ACTIVE

MAXLI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-6,4 k €

-3037.8% YoY

Gross margin

98,7 k €

-1.7% YoY

Equity

412,3 k €

-1.5% YoY

What does MAXLI do?

MAXLI is a Private company with limited liability incorporated in 1994. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.395.627

Incorporation

30/03/1994

Legal form

Private company with limited liability

Registered office

Square Fabelta 1
1480 Tubize · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	98,7 k €	-1.7%	100,4 k €	-52.0%	209,1 k €	+57.3%	133 k €	+50.7%	88,2 k €	-57.5%	207,5 k €	+1.4%	204,6 k €	+2.6%	199,5 k €	+15.2%	173,2 k €	+0.7%	172 k €	-20.5%	216,3 k €	-34.4%	329,9 k €	-19.4%	409,2 k €	-3.0%	421,9 k €	+8.2%	389,9 k €	+87.3%	208,2 k €	+71.8%	121,2 k €	+32.1%	91,8 k €	-8.2%	100 k €
EBITDA	67,7 k €	+23.6%	54,8 k €	-38.5%	89,1 k €	-13.4%	102,9 k €	+206%	33,7 k €	-64.3%	94,3 k €	-9.8%	104,5 k €	-22.6%	135 k €	+259%	37,7 k €	-46.5%	70,4 k €	-21.4%	89,6 k €	-44.9%	162,6 k €	-4.4%	170,1 k €	-37.2%	270,8 k €	-21.4%	344,3 k €	+89.8%	181,4 k €	+196%	61,4 k €	+34.0%	45,8 k €	-17.3%	55,4 k €
Operating result	30,7 k €	+75.7%	17,5 k €	-66.0%	51,4 k €	+177%	18,6 k €	+182%	-22,6 k €	-163%	35,9 k €	-3.2%	37,1 k €	-43.2%	65,3 k €	+347%	-26,5 k €	-999%	-2,4 k €	-112%	20,1 k €	-73.9%	77 k €	-4.1%	80,3 k €	-61.3%	207,4 k €	-33.3%	310,8 k €	+93.6%	160,5 k €	+289%	41,3 k €	+78.9%	23,1 k €	-31.9%	33,9 k €
Net result	-6,4 k €	-3038%	-203,3 €	+59.6%	-502,5 €	+98.4%	-31,6 k €	+28.8%	-44,3 k €	-490%	11,3 k €	-38.2%	18,4 k €	-42.4%	31,9 k €	+19.0%	26,8 k €	+169%	-38,8 k €	-181%	-13,8 k €	-155%	25,3 k €	+199%	-25,5 k €	-133%	76,2 k €	-61.9%	200 k €	+42.0%	140,9 k €	+413%	27,5 k €	+1052%	2,4 k €	-83.7%	14,6 k €
Balance sheet
Equity	412,3 k €	-1.5%	418,7 k €	-0.0%	418,9 k €	-50.7%	849,4 k €	-3.6%	880,9 k €	-4.8%	925,2 k €	+1.2%	913,9 k €	+0.7%	907,5 k €	+1.9%	890,6 k €	+97.1%	451,8 k €	-7.9%	490,6 k €	-2.7%	504,4 k €	+5.3%	479,1 k €	-5.1%	504,6 k €	+17.8%	428,4 k €	+98.3%	216,1 k €	+187%	75,2 k €	+57.6%	47,7 k €	+5.3%	45,3 k €
Total assets	931,1 k €	+19.0%	782,5 k €	-2.1%	799,6 k €	-39.3%	1,3 M €	+2.8%	1,3 M €	-6.5%	1,4 M €	-4.2%	1,4 M €	-4.7%	1,5 M €	-4.1%	1,6 M €	+22.5%	1,3 M €	-0.7%	1,3 M €	-11.9%	1,5 M €	-9.2%	1,6 M €	+36.8%	1,2 M €	+23.0%	955,5 k €	+121%	432,4 k €	+67.6%	258,1 k €	+1.4%	254,6 k €	-3.1%	262,7 k €
Cash	140,9 k €	+5.1%	134,1 k €	+30.5%	102,7 k €	-62.7%	275,3 k €	+949%	26,3 k €	+14.6%	22,9 k €	+35.3%	16,9 k €	-80.5%	86,6 k €	+207%	28,3 k €	-80.1%	142,3 k €	+145%	58,1 k €	-56.1%	132,5 k €	+20.7%	109,8 k €	+167%	41,1 k €	-70.0%	137 k €	+188%	47,5 k €	+77.5%	26,8 k €	+17.0%	22,9 k €	-22.7%	29,6 k €
Debts	518,8 k €	+42.6%	363,8 k €	-4.5%	380,7 k €	-18.6%	467,7 k €	+16.8%	400,4 k €	-9.9%	444,6 k €	-13.8%	515,7 k €	-12.9%	592,5 k €	-12.1%	674,2 k €	-18.3%	825,2 k €	+3.8%	795,3 k €	-16.7%	955,1 k €	-15.3%	1,1 M €	+68.2%	670,6 k €	+27.2%	527,1 k €	+144%	216,3 k €	+18.3%	182,9 k €	-11.6%	206,8 k €	-4.9%	217,4 k €
Other
Workforce	–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	+9.5%	2,1 ETP	-8.7%	2,3 ETP	-61.7%	6,0 ETP	0.0%	6,0 ETP	+53.8%	3,9 ETP	+255%	1,1 ETP	+37.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eric LICHTENSZTAJN

Mandate

Active

Ended mandates

ERIC LIXHTENSZTAJN

Manager · since 19 février 2001

Ended

Eric LICHTENSZTAJN

Manager

Ended

ERIC LIXHTENSZTAJN

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	04/09/2024	16/04/2024	31/08/2023	21/06/2022	23/12/2020
General meeting	05/05/2025	31/05/2024	16/04/2024	31/08/2023	18/05/2022	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	31/05/2024	04/09/2024	French	PDF
Micro model	31/12/2022	16/04/2024	16/04/2024	French	PDF
Micro model	31/12/2021	31/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2020	18/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2019	19/05/2020	23/12/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	10/10/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	09/05/2018	French	PDF
Abridged model	31/12/2016	30/08/2017	08/09/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	13/09/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	24/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eric LICHTENSZTAJN

Mandate

Active

Ended mandates

ERIC LIXHTENSZTAJN

Manager · since 19 février 2001

Ended

Eric LICHTENSZTAJN

Manager

Ended

ERIC LIXHTENSZTAJN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/11/2012
SIEGE SOCIAL
PDF
Registered office25/10/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-6,4 k €↓
2023
Annual accounts 2023-203,3 €↑
2022
Annual accounts 2022-502,5 €↑
2021
Annual accounts 2021-31,6 k €↑
2020
Annual accounts 2020-44,3 k €↓
2019
Annual accounts 201911,3 k €↓
2018
Annual accounts 201818,4 k €↓
2017
Annual accounts 201731,9 k €↑
2016
Annual accounts 201626,8 k €↑
2015
Annual accounts 2015-38,8 k €↓
2014
Annual accounts 2014-13,8 k €↓
2013
Annual accounts 201325,3 k €↑
2012
Annual accounts 2012-25,5 k €↓
2011
Annual accounts 201176,2 k €↓
2010
Annual accounts 2010200 k €↑
2009
Annual accounts 2009140,9 k €↑
2008
Annual accounts 200827,5 k €↑
2007
Annual accounts 20072,4 k €↓
2006
Annual accounts 200614,6 k €
30/03/1994
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAXLI

Overview

What does MAXLI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline