 k € | +27.9% | 43,1 k € |
| Total assets | 160,2 k € | +2.7% | 156 k € | -3.8% | 162,3 k € | +4.7% | 155 k € | -7.1% | 166,8 k € | +4.4% | 159,7 k € | +15.8% | 138 k € | -1.9% | 140,7 k € | +13.7% | 123,7 k € | +8.9% | 113,6 k € | +16.8% | 97,3 k € | -2.4% | 99,7 k € | +20.6% | 82,6 k € | -18.3% | 101,1 k € | +9.5% | 92,3 k € | +6.0% | 87,1 k € | +11.1% | 78,3 k € |
| Cash | 28 k € | +35.6% | 20,7 k € | +19.8% | 17,2 k € | -37.1% | 27,4 k € | -22.8% | 35,5 k € | -6.0% | 37,8 k € | +60.5% | 23,5 k € | -24.5% | 31,2 k € | +15.0% | 27,1 k € | +37.0% | 19,8 k € | +154% | 7,8 k € | -15.0% | 9,2 k € | -58.6% | 22,2 k € | +140% | 9,3 k € | +266% | 2,5 k € | -81.2% | 13,5 k € | +47.8% | 9,1 k € |
| Debts | 12,9 k € | -34.3% | 19,7 k € | -12.4% | 22,5 k € | +3.4% | 21,8 k € | -26.1% | 29,4 k € | +1.2% | 29,1 k € | +16.9% | 24,9 k € | -3.0% | 25,6 k € | +32.6% | 19,3 k € | -22.1% | 24,8 k € | +54.6% | 16 k € | -25.5% | 21,5 k € | -19.3% | 26,7 k € | -7.0% | 28,7 k € | +0.2% | 28,6 k € | -10.2% | 31,9 k € | -9.4% | 35,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Yves Le Polain
ActiveEnded mandates
Yves Le Polain de Waroux
EndedYves Le Polain de Wavroux
EndedYves Le Polain de Waroux
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DB INSURANCE● Active | 0633.511.156 |
FINASSIM● Active | 0430.733.547 |
Marine de Thibault● Active | 0472.832.141 |
Move & Play Kids● Active | 1028.260.475 |
RENTINSUR● Active | 0434.705.302 |
| 0865.213.868 | |
| 0826.121.977 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 07/10/2024 | 03/10/2023 | 17/10/2022 | 27/10/2021 | 30/10/2020 |
| General meeting | 12/09/2025 | 04/10/2024 | 02/10/2023 | 14/10/2022 | 25/10/2021 | 28/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 12/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 04/10/2024 | 07/10/2024 | French | |
| Micro model | 31/12/2022 | 02/10/2023 | 03/10/2023 | French | |
| Micro model | 31/12/2021 | 14/10/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 25/10/2021 | 27/10/2021 | French | |
| Micro model | 31/12/2019 | 28/10/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 30/08/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 28/02/2019 | 14/03/2019 | French | |
| Micro model | 31/12/2016 | 27/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 05/10/2016 | 06/10/2016 | French | |
| Abridged model | 31/12/2014 | 31/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 17/03/2014 | 24/04/2014 | French | |
| Abridged model | 31/12/2011 | 15/10/2012 | 26/10/2012 | French | |
| Abridged model | 31/12/2010 | 06/10/2011 | 07/10/2011 | French | |
| Abridged model | 31/12/2009 | 08/04/2011 | 26/04/2011 | French | |
| Abridged model | 31/12/2008 | 22/07/2009 | 24/07/2009 | French | |
| Abridged model | 31/12/2007 | 08/06/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2006 | 24/01/2008 | 31/01/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Yves Le Polain
ActiveEnded mandates
Yves Le Polain de Waroux
EndedYves Le Polain de Wavroux
EndedYves Le Polain de Waroux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202411 k €↑
- 2023Annual accounts 2023-3,5 k €↓
- 2022Annual accounts 20226,6 k €↑
- 2021Annual accounts 20216 k €↓
- 2019Annual accounts 201912,7 k €↑
- 2018Annual accounts 201811,6 k €↑
- 2017Annual accounts 2017-2 k €↓
- 2016Annual accounts 201610,6 k €↓
- 2015Annual accounts 201515,6 k €↑
- 2014Annual accounts 20147,6 k €↑
- 2013Annual accounts 20133,2 k €↓
- 2012Annual accounts 201222,1 k €↑
- 2011Annual accounts 2011-16,5 k €↓
- 2010Annual accounts 20108,8 k €↑
- 2009Annual accounts 20098,5 k €↓
- 2008Annual accounts 200812 k €↓
- 2007Annual accounts 200714 k €
- 14/03/1994IncorporationPrivate company with limited liability