ACTIVE

DOMAGRI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
9,9 k €
+320,1 %over 1 year
Gross margin
98,2 k €
+17,5 %over 1 year
Equity
137,4 k €
+7,8 %over 1 year

Identity

Source · BCE/KBO

DOMAGRI is a Private limited company incorporated in 1994. Its main activity is: Raising of dairy cattle. Its registered office is in Ciney.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.385.630
Incorporation
07/04/1994
Legal form
Private limited company
Registered office
Route d'Yvoir(Braibant) 84
5590 Ciney · WallonieSee on map
Contributed capital
16 150,26 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin98,2 k €83,6 k €123,1 k €86,2 k €110,2 k €
EBITDA89,4 k €75,4 k €115,2 k €77,6 k €101,4 k €
Operating result13,1 k €-2,5 k €11,6 k €-19,2 k €-4,6 k €
Net result9,9 k €-4,5 k €14,3 k €-12,7 k €294,8 €
Balance sheet
Equity137,4 k €127,5 k €134,3 k €135,8 k €157,5 k €
Total assets321,7 k €402 k €515,2 k €646,5 k €606,5 k €
Cash6,9 k €1 k €4,7 k €1,2 k €172,4 €
Debts183,8 k €273 k €378,3 k €509,5 k €445,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Bruno Dony

Director · since 16 avril 1994

Active
Franc Mailleux

Director · since 16 avril 1994

Active
Jean Marc Dony

Director · since 16 avril 1994

Active

Ended mandates

Bruno Dony

Director

Ended
Franck Mailleux

Director

Ended
Jean Marc Dony

Director

Ended

Other companies at this address

Route d'Yvoir(Braibant) 84 5590 Ciney
CompanyCBE no.
ASSOCIATION MAILLEUX FRANCK-DONY J-MARC & BRUNO● Active
0832.447.466
IMMOBILIERE DU COIN● Active
0829.391.273

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202501/08/202429/07/202301/08/202209/08/2021
General meeting21/04/202615/04/202516/04/202418/04/202319/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/04/202631/07/2026FrenchPDF
Micro model31/12/202415/04/202531/07/2025FrenchPDF
Micro model31/12/202316/04/202401/08/2024FrenchPDF
Micro model31/12/202218/04/202329/07/2023FrenchPDF
Micro model31/12/202119/04/202201/08/2022FrenchPDF
Micro model31/12/202020/04/202109/08/2021FrenchPDF
Micro model31/12/201921/04/202014/08/2020FrenchPDF
Micro model31/12/201816/04/201902/08/2019FrenchPDF
Micro model31/12/201717/04/201831/07/2018FrenchPDF
Micro model31/12/201618/04/201701/08/2017FrenchPDF
Abridged model31/12/201519/04/201605/08/2016FrenchPDF
Abridged model31/12/201421/04/201506/08/2015FrenchPDF
Abridged model31/12/201315/04/201401/08/2014FrenchPDF
Abridged model31/12/201216/04/201330/07/2013FrenchPDF
Abridged model31/12/201117/04/201228/07/2012FrenchPDF
Abridged model31/12/201019/04/201129/07/2011FrenchPDF
Abridged model31/12/200921/04/201027/07/2010FrenchPDF
Abridged model31/12/200821/04/200927/07/2009FrenchPDF
Abridged model31/12/200715/04/200828/07/2008FrenchPDF
Abridged model31/12/200612/06/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Bruno Dony

Director · since 16 avril 1994

Active
Franc Mailleux

Director · since 16 avril 1994

Active
Jean Marc Dony

Director · since 16 avril 1994

Active

Ended mandates

Bruno Dony

Director

Ended
Franck Mailleux

Director

Ended
Jean Marc Dony

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,9 k €↑
  2. 2024
    Annual accounts 2024-4,5 k €↓
  3. 2023
    Annual accounts 202314,3 k €↑
  4. 2022
    Annual accounts 2022-12,7 k €↓
  5. 2021
    Annual accounts 2021294,8 €↓
  6. 2020
    Annual accounts 202010,5 k €↑
  7. 2019
    Annual accounts 20197,5 k €↑
  8. 2018
    Annual accounts 2018-2,3 k €↓
  9. 2017
    Annual accounts 201714,1 k €↑
  10. 2016
    Annual accounts 20169,2 k €↑
  11. 2015
    Annual accounts 20154 k €↓
  12. 2014
    Annual accounts 20144,3 k €↑
  13. 2013
    Annual accounts 20132,2 k €↓
  14. 2012
    Annual accounts 201213,1 k €↑
  15. 2011
    Annual accounts 20115,9 k €↓
  16. 2010
    Annual accounts 201011 k €↑
  17. 2009
    Annual accounts 20097,9 k €↓
  18. 2008
    Annual accounts 200810 k €↑
  19. 2007
    Annual accounts 2007-378 €↑
  20. 2006
    Annual accounts 2006-2,6 k €
  21. 07/04/1994
    IncorporationPrivate limited company